vs
富兰克林电气(FELE)与TFI International Inc.(TFII)财务数据对比。点击上方公司名可切换其他公司
TFI International Inc.的季度营收约是富兰克林电气的1.8倍($921.9M vs $500.4M)
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商,主营泵类、电机、驱动器及控制设备,产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡,在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地,为全球客户提供可靠的流体运输与能源管理解决方案。
TFI International Inc.是加拿大知名运输物流企业,总部位于魁北克省蒙特利尔市圣洛朗区,业务覆盖加拿大、美国、墨西哥,主营零担运输、包裹快递、物流服务、整车运输四大板块,拥有加拿大规模最大的零担业务及卡车车队,2021年营收位列北美零担及整车运输商第六位,运营卡车超1.4万辆。
FELE vs TFII — 直观对比
营收规模更大
TFII
是对方的1.8倍
$500.4M
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $500.4M | $921.9M |
| 净利润 | $34.7M | — |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 8.4% |
| 净利率 | 6.9% | — |
| 营收同比 | 9.9% | — |
| 净利润同比 | 10.6% | — |
| 每股收益(稀释后) | $0.77 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FELE
TFII
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | — | ||
| Q3 25 | $581.7M | $921.9M | ||
| Q2 25 | $587.4M | $2.0B | ||
| Q1 25 | $455.2M | $2.0B | ||
| Q4 24 | $485.7M | — | ||
| Q3 24 | $531.4M | $1.0B | ||
| Q2 24 | $543.3M | $2.3B |
净利润
FELE
TFII
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | — | ||
| Q3 25 | $16.7M | — | ||
| Q2 25 | $60.1M | $98.2M | ||
| Q1 25 | $31.0M | $56.0M | ||
| Q4 24 | $33.7M | — | ||
| Q3 24 | $54.6M | — | ||
| Q2 24 | $59.1M | $117.8M |
毛利率
FELE
TFII
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率
FELE
TFII
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | — | ||
| Q3 25 | 14.6% | 8.4% | ||
| Q2 25 | 15.0% | 8.4% | ||
| Q1 25 | 9.7% | 5.8% | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 13.8% | 9.5% | ||
| Q2 24 | 14.6% | 9.2% |
净利率
FELE
TFII
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 10.2% | 4.8% | ||
| Q1 25 | 6.8% | 2.9% | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 10.9% | 5.2% |
每股收益(稀释后)
FELE
TFII
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | — | ||
| Q3 25 | $0.37 | — | ||
| Q2 25 | $1.31 | — | ||
| Q1 25 | $0.67 | — | ||
| Q4 24 | $0.73 | — | ||
| Q3 24 | $1.17 | — | ||
| Q2 24 | $1.26 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | — |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | — |
| 总资产 | $2.0B | — |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势,按日历期对齐
现金及短期投资
FELE
TFII
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | — | ||
| Q3 25 | $102.9M | — | ||
| Q2 25 | $104.6M | — | ||
| Q1 25 | $84.0M | — | ||
| Q4 24 | $220.5M | — | ||
| Q3 24 | $106.3M | — | ||
| Q2 24 | $58.1M | — |
总债务
FELE
TFII
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益
FELE
TFII
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.2B | — |
总资产
FELE
TFII
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.8B | — |
负债/权益比
FELE
TFII
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图