vs
Axos Financial, Inc.(AX)与SHOE CARNIVAL INC(SCVL)财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是SHOE CARNIVAL INC的1.3倍($392.2M vs $297.2M),Axos Financial, Inc.净利率更高(31.8% vs 4.9%,领先26.9%),过去两年Axos Financial, Inc.的营收复合增速更高(16.1% vs 3.0%)
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司,旗下拥有直销银行Axos Bank,同时提供注册投资顾问服务及电子交易平台,深耕数字化金融赛道,可为用户提供多元便捷的金融服务解决方案。
Shoe Carnival Inc是一家美国家庭鞋类零售商,目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立,截至2025年,其总部位于南卡罗来纳州福特米尔。
AX vs SCVL — 直观对比
营收规模更大
AX
是对方的1.3倍
$297.2M
净利率更高
AX
高出26.9%
4.9%
两年增速更快
AX
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $392.2M | $297.2M |
| 净利润 | $124.7M | $14.6M |
| 毛利率 | — | 37.6% |
| 营业利润率 | — | 6.3% |
| 净利率 | 31.8% | 4.9% |
| 营收同比 | — | -3.2% |
| 净利润同比 | 18.5% | -23.9% |
| 每股收益(稀释后) | $2.15 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AX
SCVL
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $297.2M | ||
| Q3 25 | $323.4M | $306.4M | ||
| Q2 25 | $321.4M | $277.7M | ||
| Q1 25 | $308.8M | $262.9M | ||
| Q4 24 | $307.9M | $306.9M | ||
| Q3 24 | $320.7M | $332.7M | ||
| Q2 24 | $290.9M | $300.4M |
净利润
AX
SCVL
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $14.6M | ||
| Q3 25 | $112.4M | $19.2M | ||
| Q2 25 | $110.7M | $9.3M | ||
| Q1 25 | $105.2M | $14.7M | ||
| Q4 24 | $104.7M | $19.2M | ||
| Q3 24 | $112.3M | $22.6M | ||
| Q2 24 | $104.9M | $17.3M |
毛利率
AX
SCVL
| Q1 26 | — | — | ||
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 38.8% | ||
| Q2 25 | — | 34.5% | ||
| Q1 25 | — | 34.9% | ||
| Q4 24 | — | 36.0% | ||
| Q3 24 | — | 36.1% | ||
| Q2 24 | — | 35.6% |
营业利润率
AX
SCVL
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 6.3% | ||
| Q3 25 | 46.3% | 8.2% | ||
| Q2 25 | 48.5% | 4.3% | ||
| Q1 25 | 47.9% | 5.3% | ||
| Q4 24 | 48.8% | 8.0% | ||
| Q3 24 | 49.6% | 9.0% | ||
| Q2 24 | 49.6% | 7.5% |
净利率
AX
SCVL
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 4.9% | ||
| Q3 25 | 34.7% | 6.3% | ||
| Q2 25 | 34.4% | 3.4% | ||
| Q1 25 | 34.1% | 5.6% | ||
| Q4 24 | 34.0% | 6.3% | ||
| Q3 24 | 35.0% | 6.8% | ||
| Q2 24 | 36.0% | 5.8% |
每股收益(稀释后)
AX
SCVL
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.53 | ||
| Q3 25 | $1.94 | $0.70 | ||
| Q2 25 | $1.89 | $0.34 | ||
| Q1 25 | $1.81 | $0.53 | ||
| Q4 24 | $1.80 | $0.70 | ||
| Q3 24 | $1.93 | $0.82 | ||
| Q2 24 | $1.75 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $107.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $683.2M |
| 总资产 | $29.2B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AX
SCVL
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $107.7M | ||
| Q3 25 | $2.6B | $91.9M | ||
| Q2 25 | $1.9B | $93.0M | ||
| Q1 25 | $2.0B | $123.1M | ||
| Q4 24 | $2.4B | $91.1M | ||
| Q3 24 | $2.6B | $84.5M | ||
| Q2 24 | $2.0B | $69.5M |
总债务
AX
SCVL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — |
股东权益
AX
SCVL
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $683.2M | ||
| Q3 25 | $2.8B | $670.7M | ||
| Q2 25 | $2.7B | $653.6M | ||
| Q1 25 | $2.6B | $649.0M | ||
| Q4 24 | $2.5B | $635.7M | ||
| Q3 24 | $2.4B | $618.5M | ||
| Q2 24 | $2.3B | $597.8M |
总资产
AX
SCVL
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $1.2B | ||
| Q3 25 | $27.4B | $1.2B | ||
| Q2 25 | $24.8B | $1.1B | ||
| Q1 25 | $24.0B | $1.1B | ||
| Q4 24 | $23.7B | $1.1B | ||
| Q3 24 | $23.6B | $1.1B | ||
| Q2 24 | $22.9B | $1.1B |
负债/权益比
AX
SCVL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $33.6M |
| 自由现金流经营现金流 - 资本支出 | — | $19.7M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | — | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | — | $35.1M |
8季度趋势,按日历期对齐
经营现金流
AX
SCVL
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $33.6M | ||
| Q3 25 | $118.4M | $13.3M | ||
| Q2 25 | $490.3M | $-9.6M | ||
| Q1 25 | $73.7M | $44.5M | ||
| Q4 24 | $162.5M | $17.3M | ||
| Q3 24 | $70.8M | $23.7M | ||
| Q2 24 | $305.5M | $17.1M |
自由现金流
AX
SCVL
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $19.7M | ||
| Q3 25 | $109.3M | $2.2M | ||
| Q2 25 | $436.1M | $-23.0M | ||
| Q1 25 | $65.1M | $36.2M | ||
| Q4 24 | $156.4M | $8.3M | ||
| Q3 24 | $53.0M | $18.2M | ||
| Q2 24 | $269.5M | $6.9M |
自由现金流率
AX
SCVL
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 6.6% | ||
| Q3 25 | 33.8% | 0.7% | ||
| Q2 25 | 135.7% | -8.3% | ||
| Q1 25 | 21.1% | 13.8% | ||
| Q4 24 | 50.8% | 2.7% | ||
| Q3 24 | 16.5% | 5.5% | ||
| Q2 24 | 92.6% | 2.3% |
资本支出强度
AX
SCVL
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 4.7% | ||
| Q3 25 | 2.8% | 3.6% | ||
| Q2 25 | 16.9% | 4.8% | ||
| Q1 25 | 2.8% | 3.2% | ||
| Q4 24 | 2.0% | 3.0% | ||
| Q3 24 | 5.5% | 1.7% | ||
| Q2 24 | 12.4% | 3.4% |
现金转化率
AX
SCVL
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 2.30× | ||
| Q3 25 | 1.05× | 0.69× | ||
| Q2 25 | 4.43× | -1.03× | ||
| Q1 25 | 0.70× | 3.04× | ||
| Q4 24 | 1.55× | 0.90× | ||
| Q3 24 | 0.63× | 1.05× | ||
| Q2 24 | 2.91× | 0.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
SCVL
暂无分部数据