vs
Flutter Entertainment plc（FLUT）与J.B. Hunt（JBHT）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是J.B. Hunt的1.5倍（$4.7B vs $3.1B），J.B. Hunt净利率更高（4.6% vs 0.2%，领先4.4%），Flutter Entertainment plc同比增速更快（24.9% vs 4.6%），过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs 2.2%）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
J.B.亨特运输服务公司是总部位于美国阿肯色州洛厄尔的运输物流企业，1961年8月10日由约翰尼·布莱恩·亨特与乔内尔·亨特在阿肯色州创立。截至1983年，公司已成为美国第80大卡车运输企业，营收达6.2347亿美元，当时运营550台牵引车、1049辆挂车，拥有约1050名员工。
FLUT vs JBHT — 直观对比
营收规模更大
FLUT
是对方的1.5倍
$3.1B
营收增速更快
FLUT
高出20.3%
4.6%
净利率更高
JBHT
高出4.4%
0.2%
两年增速更快
FLUT
近两年复合增速
2.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $3.1B |
| 净利润 | $10.0M | $141.6M |
| 毛利率 | 44.5% | — |
| 营业利润率 | 5.4% | 6.8% |
| 净利率 | 0.2% | 4.6% |
| 营收同比 | 24.9% | 4.6% |
| 净利润同比 | -93.6% | 20.2% |
| 每股收益（稀释后） | $0.00 | $1.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLUTJBHT
| Q1 26 | — | $3.1B | ||
| Q4 25 | $4.7B | $3.1B | ||
| Q3 25 | $3.8B | $3.1B | ||
| Q2 25 | $4.2B | $2.9B | ||
| Q1 25 | $3.7B | $2.9B | ||
| Q4 24 | $3.8B | $3.1B | ||
| Q3 24 | $3.2B | $3.1B | ||
| Q2 24 | $3.6B | $2.9B |
净利润FLUTJBHT
| Q1 26 | — | $141.6M | ||
| Q4 25 | $10.0M | $181.1M | ||
| Q3 25 | $-789.0M | $170.8M | ||
| Q2 25 | $37.0M | $128.6M | ||
| Q1 25 | $335.0M | $117.7M | ||
| Q4 24 | $156.0M | $155.5M | ||
| Q3 24 | $-114.0M | $152.1M | ||
| Q2 24 | $297.0M | $135.9M |
毛利率FLUTJBHT
| Q1 26 | — | — | ||
| Q4 25 | 44.5% | — | ||
| Q3 25 | 42.9% | — | ||
| Q2 25 | 46.8% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 46.1% | — | ||
| Q2 24 | 49.2% | — |
营业利润率FLUTJBHT
| Q1 26 | — | 6.8% | ||
| Q4 25 | 5.4% | 8.0% | ||
| Q3 25 | -22.0% | 7.9% | ||
| Q2 25 | 9.3% | 6.7% | ||
| Q1 25 | 6.1% | 6.1% | ||
| Q4 24 | 7.4% | 6.6% | ||
| Q3 24 | 3.0% | 7.3% | ||
| Q2 24 | 10.2% | 7.0% |
净利率FLUTJBHT
| Q1 26 | — | 4.6% | ||
| Q4 25 | 0.2% | 5.8% | ||
| Q3 25 | -20.8% | 5.6% | ||
| Q2 25 | 0.9% | 4.4% | ||
| Q1 25 | 9.1% | 4.0% | ||
| Q4 24 | 4.1% | 4.9% | ||
| Q3 24 | -3.5% | 5.0% | ||
| Q2 24 | 8.2% | 4.6% |
每股收益（稀释后）FLUTJBHT
| Q1 26 | — | $1.49 | ||
| Q4 25 | $0.00 | $1.88 | ||
| Q3 25 | $-3.91 | $1.76 | ||
| Q2 25 | $0.59 | $1.31 | ||
| Q1 25 | $1.57 | $1.17 | ||
| Q4 24 | $0.47 | $1.53 | ||
| Q3 24 | $-0.58 | $1.49 | ||
| Q2 24 | $1.45 | $1.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $4.6M |
| 总债务越低越好 | $12.3B | $1.3B |
| 股东权益账面价值 | $9.0B | $3.6B |
| 总资产 | $29.3B | — |
| 负债/权益比越低杠杆越低 | 1.36× | 0.36× |
8季度趋势，按日历期对齐
现金及短期投资FLUTJBHT
| Q1 26 | — | $4.6M | ||
| Q4 25 | $1.8B | $17.3M | ||
| Q3 25 | $1.7B | $52.3M | ||
| Q2 25 | $1.7B | $50.9M | ||
| Q1 25 | $1.5B | $43.4M | ||
| Q4 24 | $1.5B | $47.0M | ||
| Q3 24 | $1.5B | $120.0M | ||
| Q2 24 | $1.5B | $53.5M |
总债务FLUTJBHT
| Q1 26 | — | $1.3B | ||
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | $977.7M | ||
| Q3 24 | $6.9B | $1.0B | ||
| Q2 24 | $6.8B | $1.5B |
股东权益FLUTJBHT
| Q1 26 | — | $3.6B | ||
| Q4 25 | $9.0B | $3.6B | ||
| Q3 25 | $9.2B | $3.6B | ||
| Q2 25 | $10.2B | $3.7B | ||
| Q1 25 | $9.9B | $3.9B | ||
| Q4 24 | $9.3B | $4.0B | ||
| Q3 24 | $10.2B | $4.0B | ||
| Q2 24 | $9.9B | $4.1B |
总资产FLUTJBHT
| Q1 26 | — | — | ||
| Q4 25 | $29.3B | $7.9B | ||
| Q3 25 | $29.3B | $8.1B | ||
| Q2 25 | $29.9B | $8.2B | ||
| Q1 25 | $24.8B | $8.3B | ||
| Q4 24 | $24.5B | $8.3B | ||
| Q3 24 | $25.5B | $8.3B | ||
| Q2 24 | $24.3B | $8.4B |
负债/权益比FLUTJBHT
| Q1 26 | — | 0.36× | ||
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | 0.24× | ||
| Q3 24 | 0.67× | 0.26× | ||
| Q2 24 | 0.69× | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | $353.0M |
| 自由现金流经营现金流 - 资本支出 | $392.0M | — |
| 自由现金流率自由现金流/营收 | 8.3% | — |
| 资本支出强度资本支出/营收 | 0.8% | 2.3% |
| 现金转化率经营现金流/净利润 | 42.80× | 2.49× |
| 过去12个月自由现金流最近4个季度 | $1.1B | — |
8季度趋势，按日历期对齐
经营现金流FLUTJBHT
| Q1 26 | — | $353.0M | ||
| Q4 25 | $428.0M | $385.6M | ||
| Q3 25 | $209.0M | $486.4M | ||
| Q2 25 | $359.0M | $402.1M | ||
| Q1 25 | $188.0M | $404.2M | ||
| Q4 24 | $652.0M | $317.6M | ||
| Q3 24 | $290.0M | $338.5M | ||
| Q2 24 | $323.0M | $360.6M |
自由现金流FLUTJBHT
| Q1 26 | — | — | ||
| Q4 25 | $392.0M | $251.3M | ||
| Q3 25 | $196.0M | $352.4M | ||
| Q2 25 | $322.0M | $185.6M | ||
| Q1 25 | $169.0M | $158.4M | ||
| Q4 24 | $595.0M | $93.3M | ||
| Q3 24 | $253.0M | $163.1M | ||
| Q2 24 | $295.0M | $98.2M |
自由现金流率FLUTJBHT
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | 8.1% | ||
| Q3 25 | 5.2% | 11.5% | ||
| Q2 25 | 7.7% | 6.3% | ||
| Q1 25 | 4.6% | 5.4% | ||
| Q4 24 | 15.7% | 3.0% | ||
| Q3 24 | 7.8% | 5.3% | ||
| Q2 24 | 8.2% | 3.4% |
资本支出强度FLUTJBHT
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.8% | 4.3% | ||
| Q3 25 | 0.3% | 4.4% | ||
| Q2 25 | 0.9% | 7.4% | ||
| Q1 25 | 0.5% | 8.4% | ||
| Q4 24 | 1.5% | 7.1% | ||
| Q3 24 | 1.1% | 5.7% | ||
| Q2 24 | 0.8% | 9.0% |
现金转化率FLUTJBHT
| Q1 26 | — | 2.49× | ||
| Q4 25 | 42.80× | 2.13× | ||
| Q3 25 | — | 2.85× | ||
| Q2 25 | 9.70× | 3.13× | ||
| Q1 25 | 0.56× | 3.43× | ||
| Q4 24 | 4.18× | 2.04× | ||
| Q3 24 | — | 2.23× | ||
| Q2 24 | 1.09× | 2.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
JBHT
| Intermodal | $1.5B | 49% |
| Dedicated | $840.6M | 28% |
| Integrated Capacity Solutions | $322.7M | 11% |
| Truckload | $205.4M | 7% |
| Final Mile Services | $188.0M | 6% |
