vs
福克斯集团（FOXA）与J.B. Hunt（JBHT）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是J.B. Hunt的1.7倍（$5.2B vs $3.1B），J.B. Hunt净利率更高（5.8% vs 4.8%，领先1.1%），福克斯集团同比增速更快（2.0% vs -1.6%），J.B. Hunt自由现金流更多（$251.3M vs $-791.0M），过去两年福克斯集团的营收复合增速更高（22.6% vs 2.6%）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
J.B.亨特运输服务公司是总部位于美国阿肯色州洛厄尔的运输物流企业，1961年8月10日由约翰尼·布莱恩·亨特与乔内尔·亨特在阿肯色州创立。截至1983年，公司已成为美国第80大卡车运输企业，营收达6.2347亿美元，当时运营550台牵引车、1049辆挂车，拥有约1050名员工。
FOXA vs JBHT — 直观对比
营收规模更大
FOXA
是对方的1.7倍
$3.1B
营收增速更快
FOXA
高出3.6%
-1.6%
净利率更高
JBHT
高出1.1%
4.8%
自由现金流更多
JBHT
多$1.0B
$-791.0M
两年增速更快
FOXA
近两年复合增速
2.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $3.1B |
| 净利润 | $247.0M | $181.1M |
| 毛利率 | — | — |
| 营业利润率 | 6.2% | 8.0% |
| 净利率 | 4.8% | 5.8% |
| 营收同比 | 2.0% | -1.6% |
| 净利润同比 | -36.3% | 16.5% |
| 每股收益（稀释后） | $0.52 | $1.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXAJBHT
| Q4 25 | $5.2B | $3.1B | ||
| Q3 25 | $3.7B | $3.1B | ||
| Q2 25 | $3.3B | $2.9B | ||
| Q1 25 | $4.4B | $2.9B | ||
| Q4 24 | $5.1B | $3.1B | ||
| Q3 24 | $3.6B | $3.1B | ||
| Q2 24 | $3.1B | $2.9B | ||
| Q1 24 | $3.4B | $2.9B |
净利润FOXAJBHT
| Q4 25 | $247.0M | $181.1M | ||
| Q3 25 | $609.0M | $170.8M | ||
| Q2 25 | $719.0M | $128.6M | ||
| Q1 25 | $354.0M | $117.7M | ||
| Q4 24 | $388.0M | $155.5M | ||
| Q3 24 | $832.0M | $152.1M | ||
| Q2 24 | $320.0M | $135.9M | ||
| Q1 24 | $704.0M | $127.5M |
营业利润率FOXAJBHT
| Q4 25 | 6.2% | 8.0% | ||
| Q3 25 | 21.4% | 7.9% | ||
| Q2 25 | 29.2% | 6.7% | ||
| Q1 25 | 10.8% | 6.1% | ||
| Q4 24 | 10.1% | 6.6% | ||
| Q3 24 | 31.2% | 7.3% | ||
| Q2 24 | 14.6% | 7.0% | ||
| Q1 24 | 27.9% | 6.6% |
净利率FOXAJBHT
| Q4 25 | 4.8% | 5.8% | ||
| Q3 25 | 16.3% | 5.6% | ||
| Q2 25 | 21.9% | 4.4% | ||
| Q1 25 | 8.1% | 4.0% | ||
| Q4 24 | 7.6% | 4.9% | ||
| Q3 24 | 23.3% | 5.0% | ||
| Q2 24 | 10.3% | 4.6% | ||
| Q1 24 | 20.4% | 4.3% |
每股收益（稀释后）FOXAJBHT
| Q4 25 | $0.52 | $1.88 | ||
| Q3 25 | $1.32 | $1.76 | ||
| Q2 25 | $1.57 | $1.31 | ||
| Q1 25 | $0.75 | $1.17 | ||
| Q4 24 | $0.81 | $1.53 | ||
| Q3 24 | $1.78 | $1.49 | ||
| Q2 24 | $0.68 | $1.32 | ||
| Q1 24 | $1.40 | $1.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $17.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.9B | $3.6B |
| 总资产 | $21.5B | $7.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FOXAJBHT
| Q4 25 | — | $17.3M | ||
| Q3 25 | — | $52.3M | ||
| Q2 25 | — | $50.9M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $47.0M | ||
| Q3 24 | — | $120.0M | ||
| Q2 24 | — | $53.5M | ||
| Q1 24 | — | $64.2M |
总债务FOXAJBHT
| Q4 25 | — | — | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.2B | $977.7M | ||
| Q3 24 | $7.2B | $1.0B | ||
| Q2 24 | $7.2B | $1.5B | ||
| Q1 24 | $7.2B | $1.4B |
股东权益FOXAJBHT
| Q4 25 | $10.9B | $3.6B | ||
| Q3 25 | $12.2B | $3.6B | ||
| Q2 25 | $12.0B | $3.7B | ||
| Q1 25 | $11.5B | $3.9B | ||
| Q4 24 | $11.5B | $4.0B | ||
| Q3 24 | $11.3B | $4.0B | ||
| Q2 24 | $10.7B | $4.1B | ||
| Q1 24 | $10.6B | $4.2B |
总资产FOXAJBHT
| Q4 25 | $21.5B | $7.9B | ||
| Q3 25 | $22.8B | $8.1B | ||
| Q2 25 | $23.2B | $8.2B | ||
| Q1 25 | $23.4B | $8.3B | ||
| Q4 24 | $23.0B | $8.3B | ||
| Q3 24 | $22.5B | $8.3B | ||
| Q2 24 | $22.0B | $8.4B | ||
| Q1 24 | $21.7B | $8.4B |
负债/权益比FOXAJBHT
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.63× | 0.24× | ||
| Q3 24 | 0.64× | 0.26× | ||
| Q2 24 | 0.67× | 0.36× | ||
| Q1 24 | 0.68× | 0.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $385.6M |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | $251.3M |
| 自由现金流率自由现金流/营收 | -15.3% | 8.1% |
| 资本支出强度资本支出/营收 | 2.4% | 4.3% |
| 现金转化率经营现金流/净利润 | -2.71× | 2.13× |
| 过去12个月自由现金流最近4个季度 | $2.3B | $947.6M |
8季度趋势，按日历期对齐
经营现金流FOXAJBHT
| Q4 25 | $-669.0M | $385.6M | ||
| Q3 25 | $-130.0M | $486.4M | ||
| Q2 25 | $1.5B | $402.1M | ||
| Q1 25 | $2.0B | $404.2M | ||
| Q4 24 | $-362.0M | $317.6M | ||
| Q3 24 | $158.0M | $338.5M | ||
| Q2 24 | $899.0M | $360.6M | ||
| Q1 24 | $1.5B | $466.5M |
自由现金流FOXAJBHT
| Q4 25 | $-791.0M | $251.3M | ||
| Q3 25 | $-234.0M | $352.4M | ||
| Q2 25 | $1.4B | $185.6M | ||
| Q1 25 | $1.9B | $158.4M | ||
| Q4 24 | $-436.0M | $93.3M | ||
| Q3 24 | $94.0M | $163.1M | ||
| Q2 24 | $787.0M | $98.2M | ||
| Q1 24 | $1.4B | $263.1M |
自由现金流率FOXAJBHT
| Q4 25 | -15.3% | 8.1% | ||
| Q3 25 | -6.3% | 11.5% | ||
| Q2 25 | 42.4% | 6.3% | ||
| Q1 25 | 44.4% | 5.4% | ||
| Q4 24 | -8.6% | 3.0% | ||
| Q3 24 | 2.6% | 5.3% | ||
| Q2 24 | 25.5% | 3.4% | ||
| Q1 24 | 40.4% | 8.9% |
资本支出强度FOXAJBHT
| Q4 25 | 2.4% | 4.3% | ||
| Q3 25 | 2.8% | 4.4% | ||
| Q2 25 | 3.6% | 7.4% | ||
| Q1 25 | 1.7% | 8.4% | ||
| Q4 24 | 1.5% | 7.1% | ||
| Q3 24 | 1.8% | 5.7% | ||
| Q2 24 | 3.6% | 9.0% | ||
| Q1 24 | 2.4% | 6.9% |
现金转化率FOXAJBHT
| Q4 25 | -2.71× | 2.13× | ||
| Q3 25 | -0.21× | 2.85× | ||
| Q2 25 | 2.10× | 3.13× | ||
| Q1 25 | 5.69× | 3.43× | ||
| Q4 24 | -0.93× | 2.04× | ||
| Q3 24 | 0.19× | 2.23× | ||
| Q2 24 | 2.81× | 2.65× | ||
| Q1 24 | 2.10× | 3.66× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
JBHT
| JBI | $1.5B | 50% |
| DCS | $842.8M | 27% |
| ICS | $304.5M | 10% |
| FMS | $206.3M | 7% |
| JBT | $200.7M | 6% |
