vs
Fabrinet（FN）与Liberty Energy Inc.（LBRT）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是Liberty Energy Inc.的1.1倍（$1.1B vs $1.0B），Fabrinet净利率更高（9.9% vs 2.2%，领先7.7%），Fabrinet同比增速更快（35.9% vs 4.5%），过去两年Fabrinet的营收复合增速更高（24.4% vs -6.2%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
FN vs LBRT — 直观对比
营收规模更大
FN
是对方的1.1倍
$1.0B
营收增速更快
FN
高出31.4%
4.5%
净利率更高
FN
高出7.7%
2.2%
两年增速更快
FN
近两年复合增速
-6.2%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.0B |
| 净利润 | $112.6M | $22.6M |
| 毛利率 | 12.2% | — |
| 营业利润率 | 10.1% | 2.2% |
| 净利率 | 9.9% | 2.2% |
| 营收同比 | 35.9% | 4.5% |
| 净利润同比 | 30.0% | — |
| 每股收益（稀释后） | $3.11 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNLBRT
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.1B | $1.0B | ||
| Q3 25 | $978.1M | $947.4M | ||
| Q2 25 | $909.7M | $1.0B | ||
| Q1 25 | $871.8M | $977.5M | ||
| Q4 24 | $833.6M | $943.6M | ||
| Q3 24 | $804.2M | $1.1B | ||
| Q2 24 | $753.3M | $1.2B |
净利润FNLBRT
| Q1 26 | — | $22.6M | ||
| Q4 25 | $112.6M | $13.7M | ||
| Q3 25 | $95.9M | $43.1M | ||
| Q2 25 | $87.2M | $71.0M | ||
| Q1 25 | $81.3M | $20.1M | ||
| Q4 24 | $86.6M | $51.9M | ||
| Q3 24 | $77.4M | $73.8M | ||
| Q2 24 | $81.1M | $108.4M |
毛利率FNLBRT
| Q1 26 | — | — | ||
| Q4 25 | 12.2% | 20.6% | ||
| Q3 25 | 11.9% | 18.7% | ||
| Q2 25 | 12.2% | 22.1% | ||
| Q1 25 | 11.7% | 22.1% | ||
| Q4 24 | 12.1% | 21.4% | ||
| Q3 24 | 12.3% | 26.2% | ||
| Q2 24 | 12.3% | 27.9% |
营业利润率FNLBRT
| Q1 26 | — | 2.2% | ||
| Q4 25 | 10.1% | 1.9% | ||
| Q3 25 | 9.6% | -0.3% | ||
| Q2 25 | 9.8% | 3.6% | ||
| Q1 25 | 9.0% | 1.9% | ||
| Q4 24 | 9.5% | 2.6% | ||
| Q3 24 | 9.6% | 9.4% | ||
| Q2 24 | 9.7% | 12.2% |
净利率FNLBRT
| Q1 26 | — | 2.2% | ||
| Q4 25 | 9.9% | 1.3% | ||
| Q3 25 | 9.8% | 4.5% | ||
| Q2 25 | 9.6% | 6.8% | ||
| Q1 25 | 9.3% | 2.1% | ||
| Q4 24 | 10.4% | 5.5% | ||
| Q3 24 | 9.6% | 6.5% | ||
| Q2 24 | 10.8% | 9.3% |
每股收益（稀释后）FNLBRT
| Q1 26 | — | $0.14 | ||
| Q4 25 | $3.11 | $0.08 | ||
| Q3 25 | $2.66 | $0.26 | ||
| Q2 25 | $2.41 | $0.43 | ||
| Q1 25 | $2.25 | $0.12 | ||
| Q4 24 | $2.38 | $0.31 | ||
| Q3 24 | $2.13 | $0.44 | ||
| Q2 24 | $2.22 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $699.1M |
| 总债务越低越好 | — | $7.1M |
| 股东权益账面价值 | $2.2B | $1.9B |
| 总资产 | $3.3B | $4.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资FNLBRT
| Q1 26 | — | $699.1M | ||
| Q4 25 | $960.8M | $27.6M | ||
| Q3 25 | $968.8M | $13.5M | ||
| Q2 25 | $934.2M | $19.6M | ||
| Q1 25 | $950.7M | $24.1M | ||
| Q4 24 | $934.6M | $20.0M | ||
| Q3 24 | $908.9M | $23.0M | ||
| Q2 24 | $858.6M | $30.0M |
总债务FNLBRT
| Q1 26 | — | $7.1M | ||
| Q4 25 | — | $246.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $190.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FNLBRT
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.2B | $2.1B | ||
| Q3 25 | $2.1B | $2.1B | ||
| Q2 25 | $2.0B | $2.0B | ||
| Q1 25 | $1.9B | $2.0B | ||
| Q4 24 | $1.8B | $2.0B | ||
| Q3 24 | $1.8B | $2.0B | ||
| Q2 24 | $1.7B | $1.9B |
总资产FNLBRT
| Q1 26 | — | $4.4B | ||
| Q4 25 | $3.3B | $3.6B | ||
| Q3 25 | $3.0B | $3.5B | ||
| Q2 25 | $2.8B | $3.4B | ||
| Q1 25 | $2.6B | $3.4B | ||
| Q4 24 | $2.5B | $3.3B | ||
| Q3 24 | $2.4B | $3.3B | ||
| Q2 24 | $2.3B | $3.2B |
负债/权益比FNLBRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | — |
| 自由现金流率自由现金流/营收 | -0.5% | — |
| 资本支出强度资本支出/营收 | 4.6% | 13.1% |
| 现金转化率经营现金流/净利润 | 0.41× | — |
| 过去12个月自由现金流最近4个季度 | $102.3M | — |
8季度趋势，按日历期对齐
经营现金流FNLBRT
| Q1 26 | — | — | ||
| Q4 25 | $46.3M | $195.4M | ||
| Q3 25 | $102.6M | $51.5M | ||
| Q2 25 | $55.1M | $170.6M | ||
| Q1 25 | $74.2M | $192.1M | ||
| Q4 24 | $115.9M | $177.3M | ||
| Q3 24 | $83.2M | $244.5M | ||
| Q2 24 | $83.1M | $248.2M |
自由现金流FNLBRT
| Q1 26 | — | — | ||
| Q4 25 | $-5.3M | $-10.0M | ||
| Q3 25 | $57.3M | $-67.2M | ||
| Q2 25 | $4.7M | $33.1M | ||
| Q1 25 | $45.7M | $58.2M | ||
| Q4 24 | $94.0M | $-26.2M | ||
| Q3 24 | $62.9M | $77.9M | ||
| Q2 24 | $70.4M | $112.2M |
自由现金流率FNLBRT
| Q1 26 | — | — | ||
| Q4 25 | -0.5% | -1.0% | ||
| Q3 25 | 5.9% | -7.1% | ||
| Q2 25 | 0.5% | 3.2% | ||
| Q1 25 | 5.2% | 6.0% | ||
| Q4 24 | 11.3% | -2.8% | ||
| Q3 24 | 7.8% | 6.8% | ||
| Q2 24 | 9.3% | 9.7% |
资本支出强度FNLBRT
| Q1 26 | — | 13.1% | ||
| Q4 25 | 4.6% | 19.8% | ||
| Q3 25 | 4.6% | 12.5% | ||
| Q2 25 | 5.5% | 13.2% | ||
| Q1 25 | 3.3% | 13.7% | ||
| Q4 24 | 2.6% | 21.6% | ||
| Q3 24 | 2.5% | 14.6% | ||
| Q2 24 | 1.7% | 11.7% |
现金转化率FNLBRT
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | 14.28× | ||
| Q3 25 | 1.07× | 1.20× | ||
| Q2 25 | 0.63× | 2.40× | ||
| Q1 25 | 0.91× | 9.55× | ||
| Q4 24 | 1.34× | 3.42× | ||
| Q3 24 | 1.07× | 3.31× | ||
| Q2 24 | 1.02× | 2.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
LBRT
暂无分部数据
