vs
Fabrinet（FN）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是SouthState Bank Corp的1.7倍（$1.1B vs $661.7M），SouthState Bank Corp净利率更高（34.1% vs 9.9%，领先24.2%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs 24.4%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
FN vs SSB — 直观对比
营收规模更大
FN
是对方的1.7倍
$661.7M
净利率更高
SSB
高出24.2%
9.9%
两年增速更快
SSB
近两年复合增速
24.4%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $661.7M |
| 净利润 | $112.6M | $225.8M |
| 毛利率 | 12.2% | — |
| 营业利润率 | 10.1% | 15.1% |
| 净利率 | 9.9% | 34.1% |
| 营收同比 | 35.9% | — |
| 净利润同比 | 30.0% | 153.5% |
| 每股收益（稀释后） | $3.11 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNSSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | $1.1B | $581.1M | ||
| Q3 25 | $978.1M | $599.7M | ||
| Q2 25 | $909.7M | $577.9M | ||
| Q1 25 | $871.8M | $544.5M | ||
| Q4 24 | $833.6M | $369.8M | ||
| Q3 24 | $804.2M | $351.5M | ||
| Q2 24 | $753.3M | $350.3M |
净利润FNSSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | $112.6M | $247.7M | ||
| Q3 25 | $95.9M | $246.6M | ||
| Q2 25 | $87.2M | $215.2M | ||
| Q1 25 | $81.3M | $89.1M | ||
| Q4 24 | $86.6M | $144.2M | ||
| Q3 24 | $77.4M | $143.2M | ||
| Q2 24 | $81.1M | $132.4M |
毛利率FNSSB
| Q1 26 | — | — | ||
| Q4 25 | 12.2% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 12.2% | — | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 12.3% | — |
营业利润率FNSSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | 10.1% | 54.3% | ||
| Q3 25 | 9.6% | 53.6% | ||
| Q2 25 | 9.8% | 48.8% | ||
| Q1 25 | 9.0% | 22.3% | ||
| Q4 24 | 9.5% | 50.7% | ||
| Q3 24 | 9.6% | 53.1% | ||
| Q2 24 | 9.7% | 49.3% |
净利率FNSSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | 9.9% | 42.6% | ||
| Q3 25 | 9.8% | 41.1% | ||
| Q2 25 | 9.6% | 37.2% | ||
| Q1 25 | 9.3% | 16.4% | ||
| Q4 24 | 10.4% | 39.0% | ||
| Q3 24 | 9.6% | 40.7% | ||
| Q2 24 | 10.8% | 37.8% |
每股收益（稀释后）FNSSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $3.11 | $2.47 | ||
| Q3 25 | $2.66 | $2.42 | ||
| Q2 25 | $2.41 | $2.11 | ||
| Q1 25 | $2.25 | $0.87 | ||
| Q4 24 | $2.38 | $1.88 | ||
| Q3 24 | $2.13 | $1.86 | ||
| Q2 24 | $2.22 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $2.9B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $9.0B |
| 总资产 | $3.3B | $68.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FNSSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $960.8M | — | ||
| Q3 25 | $968.8M | — | ||
| Q2 25 | $934.2M | — | ||
| Q1 25 | $950.7M | — | ||
| Q4 24 | $934.6M | — | ||
| Q3 24 | $908.9M | — | ||
| Q2 24 | $858.6M | — |
股东权益FNSSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | $2.2B | $9.1B | ||
| Q3 25 | $2.1B | $9.0B | ||
| Q2 25 | $2.0B | $8.8B | ||
| Q1 25 | $1.9B | $8.6B | ||
| Q4 24 | $1.8B | $5.9B | ||
| Q3 24 | $1.8B | $5.9B | ||
| Q2 24 | $1.7B | $5.7B |
总资产FNSSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $3.3B | $67.2B | ||
| Q3 25 | $3.0B | $66.0B | ||
| Q2 25 | $2.8B | $65.9B | ||
| Q1 25 | $2.6B | $65.1B | ||
| Q4 24 | $2.5B | $46.4B | ||
| Q3 24 | $2.4B | $46.1B | ||
| Q2 24 | $2.3B | $45.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | — |
| 自由现金流率自由现金流/营收 | -0.5% | — |
| 资本支出强度资本支出/营收 | 4.6% | — |
| 现金转化率经营现金流/净利润 | 0.41× | — |
| 过去12个月自由现金流最近4个季度 | $102.3M | — |
8季度趋势，按日历期对齐
经营现金流FNSSB
| Q1 26 | — | — | ||
| Q4 25 | $46.3M | $232.1M | ||
| Q3 25 | $102.6M | $122.4M | ||
| Q2 25 | $55.1M | $72.6M | ||
| Q1 25 | $74.2M | $-126.3M | ||
| Q4 24 | $115.9M | $354.3M | ||
| Q3 24 | $83.2M | $-246.8M | ||
| Q2 24 | $83.1M | $126.8M |
自由现金流FNSSB
| Q1 26 | — | — | ||
| Q4 25 | $-5.3M | $215.5M | ||
| Q3 25 | $57.3M | $101.7M | ||
| Q2 25 | $4.7M | $52.5M | ||
| Q1 25 | $45.7M | $-139.1M | ||
| Q4 24 | $94.0M | $340.9M | ||
| Q3 24 | $62.9M | $-254.2M | ||
| Q2 24 | $70.4M | $117.3M |
自由现金流率FNSSB
| Q1 26 | — | — | ||
| Q4 25 | -0.5% | 37.1% | ||
| Q3 25 | 5.9% | 17.0% | ||
| Q2 25 | 0.5% | 9.1% | ||
| Q1 25 | 5.2% | -25.5% | ||
| Q4 24 | 11.3% | 92.2% | ||
| Q3 24 | 7.8% | -72.3% | ||
| Q2 24 | 9.3% | 33.5% |
资本支出强度FNSSB
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | 2.9% | ||
| Q3 25 | 4.6% | 3.5% | ||
| Q2 25 | 5.5% | 3.5% | ||
| Q1 25 | 3.3% | 2.4% | ||
| Q4 24 | 2.6% | 3.6% | ||
| Q3 24 | 2.5% | 2.1% | ||
| Q2 24 | 1.7% | 2.7% |
现金转化率FNSSB
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | 0.94× | ||
| Q3 25 | 1.07× | 0.50× | ||
| Q2 25 | 0.63× | 0.34× | ||
| Q1 25 | 0.91× | -1.42× | ||
| Q4 24 | 1.34× | 2.46× | ||
| Q3 24 | 1.07× | -1.72× | ||
| Q2 24 | 1.02× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
