vs
福克斯集团（FOXA）与金德摩根（KMI）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是金德摩根的1.1倍（$5.2B vs $4.8B），金德摩根净利率更高（20.7% vs 4.8%，领先16.0%），金德摩根同比增速更快（13.8% vs 2.0%），过去两年福克斯集团的营收复合增速更高（22.6% vs 22.6%）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
金德摩根是北美规模最大的能源基础设施企业之一，核心业务为油气管道、能源储运终端的持有与运营管理，服务网络覆盖北美主要油气产区及消费市场，为能源产业提供稳定可靠的基础设施配套服务。
FOXA vs KMI — 直观对比
营收规模更大
FOXA
是对方的1.1倍
$4.8B
营收增速更快
KMI
高出11.8%
2.0%
净利率更高
KMI
高出16.0%
4.8%
两年增速更快
FOXA
近两年复合增速
22.6%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $4.8B |
| 净利润 | $247.0M | $1.0B |
| 毛利率 | — | — |
| 营业利润率 | 6.2% | 29.9% |
| 净利率 | 4.8% | 20.7% |
| 营收同比 | 2.0% | 13.8% |
| 净利润同比 | -36.3% | 34.7% |
| 每股收益（稀释后） | $0.52 | $0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXAKMI
| Q1 26 | — | $4.8B | ||
| Q4 25 | $5.2B | $4.0B | ||
| Q3 25 | $3.7B | $3.7B | ||
| Q2 25 | $3.3B | $3.6B | ||
| Q1 25 | $4.4B | $3.9B | ||
| Q4 24 | $5.1B | $3.6B | ||
| Q3 24 | $3.6B | $3.3B | ||
| Q2 24 | $3.1B | $3.2B |
净利润FOXAKMI
| Q1 26 | — | $1.0B | ||
| Q4 25 | $247.0M | $996.0M | ||
| Q3 25 | $609.0M | $628.0M | ||
| Q2 25 | $719.0M | $715.0M | ||
| Q1 25 | $354.0M | $717.0M | ||
| Q4 24 | $388.0M | $667.0M | ||
| Q3 24 | $832.0M | $625.0M | ||
| Q2 24 | $320.0M | $575.0M |
营业利润率FOXAKMI
| Q1 26 | — | 29.9% | ||
| Q4 25 | 6.2% | 34.0% | ||
| Q3 25 | 21.4% | 28.6% | ||
| Q2 25 | 29.2% | 31.9% | ||
| Q1 25 | 10.8% | 29.6% | ||
| Q4 24 | 10.1% | 31.0% | ||
| Q3 24 | 31.2% | 30.9% | ||
| Q2 24 | 14.6% | 32.3% |
净利率FOXAKMI
| Q1 26 | — | 20.7% | ||
| Q4 25 | 4.8% | 24.8% | ||
| Q3 25 | 16.3% | 16.9% | ||
| Q2 25 | 21.9% | 19.8% | ||
| Q1 25 | 8.1% | 18.6% | ||
| Q4 24 | 7.6% | 18.7% | ||
| Q3 24 | 23.3% | 19.0% | ||
| Q2 24 | 10.3% | 17.9% |
每股收益（稀释后）FOXAKMI
| Q1 26 | — | $0.44 | ||
| Q4 25 | $0.52 | $0.45 | ||
| Q3 25 | $1.32 | $0.28 | ||
| Q2 25 | $1.57 | $0.32 | ||
| Q1 25 | $0.75 | $0.32 | ||
| Q4 24 | $0.81 | $0.30 | ||
| Q3 24 | $1.78 | $0.28 | ||
| Q2 24 | $0.68 | $0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $72.0M |
| 总债务越低越好 | — | $31.9B |
| 股东权益账面价值 | $10.9B | $32.6B |
| 总资产 | $21.5B | $73.1B |
| 负债/权益比越低杠杆越低 | — | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资FOXAKMI
| Q1 26 | — | $72.0M | ||
| Q4 25 | — | $63.0M | ||
| Q3 25 | — | $71.0M | ||
| Q2 25 | — | $82.0M | ||
| Q1 25 | — | $80.0M | ||
| Q4 24 | — | $88.0M | ||
| Q3 24 | — | $108.0M | ||
| Q2 24 | — | $98.0M |
总债务FOXAKMI
| Q1 26 | — | $31.9B | ||
| Q4 25 | — | — | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.2B | — | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $7.2B | — |
股东权益FOXAKMI
| Q1 26 | — | $32.6B | ||
| Q4 25 | $10.9B | $31.2B | ||
| Q3 25 | $12.2B | $30.7B | ||
| Q2 25 | $12.0B | $30.8B | ||
| Q1 25 | $11.5B | $30.6B | ||
| Q4 24 | $11.5B | $30.5B | ||
| Q3 24 | $11.3B | $30.4B | ||
| Q2 24 | $10.7B | $30.3B |
总资产FOXAKMI
| Q1 26 | — | $73.1B | ||
| Q4 25 | $21.5B | $72.7B | ||
| Q3 25 | $22.8B | $72.3B | ||
| Q2 25 | $23.2B | $72.4B | ||
| Q1 25 | $23.4B | $72.3B | ||
| Q4 24 | $23.0B | $71.4B | ||
| Q3 24 | $22.5B | $70.9B | ||
| Q2 24 | $22.0B | $70.7B |
负债/权益比FOXAKMI
| Q1 26 | — | 0.98× | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.67× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | — |
| 自由现金流率自由现金流/营收 | -15.3% | — |
| 资本支出强度资本支出/营收 | 2.4% | 16.7% |
| 现金转化率经营现金流/净利润 | -2.71× | — |
| 过去12个月自由现金流最近4个季度 | $2.3B | — |
8季度趋势，按日历期对齐
经营现金流FOXAKMI
| Q1 26 | — | — | ||
| Q4 25 | $-669.0M | $1.7B | ||
| Q3 25 | $-130.0M | $1.4B | ||
| Q2 25 | $1.5B | $1.6B | ||
| Q1 25 | $2.0B | $1.2B | ||
| Q4 24 | $-362.0M | $1.5B | ||
| Q3 24 | $158.0M | $1.2B | ||
| Q2 24 | $899.0M | $1.7B |
自由现金流FOXAKMI
| Q1 26 | — | — | ||
| Q4 25 | $-791.0M | $872.0M | ||
| Q3 25 | $-234.0M | $621.0M | ||
| Q2 25 | $1.4B | $1.0B | ||
| Q1 25 | $1.9B | $396.0M | ||
| Q4 24 | $-436.0M | $738.0M | ||
| Q3 24 | $94.0M | $592.0M | ||
| Q2 24 | $787.0M | $1.1B |
自由现金流率FOXAKMI
| Q1 26 | — | — | ||
| Q4 25 | -15.3% | 21.7% | ||
| Q3 25 | -6.3% | 16.7% | ||
| Q2 25 | 42.4% | 27.8% | ||
| Q1 25 | 44.4% | 10.3% | ||
| Q4 24 | -8.6% | 20.7% | ||
| Q3 24 | 2.6% | 18.0% | ||
| Q2 24 | 25.5% | 34.4% |
资本支出强度FOXAKMI
| Q1 26 | — | 16.7% | ||
| Q4 25 | 2.4% | 20.4% | ||
| Q3 25 | 2.8% | 21.3% | ||
| Q2 25 | 3.6% | 17.9% | ||
| Q1 25 | 1.7% | 19.8% | ||
| Q4 24 | 1.5% | 21.6% | ||
| Q3 24 | 1.8% | 20.0% | ||
| Q2 24 | 3.6% | 18.1% |
现金转化率FOXAKMI
| Q1 26 | — | — | ||
| Q4 25 | -2.71× | 1.70× | ||
| Q3 25 | -0.21× | 2.25× | ||
| Q2 25 | 2.10× | 2.31× | ||
| Q1 25 | 5.69× | 1.62× | ||
| Q4 24 | -0.93× | 2.26× | ||
| Q3 24 | 0.19× | 2.00× | ||
| Q2 24 | 2.81× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
KMI
暂无分部数据
