vs
FuboTV Inc.（FUBO）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是FuboTV Inc.的1.2倍（$1.9B vs $1.5B），RPM INTERNATIONAL INC净利率更高（8.4% vs -0.4%，领先8.8%），FuboTV Inc.同比增速更快（249.4% vs 3.5%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $-200.8M），过去两年FuboTV Inc.的营收复合增速更高（94.3% vs 12.0%）
FuboTV Inc.（简称Fubo）是源自美国的互联网体育流媒体服务商，业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容，可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播，同时也涵盖新闻、剧集等综合影视娱乐内容。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
FUBO vs RPM — 直观对比
营收规模更大
RPM
是对方的1.2倍
$1.5B
营收增速更快
FUBO
高出245.9%
3.5%
净利率更高
RPM
高出8.8%
-0.4%
自由现金流更多
RPM
多$497.2M
$-200.8M
两年增速更快
FUBO
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.9B |
| 净利润 | $-6.0M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | -1.3% | 11.0% |
| 净利率 | -0.4% | 8.4% |
| 营收同比 | 249.4% | 3.5% |
| 净利润同比 | 84.5% | -12.0% |
| 每股收益（稀释后） | $-0.02 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUBORPM
| Q4 25 | $1.5B | $1.9B | ||
| Q3 25 | $377.2M | $2.1B | ||
| Q2 25 | $380.0M | $2.1B | ||
| Q1 25 | $416.3M | $1.5B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | $386.2M | $2.0B | ||
| Q2 24 | $391.0M | $2.0B | ||
| Q1 24 | $402.3M | $1.5B |
净利润FUBORPM
| Q4 25 | $-6.0M | $161.2M | ||
| Q3 25 | $-18.9M | $227.6M | ||
| Q2 25 | $-8.0M | $225.8M | ||
| Q1 25 | $188.5M | $52.0M | ||
| Q4 24 | — | $183.2M | ||
| Q3 24 | $-52.4M | $227.7M | ||
| Q2 24 | $-25.3M | $180.6M | ||
| Q1 24 | $-56.0M | $61.2M |
毛利率FUBORPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率FUBORPM
| Q4 25 | -1.3% | 11.0% | ||
| Q3 25 | -5.3% | 14.1% | ||
| Q2 25 | -1.6% | 11.9% | ||
| Q1 25 | -6.1% | 2.8% | ||
| Q4 24 | — | 11.5% | ||
| Q3 24 | -15.2% | 14.8% | ||
| Q2 24 | -9.1% | 11.9% | ||
| Q1 24 | -15.7% | 5.5% |
净利率FUBORPM
| Q4 25 | -0.4% | 8.4% | ||
| Q3 25 | -5.0% | 10.8% | ||
| Q2 25 | -2.1% | 10.8% | ||
| Q1 25 | 45.3% | 3.5% | ||
| Q4 24 | — | 9.9% | ||
| Q3 24 | -13.6% | 11.6% | ||
| Q2 24 | -6.5% | 9.0% | ||
| Q1 24 | -13.9% | 4.0% |
每股收益（稀释后）FUBORPM
| Q4 25 | $-0.02 | $1.26 | ||
| Q3 25 | $-0.06 | $1.77 | ||
| Q2 25 | $-0.02 | $1.76 | ||
| Q1 25 | $0.55 | $0.40 | ||
| Q4 24 | — | $1.42 | ||
| Q3 24 | $-0.16 | $1.77 | ||
| Q2 24 | $-0.08 | $1.40 | ||
| Q1 24 | $-0.19 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $275.5M | $3.1B |
| 总资产 | $4.1B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资FUBORPM
| Q4 25 | $452.4M | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | $283.6M | $302.1M | ||
| Q1 25 | $321.6M | $241.9M | ||
| Q4 24 | — | $268.7M | ||
| Q3 24 | $146.2M | $231.6M | ||
| Q2 24 | $155.2M | $237.4M | ||
| Q1 24 | $168.9M | $248.9M |
总债务FUBORPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益FUBORPM
| Q4 25 | $275.5M | $3.1B | ||
| Q3 25 | $915.3M | $3.1B | ||
| Q2 25 | $400.4M | $2.9B | ||
| Q1 25 | $389.0M | $2.7B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | $905.3M | $2.6B | ||
| Q2 24 | $254.2M | $2.5B | ||
| Q1 24 | $236.1M | $2.3B |
总资产FUBORPM
| Q4 25 | $4.1B | $7.9B | ||
| Q3 25 | $1.3B | $7.9B | ||
| Q2 25 | $1.2B | $7.8B | ||
| Q1 25 | $1.2B | $6.6B | ||
| Q4 24 | — | $6.7B | ||
| Q3 24 | $1.1B | $6.6B | ||
| Q2 24 | $1.1B | $6.6B | ||
| Q1 24 | $1.1B | $6.4B |
负债/权益比FUBORPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $296.4M |
| 自由现金流率自由现金流/营收 | -13.0% | 15.5% |
| 资本支出强度资本支出/营收 | 0.0% | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | $-81.3M | $582.9M |
8季度趋势，按日历期对齐
经营现金流FUBORPM
| Q4 25 | $-200.3M | $345.7M | ||
| Q3 25 | $-6.5M | $237.5M | ||
| Q2 25 | $-34.6M | $149.2M | ||
| Q1 25 | $161.4M | $91.5M | ||
| Q4 24 | — | $279.4M | ||
| Q3 24 | $235.0K | $248.1M | ||
| Q2 24 | $-32.3M | $181.2M | ||
| Q1 24 | $-67.3M | $173.4M |
自由现金流FUBORPM
| Q4 25 | $-200.8M | $296.4M | ||
| Q3 25 | $-6.5M | $175.0M | ||
| Q2 25 | $-35.0M | $78.2M | ||
| Q1 25 | $161.1M | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | $-1.3M | $197.3M | ||
| Q2 24 | $-32.5M | $105.3M | ||
| Q1 24 | $-67.4M | $124.6M |
自由现金流率FUBORPM
| Q4 25 | -13.0% | 15.5% | ||
| Q3 25 | -1.7% | 8.3% | ||
| Q2 25 | -9.2% | 3.8% | ||
| Q1 25 | 38.7% | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | -0.3% | 10.0% | ||
| Q2 24 | -8.3% | 5.2% | ||
| Q1 24 | -16.7% | 8.2% |
资本支出强度FUBORPM
| Q4 25 | 0.0% | 2.6% | ||
| Q3 25 | 0.0% | 3.0% | ||
| Q2 25 | 0.1% | 3.4% | ||
| Q1 25 | 0.1% | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | 0.4% | 2.6% | ||
| Q2 24 | 0.1% | 3.8% | ||
| Q1 24 | 0.0% | 3.2% |
现金转化率FUBORPM
| Q4 25 | — | 2.14× | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | 0.86× | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
