vs
FORWARD AIR CORP（FWRD）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
SouthState Bank Corp的季度营收约是FORWARD AIR CORP的1.0倍（$661.7M vs $631.2M），SouthState Bank Corp净利率更高（34.1% vs -4.5%，领先38.6%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs 7.9%）
Forward Air Corp是北美领先的轻资产物流运输服务商，核心业务包括加急零担货运、最后一公里配送、多式联运、仓储及供应链解决方案，服务覆盖美加墨地区，主要服务电商、零售、制造、汽车等行业。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
FWRD vs SSB — 直观对比
营收规模更大
SSB
是对方的1.0倍
$631.2M
净利率更高
SSB
高出38.6%
-4.5%
两年增速更快
SSB
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $631.2M | $661.7M |
| 净利润 | $-28.3M | $225.8M |
| 毛利率 | — | — |
| 营业利润率 | -0.5% | 15.1% |
| 净利率 | -4.5% | 34.1% |
| 营收同比 | -0.3% | — |
| 净利润同比 | 22.2% | 153.5% |
| 每股收益（稀释后） | $-0.90 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FWRDSSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | $631.2M | $581.1M | ||
| Q3 25 | $631.8M | $599.7M | ||
| Q2 25 | $618.8M | $577.9M | ||
| Q1 25 | $613.3M | $544.5M | ||
| Q4 24 | $632.8M | $369.8M | ||
| Q3 24 | $655.9M | $351.5M | ||
| Q2 24 | $643.7M | $350.3M |
净利润FWRDSSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | $-28.3M | $247.7M | ||
| Q3 25 | $-16.3M | $246.6M | ||
| Q2 25 | $-12.6M | $215.2M | ||
| Q1 25 | $-50.6M | $89.1M | ||
| Q4 24 | $-36.4M | $144.2M | ||
| Q3 24 | $-73.4M | $143.2M | ||
| Q2 24 | $-645.4M | $132.4M |
营业利润率FWRDSSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | -0.5% | 54.3% | ||
| Q3 25 | 2.4% | 53.6% | ||
| Q2 25 | 3.2% | 48.8% | ||
| Q1 25 | 0.8% | 22.3% | ||
| Q4 24 | 12.0% | 50.7% | ||
| Q3 24 | 3.5% | 53.1% | ||
| Q2 24 | -170.2% | 49.3% |
净利率FWRDSSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | -4.5% | 42.6% | ||
| Q3 25 | -2.6% | 41.1% | ||
| Q2 25 | -2.0% | 37.2% | ||
| Q1 25 | -8.3% | 16.4% | ||
| Q4 24 | -5.8% | 39.0% | ||
| Q3 24 | -11.2% | 40.7% | ||
| Q2 24 | -100.3% | 37.8% |
每股收益（稀释后）FWRDSSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $-0.90 | $2.47 | ||
| Q3 25 | $-0.52 | $2.42 | ||
| Q2 25 | $-0.41 | $2.11 | ||
| Q1 25 | $-1.68 | $0.87 | ||
| Q4 24 | $-1.69 | $1.88 | ||
| Q3 24 | $-2.66 | $1.86 | ||
| Q2 24 | $-23.47 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $106.0M | $2.9B |
| 总债务越低越好 | $1.7B | — |
| 股东权益账面价值 | $113.3M | $9.0B |
| 总资产 | $2.7B | $68.0B |
| 负债/权益比越低杠杆越低 | 14.89× | — |
8季度趋势，按日历期对齐
现金及短期投资FWRDSSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $106.0M | — | ||
| Q3 25 | $140.4M | — | ||
| Q2 25 | $95.1M | — | ||
| Q1 25 | $116.3M | — | ||
| Q4 24 | $104.9M | — | ||
| Q3 24 | $136.6M | — | ||
| Q2 24 | $84.9M | — |
总债务FWRDSSB
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FWRDSSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | $113.3M | $9.1B | ||
| Q3 25 | $139.8M | $9.0B | ||
| Q2 25 | $151.8M | $8.8B | ||
| Q1 25 | $154.6M | $8.6B | ||
| Q4 24 | $201.7M | $5.9B | ||
| Q3 24 | $226.1M | $5.9B | ||
| Q2 24 | $283.8M | $5.7B |
总资产FWRDSSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $2.7B | $67.2B | ||
| Q3 25 | $2.8B | $66.0B | ||
| Q2 25 | $2.8B | $65.9B | ||
| Q1 25 | $2.8B | $65.1B | ||
| Q4 24 | $2.8B | $46.4B | ||
| Q3 24 | $3.1B | $46.1B | ||
| Q2 24 | $3.1B | $45.5B |
负债/权益比FWRDSSB
| Q1 26 | — | — | ||
| Q4 25 | 14.89× | — | ||
| Q3 25 | 12.05× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FWRD
| Omni Logistics Segment | $359.8M | 57% |
| Network | $183.9M | 29% |
| Intermodal Segment | $50.2M | 8% |
| Truckload | $41.6M | 7% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
