vs
汇丰控股有限公司(HSBC)与HomeTrust Bancshares, Inc.(HTB)财务数据对比。点击上方公司名可切换其他公司
汇丰控股有限公司的季度营收约是HomeTrust Bancshares, Inc.的646.0倍($28.6B vs $44.2M)。汇丰控股有限公司自由现金流更多($64.0B vs $-3.2M)
汇丰控股有限公司是总部位于英国伦敦的全能银行及金融服务集团,历史与业务均与东亚市场渊源深厚,业务布局覆盖全球。截至2024年9月,集团总资产达3.098万亿美元,为欧洲规模最大的银行,全球总资产排名第7位,同时是全球第三大非国有银行。
HomeTrust Bancshares, Inc.是总部位于美国北卡罗来纳州阿什维尔的银行控股公司,总资产达43亿美元,在北卡、南卡、佐治亚和田纳西州共设有33家网点,旗下拥有HomeTrust银行、Tryon联邦银行等七家社区银行。
HSBC vs HTB — 直观对比
营收规模更大
HSBC
是对方的646.0倍
$44.2M
自由现金流更多
HSBC
多$64.0B
$-3.2M
损益表 — Q4 2024 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $28.6B | $44.2M |
| 净利润 | $7.3B | — |
| 毛利率 | — | — |
| 营业利润率 | 33.1% | 44.9% |
| 净利率 | 25.7% | — |
| 营收同比 | — | 1.7% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.36 | $0.93 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HSBC
HTB
| Q4 25 | — | $44.2M | ||
| Q3 25 | — | $45.4M | ||
| Q2 25 | — | $44.2M | ||
| Q1 25 | $28.6B | $42.9M | ||
| Q4 24 | — | $43.5M | ||
| Q3 24 | — | $42.4M | ||
| Q2 24 | — | $42.4M | ||
| Q1 24 | — | $41.2M |
净利润
HSBC
HTB
| Q4 25 | — | — | ||
| Q3 25 | — | $16.5M | ||
| Q2 25 | — | $17.2M | ||
| Q1 25 | $7.3B | $14.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $13.1M | ||
| Q2 24 | — | $12.4M | ||
| Q1 24 | — | $15.1M |
营业利润率
HSBC
HTB
| Q4 25 | — | 44.9% | ||
| Q3 25 | — | 46.0% | ||
| Q2 25 | — | 49.4% | ||
| Q1 25 | 33.1% | 43.0% | ||
| Q4 24 | — | 42.1% | ||
| Q3 24 | — | 39.7% | ||
| Q2 24 | — | 37.2% | ||
| Q1 24 | — | 46.1% |
净利率
HSBC
HTB
| Q4 25 | — | — | ||
| Q3 25 | — | 36.3% | ||
| Q2 25 | — | 38.9% | ||
| Q1 25 | 25.7% | 33.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 31.0% | ||
| Q2 24 | — | 29.3% | ||
| Q1 24 | — | 36.5% |
每股收益(稀释后)
HSBC
HTB
| Q4 25 | — | $0.93 | ||
| Q3 25 | — | $0.95 | ||
| Q2 25 | — | $1.00 | ||
| Q1 25 | $0.36 | $0.84 | ||
| Q4 24 | — | $0.83 | ||
| Q3 24 | — | $0.76 | ||
| Q2 24 | — | $0.73 | ||
| Q1 24 | — | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $434.9B | $324.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $192.3B | $600.7M |
| 总资产 | $3017.0B | $4.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HSBC
HTB
| Q4 25 | — | $324.7M | ||
| Q3 25 | — | $315.8M | ||
| Q2 25 | — | $297.2M | ||
| Q1 25 | $434.9B | $299.8M | ||
| Q4 24 | — | $279.2M | ||
| Q3 24 | — | $293.5M | ||
| Q2 24 | — | $294.2M | ||
| Q1 24 | — | $380.5M |
股东权益
HSBC
HTB
| Q4 25 | — | $600.7M | ||
| Q3 25 | — | $595.8M | ||
| Q2 25 | — | $579.3M | ||
| Q1 25 | $192.3B | $565.4M | ||
| Q4 24 | — | $551.8M | ||
| Q3 24 | — | $540.0M | ||
| Q2 24 | — | $523.6M | ||
| Q1 24 | — | $513.2M |
总资产
HSBC
HTB
| Q4 25 | — | $4.5B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | — | $4.6B | ||
| Q1 25 | $3017.0B | $4.6B | ||
| Q4 24 | — | $4.6B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $4.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $65.3B | $-2.1M |
| 自由现金流经营现金流 - 资本支出 | $64.0B | $-3.2M |
| 自由现金流率自由现金流/营收 | 223.9% | -7.1% |
| 资本支出强度资本支出/营收 | 4.7% | 2.4% |
| 现金转化率经营现金流/净利润 | 8.90× | — |
| 过去12个月自由现金流最近4个季度 | — | $45.3M |
8季度趋势,按日历期对齐
经营现金流
HSBC
HTB
| Q4 25 | — | $-2.1M | ||
| Q3 25 | — | $-11.3M | ||
| Q2 25 | — | $-8.8M | ||
| Q1 25 | $65.3B | $71.7M | ||
| Q4 24 | — | $4.8M | ||
| Q3 24 | — | $43.8M | ||
| Q2 24 | — | $5.9M | ||
| Q1 24 | — | $-9.0M |
自由现金流
HSBC
HTB
| Q4 25 | — | $-3.2M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | $-10.2M | ||
| Q1 25 | $64.0B | $70.7M | ||
| Q4 24 | — | $3.2M | ||
| Q3 24 | — | $43.1M | ||
| Q2 24 | — | $5.7M | ||
| Q1 24 | — | $-9.6M |
自由现金流率
HSBC
HTB
| Q4 25 | — | -7.1% | ||
| Q3 25 | — | -26.5% | ||
| Q2 25 | — | -23.0% | ||
| Q1 25 | 223.9% | 164.7% | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | — | 101.7% | ||
| Q2 24 | — | 13.4% | ||
| Q1 24 | — | -23.3% |
资本支出强度
HSBC
HTB
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | 4.7% | 2.4% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 1.4% |
现金转化率
HSBC
HTB
| Q4 25 | — | — | ||
| Q3 25 | — | -0.68× | ||
| Q2 25 | — | -0.51× | ||
| Q1 25 | 8.90× | 4.93× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.34× | ||
| Q2 24 | — | 0.48× | ||
| Q1 24 | — | -0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图