vs
Huron Consulting Group Inc.（HURN）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
Huron Consulting Group Inc.的季度营收约是世纪互联的1.2倍（$442.0M vs $362.7M），Huron Consulting Group Inc.净利率更高（6.9% vs -10.7%，领先17.6%），Huron Consulting Group Inc.自由现金流更多（$123.8M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs 10.3%）
休伦咨询集团是一家全球专业管理咨询服务提供商，深耕医疗健康、生命科学、商业企业及高等教育四大核心领域，为各行业客户定制适配业务发展的解决方案，助力客户优化运营效率、实现长期发展目标。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
HURN vs VNET — 直观对比
营收规模更大
HURN
是对方的1.2倍
$362.7M
净利率更高
HURN
高出17.6%
-10.7%
自由现金流更多
HURN
多$316.9M
$-193.1M
两年增速更快
VNET
近两年复合增速
10.3%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $442.0M | $362.7M |
| 净利润 | $30.7M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 11.4% | 0.5% |
| 净利率 | 6.9% | -10.7% |
| 营收同比 | 10.7% | — |
| 净利润同比 | -9.8% | — |
| 每股收益（稀释后） | $1.71 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HURNVNET
| Q4 25 | $442.0M | — | ||
| Q3 25 | $441.3M | $362.7M | ||
| Q2 25 | $411.8M | — | ||
| Q1 25 | $404.1M | $309.5M | ||
| Q4 24 | $399.3M | — | ||
| Q3 24 | $378.1M | $302.2M | ||
| Q2 24 | $381.0M | $274.4M | ||
| Q1 24 | $363.4M | $262.9M |
净利润HURNVNET
| Q4 25 | $30.7M | — | ||
| Q3 25 | $30.4M | $-38.7M | ||
| Q2 25 | $19.4M | — | ||
| Q1 25 | $24.5M | $-2.4M | ||
| Q4 24 | $34.0M | — | ||
| Q3 24 | $27.1M | $-2.1M | ||
| Q2 24 | $37.5M | $-1.1M | ||
| Q1 24 | $18.0M | $-22.0M |
毛利率HURNVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% |
营业利润率HURNVNET
| Q4 25 | 11.4% | — | ||
| Q3 25 | 11.3% | 0.5% | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | 8.1% | 0.1% | ||
| Q4 24 | 11.8% | — | ||
| Q3 24 | 11.2% | 24.5% | ||
| Q2 24 | 15.6% | 0.2% | ||
| Q1 24 | 5.5% | 0.2% |
净利率HURNVNET
| Q4 25 | 6.9% | — | ||
| Q3 25 | 6.9% | -10.7% | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | 6.1% | -0.8% | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 7.2% | -0.7% | ||
| Q2 24 | 9.8% | -0.4% | ||
| Q1 24 | 5.0% | -8.4% |
每股收益（稀释后）HURNVNET
| Q4 25 | $1.71 | — | ||
| Q3 25 | $1.71 | — | ||
| Q2 25 | $1.09 | — | ||
| Q1 25 | $1.33 | — | ||
| Q4 24 | $1.82 | — | ||
| Q3 24 | $1.47 | — | ||
| Q2 24 | $2.03 | — | ||
| Q1 24 | $0.95 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.5M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $528.6M | $890.8M |
| 总资产 | $1.5B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HURNVNET
| Q4 25 | $24.5M | — | ||
| Q3 25 | $23.9M | $492.1M | ||
| Q2 25 | $61.0M | — | ||
| Q1 25 | $23.4M | $544.3M | ||
| Q4 24 | $21.9M | — | ||
| Q3 24 | $18.5M | $219.5M | ||
| Q2 24 | $17.6M | $247.2M | ||
| Q1 24 | $18.6M | $246.9M |
总债务HURNVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益HURNVNET
| Q4 25 | $528.6M | — | ||
| Q3 25 | $499.8M | $890.8M | ||
| Q2 25 | $475.0M | — | ||
| Q1 25 | $494.3M | $927.8M | ||
| Q4 24 | $561.3M | — | ||
| Q3 24 | $522.8M | $902.9M | ||
| Q2 24 | $500.6M | $900.6M | ||
| Q1 24 | $495.6M | $895.1M |
总资产HURNVNET
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $6.1B | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.4B | $5.4B | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | $4.3B | ||
| Q2 24 | $1.3B | $4.0B | ||
| Q1 24 | $1.3B | $3.9B |
负债/权益比HURNVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $126.4M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $123.8M | $-193.1M |
| 自由现金流率自由现金流/营收 | 28.0% | -53.2% |
| 资本支出强度资本支出/营收 | 0.6% | 84.6% |
| 现金转化率经营现金流/净利润 | 4.12× | — |
| 过去12个月自由现金流最近4个季度 | $183.0M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流HURNVNET
| Q4 25 | $126.4M | — | ||
| Q3 25 | $93.8M | $113.8M | ||
| Q2 25 | $80.0M | — | ||
| Q1 25 | $-106.8M | $27.0M | ||
| Q4 24 | $139.6M | — | ||
| Q3 24 | $85.2M | $108.3M | ||
| Q2 24 | $107.2M | $55.8M | ||
| Q1 24 | $-130.7M | $37.1M |
自由现金流HURNVNET
| Q4 25 | $123.8M | — | ||
| Q3 25 | $89.8M | $-193.1M | ||
| Q2 25 | $78.0M | — | ||
| Q1 25 | $-108.7M | $-220.0M | ||
| Q4 24 | $137.0M | — | ||
| Q3 24 | $82.8M | $-95.0M | ||
| Q2 24 | $104.7M | $-81.6M | ||
| Q1 24 | $-131.9M | $-102.2M |
自由现金流率HURNVNET
| Q4 25 | 28.0% | — | ||
| Q3 25 | 20.3% | -53.2% | ||
| Q2 25 | 18.9% | — | ||
| Q1 25 | -26.9% | -71.1% | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 21.9% | -31.4% | ||
| Q2 24 | 27.5% | -29.8% | ||
| Q1 24 | -36.3% | -38.9% |
资本支出强度HURNVNET
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.9% | 84.6% | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.5% | 79.8% | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.6% | 67.3% | ||
| Q2 24 | 0.6% | 50.1% | ||
| Q1 24 | 0.3% | 53.0% |
现金转化率HURNVNET
| Q4 25 | 4.12× | — | ||
| Q3 25 | 3.08× | — | ||
| Q2 25 | 4.12× | — | ||
| Q1 25 | -4.35× | — | ||
| Q4 24 | 4.11× | — | ||
| Q3 24 | 3.14× | — | ||
| Q2 24 | 2.86× | — | ||
| Q1 24 | -7.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
VNET
暂无分部数据
