vs
因美纳（ILMN）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
因美纳的季度营收约是SouthState Bank Corp的1.6倍（$1.1B vs $661.7M），SouthState Bank Corp净利率更高（34.1% vs 12.3%，领先21.8%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs -1.3%）
因美纳是总部位于美国加利福尼亚州圣迭戈的生物技术企业，成立于1998年4月，专注研发、生产及销售用于分析基因变异与生物功能的集成系统，产品及服务覆盖测序、基因分型、基因表达、蛋白质组学等领域，业务遍及全球超155个国家和地区。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
ILMN vs SSB — 直观对比
营收规模更大
ILMN
是对方的1.6倍
$661.7M
净利率更高
SSB
高出21.8%
12.3%
两年增速更快
SSB
近两年复合增速
-1.3%
损益表 — Q1 FY2027 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $661.7M |
| 净利润 | $134.0M | $225.8M |
| 毛利率 | 66.1% | — |
| 营业利润率 | 19.2% | 15.1% |
| 净利率 | 12.3% | 34.1% |
| 营收同比 | 4.8% | — |
| 净利润同比 | — | 153.5% |
| 每股收益（稀释后） | $0.87 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ILMNSSB
| Q1 26 | $1.1B | $661.7M | ||
| Q4 25 | $1.2B | $581.1M | ||
| Q3 25 | — | $599.7M | ||
| Q2 25 | — | $577.9M | ||
| Q1 25 | — | $544.5M | ||
| Q4 24 | $1.1B | $369.8M | ||
| Q3 24 | $1.1B | $351.5M | ||
| Q2 24 | $1.1B | $350.3M |
净利润ILMNSSB
| Q1 26 | $134.0M | $225.8M | ||
| Q4 25 | $334.0M | $247.7M | ||
| Q3 25 | — | $246.6M | ||
| Q2 25 | — | $215.2M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | $186.0M | $144.2M | ||
| Q3 24 | $705.0M | $143.2M | ||
| Q2 24 | $-2.0B | $132.4M |
毛利率ILMNSSB
| Q1 26 | 66.1% | — | ||
| Q4 25 | 65.5% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 65.9% | — | ||
| Q3 24 | 69.0% | — | ||
| Q2 24 | 64.8% | — |
营业利润率ILMNSSB
| Q1 26 | 19.2% | 15.1% | ||
| Q4 25 | 17.4% | 54.3% | ||
| Q3 25 | — | 53.6% | ||
| Q2 25 | — | 48.8% | ||
| Q1 25 | — | 22.3% | ||
| Q4 24 | 15.8% | 50.7% | ||
| Q3 24 | 68.6% | 53.1% | ||
| Q2 24 | -147.2% | 49.3% |
净利率ILMNSSB
| Q1 26 | 12.3% | 34.1% | ||
| Q4 25 | 28.8% | 42.6% | ||
| Q3 25 | — | 41.1% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 16.4% | ||
| Q4 24 | 16.8% | 39.0% | ||
| Q3 24 | 65.3% | 40.7% | ||
| Q2 24 | -178.8% | 37.8% |
每股收益（稀释后）ILMNSSB
| Q1 26 | $0.87 | $2.28 | ||
| Q4 25 | $2.16 | $2.47 | ||
| Q3 25 | — | $2.42 | ||
| Q2 25 | — | $2.11 | ||
| Q1 25 | — | $0.87 | ||
| Q4 24 | $1.16 | $1.88 | ||
| Q3 24 | $4.42 | $1.86 | ||
| Q2 24 | $-12.48 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $2.9B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.7B | $9.0B |
| 总资产 | $6.6B | $68.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ILMNSSB
| Q1 26 | $1.2B | $2.9B | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $93.0M | — | ||
| Q3 24 | $70.0M | — | ||
| Q2 24 | $74.0M | — |
股东权益ILMNSSB
| Q1 26 | $2.7B | $9.0B | ||
| Q4 25 | $2.7B | $9.1B | ||
| Q3 25 | — | $9.0B | ||
| Q2 25 | — | $8.8B | ||
| Q1 25 | — | $8.6B | ||
| Q4 24 | $2.4B | $5.9B | ||
| Q3 24 | $2.1B | $5.9B | ||
| Q2 24 | $1.4B | $5.7B |
总资产ILMNSSB
| Q1 26 | $6.6B | $68.0B | ||
| Q4 25 | $6.6B | $67.2B | ||
| Q3 25 | — | $66.0B | ||
| Q2 25 | — | $65.9B | ||
| Q1 25 | — | $65.1B | ||
| Q4 24 | $6.3B | $46.4B | ||
| Q3 24 | $6.0B | $46.1B | ||
| Q2 24 | $6.1B | $45.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $289.0M | — |
| 自由现金流经营现金流 - 资本支出 | $251.0M | — |
| 自由现金流率自由现金流/营收 | 23.0% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.16× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | — |
8季度趋势，按日历期对齐
经营现金流ILMNSSB
| Q1 26 | $289.0M | — | ||
| Q4 25 | $321.0M | $232.1M | ||
| Q3 25 | — | $122.4M | ||
| Q2 25 | — | $72.6M | ||
| Q1 25 | — | $-126.3M | ||
| Q4 24 | $364.0M | $354.3M | ||
| Q3 24 | $316.0M | $-246.8M | ||
| Q2 24 | $80.0M | $126.8M |
自由现金流ILMNSSB
| Q1 26 | $251.0M | — | ||
| Q4 25 | $267.0M | $215.5M | ||
| Q3 25 | — | $101.7M | ||
| Q2 25 | — | $52.5M | ||
| Q1 25 | — | $-139.1M | ||
| Q4 24 | $335.0M | $340.9M | ||
| Q3 24 | $284.0M | $-254.2M | ||
| Q2 24 | $49.0M | $117.3M |
自由现金流率ILMNSSB
| Q1 26 | 23.0% | — | ||
| Q4 25 | 23.0% | 37.1% | ||
| Q3 25 | — | 17.0% | ||
| Q2 25 | — | 9.1% | ||
| Q1 25 | — | -25.5% | ||
| Q4 24 | 30.3% | 92.2% | ||
| Q3 24 | 26.3% | -72.3% | ||
| Q2 24 | 4.4% | 33.5% |
资本支出强度ILMNSSB
| Q1 26 | — | — | ||
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 3.5% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | 2.6% | 3.6% | ||
| Q3 24 | 3.0% | 2.1% | ||
| Q2 24 | 2.8% | 2.7% |
现金转化率ILMNSSB
| Q1 26 | 2.16× | — | ||
| Q4 25 | 0.96× | 0.94× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | -1.42× | ||
| Q4 24 | 1.96× | 2.46× | ||
| Q3 24 | 0.45× | -1.72× | ||
| Q2 24 | — | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ILMN
| Product revenue | $917.0M | 84% |
| Service and other revenue | $174.0M | 16% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
