vs
CIMG Inc.（IMG）与Jeffs' Brands Ltd（JFBR）财务数据对比。点击上方公司名可切换其他公司
CIMG Inc.的季度营收约是Jeffs' Brands Ltd的1.3倍（$10.2M vs $8.1M）。CIMG Inc.净利率更高（-18.5% vs -57.5%，领先38.9%）
Restaurant Brands International是一家美加合资的跨国快餐控股企业，2014年由汉堡王与蒂姆霍顿斯以125亿美元合并成立，之后分别在2017年、2021年收购了大力水手炸鸡和消防员 Subs，目前是全球第五大快餐餐饮运营企业。
IMG vs JFBR — 直观对比
营收规模更大
IMG
是对方的1.3倍
$8.1M
净利率更高
IMG
高出38.9%
-57.5%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $10.2M | $8.1M |
| 净利润 | $-1.9M | $-4.6M |
| 毛利率 | 1.0% | 8.6% |
| 营业利润率 | -17.9% | -9.1% |
| 净利率 | -18.5% | -57.5% |
| 营收同比 | 3626.6% | — |
| 净利润同比 | 49.3% | — |
| 每股收益（稀释后） | $0.68 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMGJFBR
| Q3 25 | $10.2M | $8.1M | ||
| Q2 25 | $61.6K | $7.0M | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $22.9K | — | ||
| Q3 24 | $274.1K | — | ||
| Q2 24 | $366.9K | $6.2M | ||
| Q1 24 | $323.4K | — | ||
| Q4 23 | $965.9K | — |
净利润IMGJFBR
| Q3 25 | $-1.9M | $-4.6M | ||
| Q2 25 | $-1.1M | $-2.7M | ||
| Q1 25 | $-385.6K | — | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $-3.7M | — | ||
| Q2 24 | $-1.4M | $-3.9M | ||
| Q1 24 | $-1.7M | — | ||
| Q4 23 | $-2.1M | — |
毛利率IMGJFBR
| Q3 25 | 1.0% | 8.6% | ||
| Q2 25 | 8.3% | 8.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | 67.7% | — | ||
| Q3 24 | 76.8% | — | ||
| Q2 24 | -39.9% | 12.2% | ||
| Q1 24 | -48.4% | — | ||
| Q4 23 | 12.9% | — |
营业利润率IMGJFBR
| Q3 25 | -17.9% | -9.1% | ||
| Q2 25 | -1806.1% | -51.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | -6573.7% | — | ||
| Q3 24 | -2166.2% | — | ||
| Q2 24 | -403.8% | -39.4% | ||
| Q1 24 | -440.2% | — | ||
| Q4 23 | -209.2% | — |
净利率IMGJFBR
| Q3 25 | -18.5% | -57.5% | ||
| Q2 25 | -1736.3% | -39.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | -6722.3% | — | ||
| Q3 24 | -1361.0% | — | ||
| Q2 24 | -392.5% | -62.5% | ||
| Q1 24 | -511.4% | — | ||
| Q4 23 | -222.4% | — |
每股收益（稀释后）IMGJFBR
| Q3 25 | $0.68 | — | ||
| Q2 25 | $-0.03 | $-14.08 | ||
| Q1 25 | $-0.03 | — | ||
| Q4 24 | $-3.42 | — | ||
| Q3 24 | $-79.42 | — | ||
| Q2 24 | $-0.92 | $-153.30 | ||
| Q1 24 | $-1.28 | — | ||
| Q4 23 | $-1.84 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $137.3K | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $45.7M | — |
| 总资产 | $74.2M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IMGJFBR
| Q3 25 | $137.3K | — | ||
| Q2 25 | $36.0K | $6.1M | ||
| Q1 25 | $2.4K | — | ||
| Q4 24 | $124.7K | — | ||
| Q3 24 | $464.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
股东权益IMGJFBR
| Q3 25 | $45.7M | — | ||
| Q2 25 | $10.7M | $8.2M | ||
| Q1 25 | $10.6M | — | ||
| Q4 24 | $1.5M | — | ||
| Q3 24 | $-650.7K | — | ||
| Q2 24 | $-193.6K | $7.2M | ||
| Q1 24 | $-574.9K | — | ||
| Q4 23 | $986.4K | — |
总资产IMGJFBR
| Q3 25 | $74.2M | — | ||
| Q2 25 | $13.3M | $23.0M | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $5.6M | — | ||
| Q2 24 | $2.7M | $15.5M | ||
| Q1 24 | $3.2M | — | ||
| Q4 23 | $4.6M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.4M | $-1.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.3M |
| 自由现金流率自由现金流/营收 | — | -16.4% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.5M |
8季度趋势，按日历期对齐
经营现金流IMGJFBR
| Q3 25 | $-6.4M | $-1.3M | ||
| Q2 25 | $-939.4K | $-2.4M | ||
| Q1 25 | $-9.0M | — | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-5.7M | — | ||
| Q2 24 | $-1.7M | $-3.5M | ||
| Q1 24 | $-416.5K | — | ||
| Q4 23 | $-2.2M | — |
自由现金流IMGJFBR
| Q3 25 | — | $-1.3M | ||
| Q2 25 | — | $-2.4M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-5.7M | — | ||
| Q2 24 | $-1.7M | $-3.5M | ||
| Q1 24 | $-417.3K | — | ||
| Q4 23 | $-2.5M | — |
自由现金流率IMGJFBR
| Q3 25 | — | -16.4% | ||
| Q2 25 | — | -34.6% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -2083.3% | — | ||
| Q2 24 | -453.7% | -57.1% | ||
| Q1 24 | -129.0% | — | ||
| Q4 23 | -258.9% | — |
资本支出强度IMGJFBR
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.5% | — | ||
| Q2 24 | 1.1% | 0.1% | ||
| Q1 24 | 0.2% | — | ||
| Q4 23 | 31.8% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
