vs
CIMG Inc.（IMG）与莱夫 Nation 娱乐（LIVE）财务数据对比。点击上方公司名可切换其他公司
莱夫 Nation 娱乐的季度营收约是CIMG Inc.的10.6倍（$108.5M vs $10.2M）。莱夫 Nation 娱乐净利率更高（-0.1% vs -18.5%，领先18.5%）。CIMG Inc.同比增速更快（3626.6% vs -2.7%）。过去两年CIMG Inc.的营收复合增速更高（225.2% vs -4.3%）
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营，在全球范围内推广现场娱乐活动并提供票务销售服务，同时还自营多处娱乐场馆，并为音乐人提供艺人经纪服务。
IMG vs LIVE — 直观对比
营收规模更大
LIVE
是对方的10.6倍
$10.2M
营收增速更快
IMG
高出3629.3%
-2.7%
净利率更高
LIVE
高出18.5%
-18.5%
两年增速更快
IMG
近两年复合增速
-4.3%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $10.2M | $108.5M |
| 净利润 | $-1.9M | $-64.0K |
| 毛利率 | 1.0% | 32.6% |
| 营业利润率 | -17.9% | 3.2% |
| 净利率 | -18.5% | -0.1% |
| 营收同比 | 3626.6% | -2.7% |
| 净利润同比 | 49.3% | -113.0% |
| 每股收益（稀释后） | $0.68 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMGLIVE
| Q4 25 | — | $108.5M | ||
| Q3 25 | $10.2M | $113.9M | ||
| Q2 25 | $61.6K | $112.5M | ||
| Q1 25 | $0 | $107.0M | ||
| Q4 24 | $22.9K | $111.5M | ||
| Q3 24 | $274.1K | $112.7M | ||
| Q2 24 | $366.9K | $123.9M | ||
| Q1 24 | $323.4K | $118.6M |
净利润IMGLIVE
| Q4 25 | — | $-64.0K | ||
| Q3 25 | $-1.9M | $997.0K | ||
| Q2 25 | $-1.1M | $5.4M | ||
| Q1 25 | $-385.6K | $15.9M | ||
| Q4 24 | $-1.5M | $492.0K | ||
| Q3 24 | $-3.7M | $-19.9M | ||
| Q2 24 | $-1.4M | $-2.9M | ||
| Q1 24 | $-1.7M | $-3.3M |
毛利率IMGLIVE
| Q4 25 | — | 32.6% | ||
| Q3 25 | 1.0% | 32.4% | ||
| Q2 25 | 8.3% | 34.0% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | 67.7% | 31.7% | ||
| Q3 24 | 76.8% | 31.9% | ||
| Q2 24 | -39.9% | 29.9% | ||
| Q1 24 | -48.4% | 29.9% |
营业利润率IMGLIVE
| Q4 25 | — | 3.2% | ||
| Q3 25 | -17.9% | 3.3% | ||
| Q2 25 | -1806.1% | 7.1% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | -6573.7% | 0.7% | ||
| Q3 24 | -2166.2% | -15.5% | ||
| Q2 24 | -403.8% | 0.9% | ||
| Q1 24 | -440.2% | -0.7% |
净利率IMGLIVE
| Q4 25 | — | -0.1% | ||
| Q3 25 | -18.5% | 0.9% | ||
| Q2 25 | -1736.3% | 4.8% | ||
| Q1 25 | — | 14.8% | ||
| Q4 24 | -6722.3% | 0.4% | ||
| Q3 24 | -1361.0% | -17.6% | ||
| Q2 24 | -392.5% | -2.3% | ||
| Q1 24 | -511.4% | -2.8% |
每股收益（稀释后）IMGLIVE
| Q4 25 | — | $-0.02 | ||
| Q3 25 | $0.68 | $-1.52 | ||
| Q2 25 | $-0.03 | $1.24 | ||
| Q1 25 | $-0.03 | $5.05 | ||
| Q4 24 | $-3.42 | $0.16 | ||
| Q3 24 | $-79.42 | $-6.31 | ||
| Q2 24 | $-0.92 | $-0.91 | ||
| Q1 24 | $-1.28 | $-1.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $137.3K | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $45.7M | $95.3M |
| 总资产 | $74.2M | $389.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IMGLIVE
| Q4 25 | — | — | ||
| Q3 25 | $137.3K | — | ||
| Q2 25 | $36.0K | — | ||
| Q1 25 | $2.4K | — | ||
| Q4 24 | $124.7K | — | ||
| Q3 24 | $464.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IMGLIVE
| Q4 25 | — | $95.3M | ||
| Q3 25 | $45.7M | $95.3M | ||
| Q2 25 | $10.7M | $94.3M | ||
| Q1 25 | $10.6M | $88.9M | ||
| Q4 24 | $1.5M | $73.3M | ||
| Q3 24 | $-650.7K | $72.9M | ||
| Q2 24 | $-193.6K | $92.7M | ||
| Q1 24 | $-574.9K | $95.9M |
总资产IMGLIVE
| Q4 25 | — | $389.2M | ||
| Q3 25 | $74.2M | $386.4M | ||
| Q2 25 | $13.3M | $387.5M | ||
| Q1 25 | $13.1M | $393.6M | ||
| Q4 24 | $5.2M | $395.5M | ||
| Q3 24 | $5.6M | $407.5M | ||
| Q2 24 | $2.7M | $436.8M | ||
| Q1 24 | $3.2M | $433.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.4M | $9.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.5M |
| 自由现金流率自由现金流/营收 | — | 7.8% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $21.9M |
8季度趋势，按日历期对齐
经营现金流IMGLIVE
| Q4 25 | — | $9.8M | ||
| Q3 25 | $-6.4M | $6.8M | ||
| Q2 25 | $-939.4K | $12.3M | ||
| Q1 25 | $-9.0M | $231.0K | ||
| Q4 24 | $-1.3M | $9.4M | ||
| Q3 24 | $-5.7M | $6.7M | ||
| Q2 24 | $-1.7M | $11.7M | ||
| Q1 24 | $-416.5K | $-5.7M |
自由现金流IMGLIVE
| Q4 25 | — | $8.5M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | — | $10.8M | ||
| Q1 25 | — | $-2.3M | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | $-5.7M | $3.3M | ||
| Q2 24 | $-1.7M | $10.1M | ||
| Q1 24 | $-417.3K | $-7.5M |
自由现金流率IMGLIVE
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | -2.1% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | -2083.3% | 2.9% | ||
| Q2 24 | -453.7% | 8.2% | ||
| Q1 24 | -129.0% | -6.3% |
资本支出强度IMGLIVE
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | 3.5% | 3.1% | ||
| Q2 24 | 1.1% | 1.3% | ||
| Q1 24 | 0.2% | 1.4% |
现金转化率IMGLIVE
| Q4 25 | — | — | ||
| Q3 25 | — | 6.78× | ||
| Q2 25 | — | 2.28× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 19.11× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMG
暂无分部数据
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |
