vs
Inuvo, Inc.(INUV)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Inuvo, Inc.的1.9倍($27.1M vs $14.3M),Inuvo, Inc.净利率更高(-4.2% vs -120.8%,领先116.6%),Rumble Inc.同比增速更快(-10.5% vs -45.6%),Inuvo, Inc.自由现金流更多($-339.9K vs $-31.7M),过去两年Rumble Inc.的营收复合增速更高(15.2% vs -8.5%)
Inuvo Inc是一家人工智能驱动的数字营销技术企业,为零售、金融、快消等领域的客户提供意图导向的受众定位、效果营销及品牌推广服务,主要业务覆盖北美市场。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
INUV vs RUM — 直观对比
营收规模更大
RUM
是对方的1.9倍
$14.3M
营收增速更快
RUM
高出35.1%
-45.6%
净利率更高
INUV
高出116.6%
-120.8%
自由现金流更多
INUV
多$31.4M
$-31.7M
两年增速更快
RUM
近两年复合增速
-8.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $14.3M | $27.1M |
| 净利润 | $-593.9K | $-32.7M |
| 毛利率 | 66.4% | 5.5% |
| 营业利润率 | -8.5% | -131.1% |
| 净利率 | -4.2% | -120.8% |
| 营收同比 | -45.6% | -10.5% |
| 净利润同比 | -520.2% | 86.2% |
| 每股收益(稀释后) | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INUV
RUM
| Q4 25 | $14.3M | $27.1M | ||
| Q3 25 | $22.6M | $24.8M | ||
| Q2 25 | $22.7M | — | ||
| Q1 25 | $26.7M | $23.7M | ||
| Q4 24 | $26.2M | $30.2M | ||
| Q3 24 | $22.4M | $25.1M | ||
| Q2 24 | $18.2M | $22.5M | ||
| Q1 24 | $17.0M | $17.7M |
净利润
INUV
RUM
| Q4 25 | $-593.9K | $-32.7M | ||
| Q3 25 | $-1.7M | $-16.3M | ||
| Q2 25 | $-1.5M | — | ||
| Q1 25 | $-1.3M | $-2.7M | ||
| Q4 24 | $141.3K | $-236.8M | ||
| Q3 24 | $-2.0M | $-31.5M | ||
| Q2 24 | $-1.7M | $-26.8M | ||
| Q1 24 | $-2.1M | $-43.3M |
毛利率
INUV
RUM
| Q4 25 | 66.4% | 5.5% | ||
| Q3 25 | 73.4% | -1.8% | ||
| Q2 25 | 75.4% | — | ||
| Q1 25 | 79.0% | -26.7% | ||
| Q4 24 | 83.1% | -14.2% | ||
| Q3 24 | 88.4% | -45.4% | ||
| Q2 24 | 84.0% | -58.8% | ||
| Q1 24 | 87.7% | -79.5% |
营业利润率
INUV
RUM
| Q4 25 | -8.5% | -131.1% | ||
| Q3 25 | -7.4% | -113.6% | ||
| Q2 25 | -9.0% | — | ||
| Q1 25 | -6.6% | -153.5% | ||
| Q4 24 | 0.8% | -80.1% | ||
| Q3 24 | -8.7% | -131.0% | ||
| Q2 24 | -9.3% | -172.7% | ||
| Q1 24 | -12.3% | -197.4% |
净利率
INUV
RUM
| Q4 25 | -4.2% | -120.8% | ||
| Q3 25 | -7.7% | -65.7% | ||
| Q2 25 | -6.6% | — | ||
| Q1 25 | -4.7% | -11.2% | ||
| Q4 24 | 0.5% | -783.2% | ||
| Q3 24 | -9.1% | -125.9% | ||
| Q2 24 | -9.6% | -119.2% | ||
| Q1 24 | -12.4% | -244.1% |
每股收益(稀释后)
INUV
RUM
| Q4 25 | — | $-0.13 | ||
| Q3 25 | $-0.12 | $-0.06 | ||
| Q2 25 | — | — | ||
| Q1 25 | $-0.01 | $-0.01 | ||
| Q4 24 | $0.14 | $-1.17 | ||
| Q3 24 | $-0.15 | $-0.15 | ||
| Q2 24 | $-0.01 | $-0.13 | ||
| Q1 24 | $-0.02 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.0M | $274.8M |
| 总资产 | $24.9M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
INUV
RUM
| Q4 25 | — | $237.9M | ||
| Q3 25 | — | $269.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | $2.0M | $154.2M | ||
| Q1 24 | $2.0M | $183.8M |
股东权益
INUV
RUM
| Q4 25 | $10.0M | $274.8M | ||
| Q3 25 | $10.4M | $302.2M | ||
| Q2 25 | $12.1M | — | ||
| Q1 25 | $13.4M | $339.6M | ||
| Q4 24 | $13.5M | $-63.1M | ||
| Q3 24 | $12.4M | $166.1M | ||
| Q2 24 | $13.5M | $192.7M | ||
| Q1 24 | $15.1M | $210.7M |
总资产
INUV
RUM
| Q4 25 | $24.9M | $336.8M | ||
| Q3 25 | $29.9M | $367.2M | ||
| Q2 25 | $28.7M | — | ||
| Q1 25 | $31.7M | $391.1M | ||
| Q4 24 | $32.2M | $195.3M | ||
| Q3 24 | $29.0M | $217.2M | ||
| Q2 24 | $28.5M | $243.2M | ||
| Q1 24 | $29.8M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $21.0K | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-339.9K | $-31.7M |
| 自由现金流率自由现金流/营收 | -2.4% | -117.2% |
| 资本支出强度资本支出/营收 | 2.5% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-3.4M | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
INUV
RUM
| Q4 25 | $21.0K | $-29.4M | ||
| Q3 25 | $-1.6M | $-10.6M | ||
| Q2 25 | $143.7K | — | ||
| Q1 25 | $-366.9K | $-14.5M | ||
| Q4 24 | $329.9K | $-12.4M | ||
| Q3 24 | $1.1M | $-19.1M | ||
| Q2 24 | $195.4K | $-21.7M | ||
| Q1 24 | $-1.4M | $-33.9M |
自由现金流
INUV
RUM
| Q4 25 | $-339.9K | $-31.7M | ||
| Q3 25 | $-2.0M | $-12.0M | ||
| Q2 25 | $-263.1K | — | ||
| Q1 25 | $-818.6K | $-14.6M | ||
| Q4 24 | $-117.7K | $-12.4M | ||
| Q3 24 | $584.0K | $-19.9M | ||
| Q2 24 | $-266.3K | $-23.1M | ||
| Q1 24 | $-1.8M | $-34.3M |
自由现金流率
INUV
RUM
| Q4 25 | -2.4% | -117.2% | ||
| Q3 25 | -8.7% | -48.6% | ||
| Q2 25 | -1.2% | — | ||
| Q1 25 | -3.1% | -61.7% | ||
| Q4 24 | -0.4% | -40.9% | ||
| Q3 24 | 2.6% | -79.5% | ||
| Q2 24 | -1.5% | -102.8% | ||
| Q1 24 | -10.7% | -193.3% |
资本支出强度
INUV
RUM
| Q4 25 | 2.5% | 8.5% | ||
| Q3 25 | 1.7% | 5.7% | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.7% | 0.6% | ||
| Q4 24 | 1.7% | 0.1% | ||
| Q3 24 | 2.1% | 3.4% | ||
| Q2 24 | 2.5% | 6.1% | ||
| Q1 24 | 2.8% | 2.4% |
现金转化率
INUV
RUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.33× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INUV
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |