vs
Jackson Financial Inc.（JXN）与Paychex（PAYX）财务数据对比。点击上方公司名可切换其他公司
Jackson Financial Inc.的季度营收约是Paychex的1.3倍（$2.0B vs $1.5B），Paychex净利率更高（26.3% vs -10.3%，领先36.6%），Jackson Financial Inc.同比增速更快（783.6% vs 17.4%），过去两年Jackson Financial Inc.的营收复合增速更高（50.1% vs 3.8%）
本公司是美国大型金融服务企业，旗下子公司面向美国及全球逾40个国家的零售与机构客户，提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商，总资产达8151亿美元，入选《财富》世界500强及美国500强榜单。
Paychex是美国知名人力资源服务提供商，1971年成立，总部位于纽约州罗切斯特，面向中小微企业提供薪资管理、人力资源外包、员工福利外包等服务。目前在美欧地区拥有超100个办事处，服务约80万家薪资客户，位列《财富》500强第681位。
JXN vs PAYX — 直观对比
营收规模更大
JXN
是对方的1.3倍
$1.5B
营收增速更快
JXN
高出766.2%
17.4%
净利率更高
PAYX
高出36.6%
-10.3%
两年增速更快
JXN
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.5B |
| 净利润 | $-204.0M | $395.4M |
| 毛利率 | — | 72.6% |
| 营业利润率 | -18.0% | 38.0% |
| 净利率 | -10.3% | 26.3% |
| 营收同比 | 783.6% | 17.4% |
| 净利润同比 | -159.1% | -4.4% |
| 每股收益（稀释后） | $-3.02 | $1.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JXNPAYX
| Q4 25 | $2.0B | $1.5B | ||
| Q3 25 | $1.4B | $1.5B | ||
| Q2 25 | $-471.0M | $1.4B | ||
| Q1 25 | $3.8B | $1.5B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $2.1B | $1.3B | ||
| Q2 24 | $1.2B | $1.3B | ||
| Q1 24 | $-322.0M | $1.4B |
净利润JXNPAYX
| Q4 25 | $-204.0M | $395.4M | ||
| Q3 25 | $76.0M | $383.8M | ||
| Q2 25 | $179.0M | $297.2M | ||
| Q1 25 | $-24.0M | $519.3M | ||
| Q4 24 | — | $413.4M | ||
| Q3 24 | $-469.0M | $427.4M | ||
| Q2 24 | $275.0M | $379.9M | ||
| Q1 24 | $795.0M | $498.6M |
毛利率JXNPAYX
| Q4 25 | — | 72.6% | ||
| Q3 25 | — | 72.3% | ||
| Q2 25 | — | 71.5% | ||
| Q1 25 | — | 73.6% | ||
| Q4 24 | — | 70.4% | ||
| Q3 24 | — | 70.3% | ||
| Q2 24 | — | 70.1% | ||
| Q1 24 | — | 72.8% |
营业利润率JXNPAYX
| Q4 25 | -18.0% | 38.0% | ||
| Q3 25 | 5.1% | 36.3% | ||
| Q2 25 | — | 31.2% | ||
| Q1 25 | -0.5% | 47.2% | ||
| Q4 24 | — | 42.0% | ||
| Q3 24 | -27.3% | 42.7% | ||
| Q2 24 | 25.5% | 38.3% | ||
| Q1 24 | — | 46.6% |
净利率JXNPAYX
| Q4 25 | -10.3% | 26.3% | ||
| Q3 25 | 5.4% | 25.7% | ||
| Q2 25 | -38.0% | 21.5% | ||
| Q1 25 | -0.6% | 35.4% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | -22.1% | 33.4% | ||
| Q2 24 | 22.1% | 30.2% | ||
| Q1 24 | -246.9% | 35.7% |
每股收益（稀释后）JXNPAYX
| Q4 25 | $-3.02 | $1.10 | ||
| Q3 25 | $0.92 | $1.06 | ||
| Q2 25 | $2.34 | $0.83 | ||
| Q1 25 | $-0.48 | $1.43 | ||
| Q4 24 | — | $1.14 | ||
| Q3 24 | $-6.37 | $1.18 | ||
| Q2 24 | $3.43 | $1.05 | ||
| Q1 24 | $9.94 | $1.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | $1.5B |
| 总债务越低越好 | $2.0B | $5.0B |
| 股东权益账面价值 | $10.0B | $3.9B |
| 总资产 | $352.6B | $16.5B |
| 负债/权益比越低杠杆越低 | 0.20× | 1.28× |
8季度趋势，按日历期对齐
现金及短期投资JXNPAYX
| Q4 25 | $5.7B | $1.5B | ||
| Q3 25 | $4.6B | $1.7B | ||
| Q2 25 | $3.8B | $1.7B | ||
| Q1 25 | $3.9B | $1.6B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $3.1B | $1.5B | ||
| Q2 24 | $1.7B | $1.5B | ||
| Q1 24 | $2.5B | $1.7B |
总债务JXNPAYX
| Q4 25 | $2.0B | $5.0B | ||
| Q3 25 | $2.0B | $5.0B | ||
| Q2 25 | $2.0B | $4.9B | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | $798.6M | ||
| Q1 24 | $2.0B | — |
股东权益JXNPAYX
| Q4 25 | $10.0B | $3.9B | ||
| Q3 25 | $10.2B | $4.0B | ||
| Q2 25 | $10.4B | $4.1B | ||
| Q1 25 | $10.3B | $4.1B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | $10.7B | $3.9B | ||
| Q2 24 | $10.1B | $3.8B | ||
| Q1 24 | $10.2B | $3.7B |
总资产JXNPAYX
| Q4 25 | $352.6B | $16.5B | ||
| Q3 25 | $353.6B | $16.7B | ||
| Q2 25 | $343.7B | $16.6B | ||
| Q1 25 | $327.2B | $11.2B | ||
| Q4 24 | — | $10.6B | ||
| Q3 24 | $345.7B | $10.5B | ||
| Q2 24 | $337.8B | $10.4B | ||
| Q1 24 | $340.3B | $13.0B |
负债/权益比JXNPAYX
| Q4 25 | 0.20× | 1.28× | ||
| Q3 25 | 0.20× | 1.25× | ||
| Q2 25 | 0.20× | 1.20× | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.20× | 0.21× | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.6B | $444.9M |
| 自由现金流经营现金流 - 资本支出 | — | $382.8M |
| 自由现金流率自由现金流/营收 | — | 25.5% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | 1.13× |
| 过去12个月自由现金流最近4个季度 | — | $2.0B |
8季度趋势，按日历期对齐
经营现金流JXNPAYX
| Q4 25 | $1.6B | $444.9M | ||
| Q3 25 | $1.4B | $718.4M | ||
| Q2 25 | $1.2B | $343.8M | ||
| Q1 25 | $1.6B | $716.0M | ||
| Q4 24 | — | $295.0M | ||
| Q3 24 | $1.4B | $546.1M | ||
| Q2 24 | $1.5B | $221.7M | ||
| Q1 24 | $1.4B | $671.7M |
自由现金流JXNPAYX
| Q4 25 | — | $382.8M | ||
| Q3 25 | — | $662.5M | ||
| Q2 25 | — | $283.3M | ||
| Q1 25 | — | $667.3M | ||
| Q4 24 | — | $248.0M | ||
| Q3 24 | — | $510.5M | ||
| Q2 24 | — | $180.4M | ||
| Q1 24 | — | $631.0M |
自由现金流率JXNPAYX
| Q4 25 | — | 25.5% | ||
| Q3 25 | — | 44.4% | ||
| Q2 25 | — | 20.5% | ||
| Q1 25 | — | 45.5% | ||
| Q4 24 | — | 19.4% | ||
| Q3 24 | — | 39.9% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 45.2% |
资本支出强度JXNPAYX
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 4.4% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | 2.9% |
现金转化率JXNPAYX
| Q4 25 | — | 1.13× | ||
| Q3 25 | 18.03× | 1.87× | ||
| Q2 25 | 6.55× | 1.16× | ||
| Q1 25 | — | 1.38× | ||
| Q4 24 | — | 0.71× | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | 5.37× | 0.58× | ||
| Q1 24 | 1.79× | 1.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
PAYX
| Management Solutions | $1.2B | 78% |
| Peo And Insurance Solutions | $336.9M | 22% |
