vs
Jackson Financial Inc.（JXN）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
Jackson Financial Inc.的季度营收约是越洋钻探的1.9倍（$2.0B vs $1.0B），越洋钻探净利率更高（2.4% vs -10.3%，领先12.7%），Jackson Financial Inc.同比增速更快（783.6% vs 9.6%），过去两年Jackson Financial Inc.的营收复合增速更高（50.1% vs 16.9%）
本公司是美国大型金融服务企业，旗下子公司面向美国及全球逾40个国家的零售与机构客户，提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商，总资产达8151亿美元，入选《财富》世界500强及美国500强榜单。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
JXN vs RIG — 直观对比
营收规模更大
JXN
是对方的1.9倍
$1.0B
营收增速更快
JXN
高出774.0%
9.6%
净利率更高
RIG
高出12.7%
-10.3%
两年增速更快
JXN
近两年复合增速
16.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.0B |
| 净利润 | $-204.0M | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | -18.0% | 23.0% |
| 净利率 | -10.3% | 2.4% |
| 营收同比 | 783.6% | 9.6% |
| 净利润同比 | -159.1% | 257.1% |
| 每股收益（稀释后） | $-3.02 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JXNRIG
| Q4 25 | $2.0B | $1.0B | ||
| Q3 25 | $1.4B | $1.0B | ||
| Q2 25 | $-471.0M | $988.0M | ||
| Q1 25 | $3.8B | $906.0M | ||
| Q4 24 | — | $952.0M | ||
| Q3 24 | $2.1B | $948.0M | ||
| Q2 24 | $1.2B | $861.0M | ||
| Q1 24 | $-322.0M | $763.0M |
净利润JXNRIG
| Q4 25 | $-204.0M | $25.0M | ||
| Q3 25 | $76.0M | $-1.9B | ||
| Q2 25 | $179.0M | $-938.0M | ||
| Q1 25 | $-24.0M | $-79.0M | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | $-469.0M | $-494.0M | ||
| Q2 24 | $275.0M | $-123.0M | ||
| Q1 24 | $795.0M | $98.0M |
毛利率JXNRIG
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 38.0% | ||
| Q1 24 | — | 31.5% |
营业利润率JXNRIG
| Q4 25 | -18.0% | 23.0% | ||
| Q3 25 | 5.1% | -163.1% | ||
| Q2 25 | — | -97.6% | ||
| Q1 25 | -0.5% | 7.1% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | -27.3% | -51.2% | ||
| Q2 24 | 25.5% | -6.9% | ||
| Q1 24 | — | -0.4% |
净利率JXNRIG
| Q4 25 | -10.3% | 2.4% | ||
| Q3 25 | 5.4% | -187.1% | ||
| Q2 25 | -38.0% | -94.9% | ||
| Q1 25 | -0.6% | -8.7% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | -22.1% | -52.1% | ||
| Q2 24 | 22.1% | -14.3% | ||
| Q1 24 | -246.9% | 12.8% |
每股收益（稀释后）JXNRIG
| Q4 25 | $-3.02 | $0.13 | ||
| Q3 25 | $0.92 | $-2.00 | ||
| Q2 25 | $2.34 | $-1.06 | ||
| Q1 25 | $-0.48 | $-0.11 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | $-6.37 | $-0.58 | ||
| Q2 24 | $3.43 | $-0.15 | ||
| Q1 24 | $9.94 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | $620.0M |
| 总债务越低越好 | $2.0B | $5.2B |
| 股东权益账面价值 | $10.0B | $8.1B |
| 总资产 | $352.6B | $15.6B |
| 负债/权益比越低杠杆越低 | 0.20× | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资JXNRIG
| Q4 25 | $5.7B | $620.0M | ||
| Q3 25 | $4.6B | $833.0M | ||
| Q2 25 | $3.8B | $377.0M | ||
| Q1 25 | $3.9B | $263.0M | ||
| Q4 24 | — | $560.0M | ||
| Q3 24 | $3.1B | $435.0M | ||
| Q2 24 | $1.7B | $475.0M | ||
| Q1 24 | $2.5B | $446.0M |
总债务JXNRIG
| Q4 25 | $2.0B | $5.2B | ||
| Q3 25 | $2.0B | $4.8B | ||
| Q2 25 | $2.0B | $5.9B | ||
| Q1 25 | $2.0B | $5.9B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | $2.0B | $6.5B | ||
| Q2 24 | $2.0B | $6.8B | ||
| Q1 24 | $2.0B | $6.8B |
股东权益JXNRIG
| Q4 25 | $10.0B | $8.1B | ||
| Q3 25 | $10.2B | $8.1B | ||
| Q2 25 | $10.4B | $9.4B | ||
| Q1 25 | $10.3B | $10.2B | ||
| Q4 24 | — | $10.3B | ||
| Q3 24 | $10.7B | $10.2B | ||
| Q2 24 | $10.1B | $10.7B | ||
| Q1 24 | $10.2B | $10.5B |
总资产JXNRIG
| Q4 25 | $352.6B | $15.6B | ||
| Q3 25 | $353.6B | $16.2B | ||
| Q2 25 | $343.7B | $17.8B | ||
| Q1 25 | $327.2B | $19.0B | ||
| Q4 24 | — | $19.4B | ||
| Q3 24 | $345.7B | $19.5B | ||
| Q2 24 | $337.8B | $20.3B | ||
| Q1 24 | $340.3B | $19.9B |
负债/权益比JXNRIG
| Q4 25 | 0.20× | 0.64× | ||
| Q3 25 | 0.20× | 0.60× | ||
| Q2 25 | 0.20× | 0.63× | ||
| Q1 25 | 0.20× | 0.58× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | 0.19× | 0.64× | ||
| Q2 24 | 0.20× | 0.63× | ||
| Q1 24 | 0.20× | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.6B | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势，按日历期对齐
经营现金流JXNRIG
| Q4 25 | $1.6B | $349.0M | ||
| Q3 25 | $1.4B | $246.0M | ||
| Q2 25 | $1.2B | $128.0M | ||
| Q1 25 | $1.6B | $26.0M | ||
| Q4 24 | — | $206.0M | ||
| Q3 24 | $1.4B | $194.0M | ||
| Q2 24 | $1.5B | $133.0M | ||
| Q1 24 | $1.4B | $-86.0M |
自由现金流JXNRIG
| Q4 25 | — | $321.0M | ||
| Q3 25 | — | $235.0M | ||
| Q2 25 | — | $104.0M | ||
| Q1 25 | — | $-34.0M | ||
| Q4 24 | — | $177.0M | ||
| Q3 24 | — | $136.0M | ||
| Q2 24 | — | $49.0M | ||
| Q1 24 | — | $-169.0M |
自由现金流率JXNRIG
| Q4 25 | — | 30.8% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | -3.8% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | -22.1% |
资本支出强度JXNRIG
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | 10.9% |
现金转化率JXNRIG
| Q4 25 | — | 13.96× | ||
| Q3 25 | 18.03× | — | ||
| Q2 25 | 6.55× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 29.43× | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.37× | — | ||
| Q1 24 | 1.79× | -0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
