vs
Koppers Holdings Inc.（KOP）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
Koppers Holdings Inc.的季度营收约是WSFS FINANCIAL CORP的1.6倍（$432.7M vs $275.3M），WSFS FINANCIAL CORP净利率更高（31.5% vs 6.9%，领先24.7%），WSFS FINANCIAL CORP同比增速更快（7.5% vs -9.3%），过去两年WSFS FINANCIAL CORP的营收复合增速更高（1.7% vs -6.7%）
科佩斯控股是一家全球性化工与材料企业，总部位于美国宾夕法尼亚州匹兹堡，入驻建于1920年代的装饰艺术风格摩天大楼科佩斯大厦，在全球范围内开展相关业务经营。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
KOP vs WSFS — 直观对比
营收规模更大
KOP
是对方的1.6倍
$275.3M
营收增速更快
WSFS
高出16.8%
-9.3%
净利率更高
WSFS
高出24.7%
6.9%
两年增速更快
WSFS
近两年复合增速
-6.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $432.7M | $275.3M |
| 净利润 | $29.7M | $86.8M |
| 毛利率 | 25.6% | — |
| 营业利润率 | 11.5% | — |
| 净利率 | 6.9% | 31.5% |
| 营收同比 | -9.3% | 7.5% |
| 净利润同比 | 391.2% | 31.7% |
| 每股收益（稀释后） | $1.44 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KOPWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $432.7M | $271.9M | ||
| Q3 25 | $485.3M | $270.5M | ||
| Q2 25 | $504.8M | $267.5M | ||
| Q1 25 | $456.5M | $256.1M | ||
| Q4 24 | $477.0M | $261.5M | ||
| Q3 24 | $554.3M | $267.7M | ||
| Q2 24 | $563.2M | $266.0M |
净利润KOPWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $29.7M | $72.7M | ||
| Q3 25 | $23.8M | $76.4M | ||
| Q2 25 | $16.4M | $72.3M | ||
| Q1 25 | $-13.9M | $65.9M | ||
| Q4 24 | $-10.2M | $64.2M | ||
| Q3 24 | $22.8M | $64.4M | ||
| Q2 24 | $26.8M | $69.3M |
毛利率KOPWSFS
| Q1 26 | — | — | ||
| Q4 25 | 25.6% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 22.6% | — | ||
| Q1 25 | 23.2% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 21.9% | — | ||
| Q2 24 | 21.6% | — |
营业利润率KOPWSFS
| Q1 26 | — | — | ||
| Q4 25 | 11.5% | 35.8% | ||
| Q3 25 | 10.7% | 37.3% | ||
| Q2 25 | 7.7% | 35.7% | ||
| Q1 25 | 5.9% | 34.0% | ||
| Q4 24 | 1.3% | 32.3% | ||
| Q3 24 | 9.0% | 31.9% | ||
| Q2 24 | 10.2% | 34.0% |
净利率KOPWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 6.9% | 26.7% | ||
| Q3 25 | 4.9% | 28.3% | ||
| Q2 25 | 3.2% | 27.0% | ||
| Q1 25 | -3.0% | 25.7% | ||
| Q4 24 | -2.1% | 24.6% | ||
| Q3 24 | 4.1% | 24.1% | ||
| Q2 24 | 4.8% | 26.0% |
每股收益（稀释后）KOPWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $1.44 | $1.33 | ||
| Q3 25 | $1.17 | $1.37 | ||
| Q2 25 | $0.81 | $1.27 | ||
| Q1 25 | $-0.68 | $1.12 | ||
| Q4 24 | $-0.47 | $1.08 | ||
| Q3 24 | $1.09 | $1.08 | ||
| Q2 24 | $1.25 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $928.3M | — |
| 股东权益账面价值 | $574.0M | $2.7B |
| 总资产 | $1.9B | $22.1B |
| 负债/权益比越低杠杆越低 | 1.62× | — |
8季度趋势，按日历期对齐
现金及短期投资KOPWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务KOPWSFS
| Q1 26 | — | — | ||
| Q4 25 | $928.3M | — | ||
| Q3 25 | $932.9M | — | ||
| Q2 25 | $977.5M | — | ||
| Q1 25 | $989.0M | — | ||
| Q4 24 | $939.5M | — | ||
| Q3 24 | $989.4M | — | ||
| Q2 24 | $1.0B | — |
股东权益KOPWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $574.0M | $2.7B | ||
| Q3 25 | $545.6M | $2.8B | ||
| Q2 25 | $526.8M | $2.7B | ||
| Q1 25 | $498.0M | $2.7B | ||
| Q4 24 | $488.7M | $2.6B | ||
| Q3 24 | $532.3M | $2.7B | ||
| Q2 24 | $509.2M | $2.5B |
总资产KOPWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $1.9B | $21.3B | ||
| Q3 25 | $1.9B | $20.8B | ||
| Q2 25 | $1.9B | $20.8B | ||
| Q1 25 | $1.9B | $20.5B | ||
| Q4 24 | $1.9B | $20.8B | ||
| Q3 24 | $2.0B | $20.9B | ||
| Q2 24 | $1.9B | $20.7B |
负债/权益比KOPWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.62× | — | ||
| Q3 25 | 1.71× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 1.92× | — | ||
| Q3 24 | 1.86× | — | ||
| Q2 24 | 1.97× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.1M | — |
| 自由现金流经营现金流 - 资本支出 | $28.5M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 3.8% | — |
| 现金转化率经营现金流/净利润 | 1.52× | — |
| 过去12个月自由现金流最近4个季度 | $67.5M | — |
8季度趋势，按日历期对齐
经营现金流KOPWSFS
| Q1 26 | — | — | ||
| Q4 25 | $45.1M | $220.0M | ||
| Q3 25 | $49.6M | $121.5M | ||
| Q2 25 | $50.5M | $37.2M | ||
| Q1 25 | $-22.7M | $8.7M | ||
| Q4 24 | $74.7M | $219.9M | ||
| Q3 24 | $29.8M | $3.1M | ||
| Q2 24 | $27.2M | $44.8M |
自由现金流KOPWSFS
| Q1 26 | — | — | ||
| Q4 25 | $28.5M | $213.6M | ||
| Q3 25 | $37.6M | $120.3M | ||
| Q2 25 | $38.4M | $35.2M | ||
| Q1 25 | $-37.0M | $6.3M | ||
| Q4 24 | $56.1M | $205.6M | ||
| Q3 24 | $14.4M | $-489.0K | ||
| Q2 24 | $10.1M | $42.1M |
自由现金流率KOPWSFS
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 78.6% | ||
| Q3 25 | 7.7% | 44.5% | ||
| Q2 25 | 7.6% | 13.2% | ||
| Q1 25 | -8.1% | 2.5% | ||
| Q4 24 | 11.8% | 78.6% | ||
| Q3 24 | 2.6% | -0.2% | ||
| Q2 24 | 1.8% | 15.8% |
资本支出强度KOPWSFS
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | 2.3% | ||
| Q3 25 | 2.5% | 0.5% | ||
| Q2 25 | 2.4% | 0.7% | ||
| Q1 25 | 3.1% | 0.9% | ||
| Q4 24 | 3.9% | 5.5% | ||
| Q3 24 | 2.8% | 1.4% | ||
| Q2 24 | 3.0% | 1.0% |
现金转化率KOPWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.52× | 3.03× | ||
| Q3 25 | 2.08× | 1.59× | ||
| Q2 25 | 3.08× | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | 1.31× | 0.05× | ||
| Q2 24 | 1.01× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
WSFS
暂无分部数据
