vs
利丰（LBGJ）与TENNANT CO（TNC）财务数据对比。点击上方公司名可切换其他公司
TENNANT CO的季度营收约是利丰的61.8倍（$291.6M vs $4.7M）。TENNANT CO净利率更高（-1.5% vs -23.9%，领先22.3%）
利丰有限公司是总部位于中国香港的供应链管理企业，创立于1906年，1973年上市。公司长期为北美及欧洲的大型零售商，供应服装、玩具及各类消费品，上市后业务规模稳步扩张，2011年市值达到峰值。近年阿里巴巴、亚马逊等直达制造商与消费者的平台兴起，为行业带来了全新竞争格局。
天纳公司（Tennant Company）是一家清洁产品供应商，拥有约4000名员工，其股票在纽约证券交易所挂牌上市，专注为各类商业及工业场景提供专业清洁相关产品与解决方案。
LBGJ vs TNC — 直观对比
营收规模更大
TNC
是对方的61.8倍
$4.7M
净利率更高
TNC
高出22.3%
-23.9%
损益表 — Q4 2024 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.7M | $291.6M |
| 净利润 | $-1.1M | $-4.4M |
| 毛利率 | 17.8% | 34.6% |
| 营业利润率 | -25.1% | -1.4% |
| 净利率 | -23.9% | -1.5% |
| 营收同比 | — | -11.3% |
| 净利润同比 | — | -166.7% |
| 每股收益（稀释后） | $-0.06 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBGJTNC
| Q4 25 | — | $291.6M | ||
| Q3 25 | — | $303.3M | ||
| Q2 25 | — | $318.6M | ||
| Q1 25 | — | $290.0M | ||
| Q4 24 | $4.7M | $328.9M | ||
| Q3 24 | — | $315.8M | ||
| Q2 24 | — | $331.0M | ||
| Q1 24 | — | $311.0M |
净利润LBGJTNC
| Q4 25 | — | $-4.4M | ||
| Q3 25 | — | $14.9M | ||
| Q2 25 | — | $20.2M | ||
| Q1 25 | — | $13.1M | ||
| Q4 24 | $-1.1M | $6.6M | ||
| Q3 24 | — | $20.8M | ||
| Q2 24 | — | $27.9M | ||
| Q1 24 | — | $28.4M |
毛利率LBGJTNC
| Q4 25 | — | 34.6% | ||
| Q3 25 | — | 42.7% | ||
| Q2 25 | — | 42.1% | ||
| Q1 25 | — | 41.4% | ||
| Q4 24 | 17.8% | 41.3% | ||
| Q3 24 | — | 42.4% | ||
| Q2 24 | — | 43.1% | ||
| Q1 24 | — | 44.2% |
营业利润率LBGJTNC
| Q4 25 | — | -1.4% | ||
| Q3 25 | — | 7.4% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | 6.8% | ||
| Q4 24 | -25.1% | 2.3% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 11.7% | ||
| Q1 24 | — | 12.1% |
净利率LBGJTNC
| Q4 25 | — | -1.5% | ||
| Q3 25 | — | 4.9% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | -23.9% | 2.0% | ||
| Q3 24 | — | 6.6% | ||
| Q2 24 | — | 8.4% | ||
| Q1 24 | — | 9.1% |
每股收益（稀释后）LBGJTNC
| Q4 25 | — | $-0.21 | ||
| Q3 25 | — | $0.80 | ||
| Q2 25 | — | $1.08 | ||
| Q1 25 | — | $0.69 | ||
| Q4 24 | $-0.06 | $0.35 | ||
| Q3 24 | — | $1.09 | ||
| Q2 24 | — | $1.45 | ||
| Q1 24 | — | $1.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $10.2M | $273.2M |
| 股东权益账面价值 | $7.8M | $601.6M |
| 总资产 | $28.8M | $1.3B |
| 负债/权益比越低杠杆越低 | 1.31× | 0.45× |
8季度趋势，按日历期对齐
总债务LBGJTNC
| Q4 25 | — | $273.2M | ||
| Q3 25 | — | $238.3M | ||
| Q2 25 | — | $213.4M | ||
| Q1 25 | — | $213.3M | ||
| Q4 24 | $10.2M | $198.2M | ||
| Q3 24 | — | $208.6M | ||
| Q2 24 | — | $205.6M | ||
| Q1 24 | — | $207.4M |
股东权益LBGJTNC
| Q4 25 | — | $601.6M | ||
| Q3 25 | — | $640.9M | ||
| Q2 25 | — | $651.9M | ||
| Q1 25 | — | $624.4M | ||
| Q4 24 | $7.8M | $620.8M | ||
| Q3 24 | — | $647.2M | ||
| Q2 24 | — | $624.6M | ||
| Q1 24 | — | $614.6M |
总资产LBGJTNC
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | $28.8M | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
负债/权益比LBGJTNC
| Q4 25 | — | 0.45× | ||
| Q3 25 | — | 0.37× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.34× | ||
| Q4 24 | 1.31× | 0.32× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $258.4K | $14.2M |
| 自由现金流经营现金流 - 资本支出 | — | $9.7M |
| 自由现金流率自由现金流/营收 | — | 3.3% |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $43.3M |
8季度趋势，按日历期对齐
经营现金流LBGJTNC
| Q4 25 | — | $14.2M | ||
| Q3 25 | — | $28.7M | ||
| Q2 25 | — | $22.5M | ||
| Q1 25 | — | $-400.0K | ||
| Q4 24 | $258.4K | $37.5M | ||
| Q3 24 | — | $30.7M | ||
| Q2 24 | — | $18.6M | ||
| Q1 24 | — | $2.9M |
自由现金流LBGJTNC
| Q4 25 | — | $9.7M | ||
| Q3 25 | — | $22.3M | ||
| Q2 25 | — | $18.7M | ||
| Q1 25 | — | $-7.4M | ||
| Q4 24 | — | $28.1M | ||
| Q3 24 | — | $26.4M | ||
| Q2 24 | — | $14.4M | ||
| Q1 24 | — | $-100.0K |
自由现金流率LBGJTNC
| Q4 25 | — | 3.3% | ||
| Q3 25 | — | 7.4% | ||
| Q2 25 | — | 5.9% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | -0.0% |
资本支出强度LBGJTNC
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 1.0% |
现金转化率LBGJTNC
| Q4 25 | — | — | ||
| Q3 25 | — | 1.93× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | — | -0.03× | ||
| Q4 24 | — | 5.68× | ||
| Q3 24 | — | 1.48× | ||
| Q2 24 | — | 0.67× | ||
| Q1 24 | — | 0.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBGJ
暂无分部数据
TNC
| Equipment Sales | $165.5M | 57% |
| Parts And Consumables | $69.1M | 24% |
| Service And Other | $57.0M | 20% |
