vs
Liberty Energy Inc.(LBRT)与Liberty Global Ltd.(LBTYA)财务数据对比。点击上方公司名可切换其他公司
Liberty Global Ltd.的季度营收约是Liberty Energy Inc.的2.3倍($2.4B vs $1.0B),Liberty Global Ltd.净利率更高(15.0% vs 2.2%,领先12.8%),Liberty Energy Inc.同比增速更快(4.5% vs -3.6%),过去两年Liberty Global Ltd.的营收复合增速更高(12.9% vs -6.2%)
Liberty Energy Inc.是北美领先的能源服务供应商,专注为油气运营企业提供水力压裂及完井解决方案,服务覆盖美国主要页岩产区,供应低排放作业设备及定制化支持,帮助提升油气井生产效率。
自由全球有限公司是一家英荷美合资的跨国电信企业,注册地位于百慕大,在伦敦、阿姆斯特丹和丹佛均设有总部。公司旗下拥有英国自由全球控股有限公司、荷兰自由全球有限公司及美国自由全球公司三大主体,其中英国主体为上市实体。企业由自由媒体国际业务部与UnitedGlobalCom于2005年合并成立,在全球电信服务领域拥有深厚的行业积累。
LBRT vs LBTYA — 直观对比
营收规模更大
LBTYA
是对方的2.3倍
$1.0B
营收增速更快
LBRT
高出8.1%
-3.6%
净利率更高
LBTYA
高出12.8%
2.2%
两年增速更快
LBTYA
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $2.4B |
| 净利润 | $22.6M | $358.2M |
| 毛利率 | — | — |
| 营业利润率 | 2.2% | 1.0% |
| 净利率 | 2.2% | 15.0% |
| 营收同比 | 4.5% | -3.6% |
| 净利润同比 | — | 127.1% |
| 每股收益(稀释后) | $0.14 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LBRT
LBTYA
| Q1 26 | $1.0B | $2.4B | ||
| Q4 25 | $1.0B | $1.2B | ||
| Q3 25 | $947.4M | $1.2B | ||
| Q2 25 | $1.0B | $1.3B | ||
| Q1 25 | $977.5M | $1.2B | ||
| Q4 24 | $943.6M | $-1.4B | ||
| Q3 24 | $1.1B | $1.9B | ||
| Q2 24 | $1.2B | $1.9B |
净利润
LBRT
LBTYA
| Q1 26 | $22.6M | $358.2M | ||
| Q4 25 | $13.7M | $-2.9B | ||
| Q3 25 | $43.1M | $-90.7M | ||
| Q2 25 | $71.0M | $-2.8B | ||
| Q1 25 | $20.1M | $-1.3B | ||
| Q4 24 | $51.9M | $2.2B | ||
| Q3 24 | $73.8M | $-1.4B | ||
| Q2 24 | $108.4M | $268.1M |
毛利率
LBRT
LBTYA
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | 66.8% | ||
| Q3 25 | 18.7% | 67.5% | ||
| Q2 25 | 22.1% | 63.3% | ||
| Q1 25 | 22.1% | 65.6% | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 26.2% | 69.4% | ||
| Q2 24 | 27.9% | 68.5% |
营业利润率
LBRT
LBTYA
| Q1 26 | 2.2% | 1.0% | ||
| Q4 25 | 1.9% | -8.6% | ||
| Q3 25 | -0.3% | -0.7% | ||
| Q2 25 | 3.6% | 2.3% | ||
| Q1 25 | 1.9% | 5.2% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 9.4% | 5.2% | ||
| Q2 24 | 12.2% | 1.0% |
净利率
LBRT
LBTYA
| Q1 26 | 2.2% | 15.0% | ||
| Q4 25 | 1.3% | -237.0% | ||
| Q3 25 | 4.5% | -7.5% | ||
| Q2 25 | 6.8% | -220.1% | ||
| Q1 25 | 2.1% | -114.2% | ||
| Q4 24 | 5.5% | -158.9% | ||
| Q3 24 | 6.5% | -74.1% | ||
| Q2 24 | 9.3% | 14.3% |
每股收益(稀释后)
LBRT
LBTYA
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | $-8.66 | ||
| Q3 25 | $0.26 | $-0.27 | ||
| Q2 25 | $0.43 | $-8.09 | ||
| Q1 25 | $0.12 | $-3.84 | ||
| Q4 24 | $0.31 | $6.15 | ||
| Q3 24 | $0.44 | $-3.95 | ||
| Q2 24 | $0.64 | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | $-387.3M |
| 总债务越低越好 | $7.1M | — |
| 股东权益账面价值 | $1.9B | — |
| 总资产 | $4.4B | — |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
LBRT
LBTYA
| Q1 26 | $699.1M | $-387.3M | ||
| Q4 25 | $27.6M | $2.2B | ||
| Q3 25 | $13.5M | $1.7B | ||
| Q2 25 | $19.6M | $3.1B | ||
| Q1 25 | $24.1M | $2.0B | ||
| Q4 24 | $20.0M | $2.2B | ||
| Q3 24 | $23.0M | $3.3B | ||
| Q2 24 | $30.0M | $3.2B |
总债务
LBRT
LBTYA
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | $7.8B | ||
| Q3 25 | — | $7.8B | ||
| Q2 25 | — | $7.8B | ||
| Q1 25 | — | $8.2B | ||
| Q4 24 | $190.5M | $8.2B | ||
| Q3 24 | — | $14.9B | ||
| Q2 24 | — | $14.7B |
股东权益
LBRT
LBTYA
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.1B | $9.7B | ||
| Q3 25 | $2.1B | $12.7B | ||
| Q2 25 | $2.0B | $13.0B | ||
| Q1 25 | $2.0B | $12.6B | ||
| Q4 24 | $2.0B | $12.4B | ||
| Q3 24 | $2.0B | $18.7B | ||
| Q2 24 | $1.9B | $18.3B |
总资产
LBRT
LBTYA
| Q1 26 | $4.4B | — | ||
| Q4 25 | $3.6B | $22.6B | ||
| Q3 25 | $3.5B | $25.4B | ||
| Q2 25 | $3.4B | $27.2B | ||
| Q1 25 | $3.4B | $26.0B | ||
| Q4 24 | $3.3B | $25.4B | ||
| Q3 24 | $3.3B | $41.8B | ||
| Q2 24 | $3.2B | $40.8B |
负债/权益比
LBRT
LBTYA
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | 0.80× | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | 0.10× | 0.66× | ||
| Q3 24 | — | 0.80× | ||
| Q2 24 | — | 0.80× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $107.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 13.1% | 1.5% |
| 现金转化率经营现金流/净利润 | — | 0.30× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
LBRT
LBTYA
| Q1 26 | — | $107.6M | ||
| Q4 25 | $195.4M | $630.9M | ||
| Q3 25 | $51.5M | $301.8M | ||
| Q2 25 | $170.6M | $149.2M | ||
| Q1 25 | $192.1M | $129.2M | ||
| Q4 24 | $177.3M | $791.6M | ||
| Q3 24 | $244.5M | $449.5M | ||
| Q2 24 | $248.2M | $546.1M |
自由现金流
LBRT
LBTYA
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | $193.3M | ||
| Q3 25 | $-67.2M | $-41.1M | ||
| Q2 25 | $33.1M | $-170.1M | ||
| Q1 25 | $58.2M | $-114.1M | ||
| Q4 24 | $-26.2M | $712.9M | ||
| Q3 24 | $77.9M | $102.4M | ||
| Q2 24 | $112.2M | $256.8M |
自由现金流率
LBRT
LBTYA
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | 15.7% | ||
| Q3 25 | -7.1% | -3.4% | ||
| Q2 25 | 3.2% | -13.4% | ||
| Q1 25 | 6.0% | -9.7% | ||
| Q4 24 | -2.8% | -50.5% | ||
| Q3 24 | 6.8% | 5.3% | ||
| Q2 24 | 9.7% | 13.7% |
资本支出强度
LBRT
LBTYA
| Q1 26 | 13.1% | 1.5% | ||
| Q4 25 | 19.8% | 35.5% | ||
| Q3 25 | 12.5% | 28.4% | ||
| Q2 25 | 13.2% | 25.2% | ||
| Q1 25 | 13.7% | 20.8% | ||
| Q4 24 | 21.6% | -5.6% | ||
| Q3 24 | 14.6% | 17.9% | ||
| Q2 24 | 11.7% | 15.4% |
现金转化率
LBRT
LBTYA
| Q1 26 | — | 0.30× | ||
| Q4 25 | 14.28× | — | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 2.40× | — | ||
| Q1 25 | 9.55× | — | ||
| Q4 24 | 3.42× | 0.35× | ||
| Q3 24 | 3.31× | — | ||
| Q2 24 | 2.29× | 2.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRT
暂无分部数据
LBTYA
| Mobile Service | $775.2M | 32% |
| Fixed Service | $772.0M | 32% |
| Business | $308.7M | 13% |
| Wholesale | $256.9M | 11% |
| Business Service | $233.2M | 10% |