vs
Liberty Energy Inc.（LBRT）与Real Brokerage Inc（REAX）财务数据对比。点击上方公司名可切换其他公司
Liberty Energy Inc.的季度营收约是Real Brokerage Inc的1.8倍（$1.0B vs $568.5M），Liberty Energy Inc.净利率更高（2.2% vs -0.1%，领先2.3%），Real Brokerage Inc同比增速更快（52.6% vs 4.5%）
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
LBRT vs REAX — 直观对比
营收规模更大
LBRT
是对方的1.8倍
$568.5M
营收增速更快
REAX
高出48.2%
4.5%
净利率更高
LBRT
高出2.3%
-0.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $568.5M |
| 净利润 | $22.6M | $-447.0K |
| 毛利率 | — | 7.9% |
| 营业利润率 | 2.2% | -0.1% |
| 净利率 | 2.2% | -0.1% |
| 营收同比 | 4.5% | 52.6% |
| 净利润同比 | 64.8% | 82.7% |
| 每股收益（稀释后） | $0.14 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRTREAX
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $947.4M | $568.5M | ||
| Q2 25 | $1.0B | $540.7M | ||
| Q1 25 | $977.5M | $354.0M | ||
| Q4 24 | $943.6M | — | ||
| Q3 24 | $1.1B | $372.5M | ||
| Q2 24 | $1.2B | — |
净利润LBRTREAX
| Q1 26 | $22.6M | — | ||
| Q4 25 | $13.7M | — | ||
| Q3 25 | $43.1M | $-447.0K | ||
| Q2 25 | $71.0M | $1.5M | ||
| Q1 25 | $20.1M | $-5.0M | ||
| Q4 24 | $51.9M | — | ||
| Q3 24 | $73.8M | $-2.6M | ||
| Q2 24 | $108.4M | — |
毛利率LBRTREAX
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | — | ||
| Q3 25 | 18.7% | 7.9% | ||
| Q2 25 | 22.1% | 8.9% | ||
| Q1 25 | 22.1% | 9.6% | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 26.2% | 8.6% | ||
| Q2 24 | 27.9% | — |
营业利润率LBRTREAX
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.9% | — | ||
| Q3 25 | -0.3% | -0.1% | ||
| Q2 25 | 3.6% | 0.3% | ||
| Q1 25 | 1.9% | -1.5% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 9.4% | -0.7% | ||
| Q2 24 | 12.2% | — |
净利率LBRTREAX
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.3% | — | ||
| Q3 25 | 4.5% | -0.1% | ||
| Q2 25 | 6.8% | 0.3% | ||
| Q1 25 | 2.1% | -1.4% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 6.5% | -0.7% | ||
| Q2 24 | 9.3% | — |
每股收益（稀释后）LBRTREAX
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.26 | $0.00 | ||
| Q2 25 | $0.43 | $0.01 | ||
| Q1 25 | $0.12 | $-0.02 | ||
| Q4 24 | $0.31 | — | ||
| Q3 24 | $0.44 | $-0.01 | ||
| Q2 24 | $0.64 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | $38.7M |
| 总债务越低越好 | $7.1M | — |
| 股东权益账面价值 | $1.9B | $53.6M |
| 总资产 | $4.4B | $145.2M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRTREAX
| Q1 26 | $699.1M | — | ||
| Q4 25 | $27.6M | — | ||
| Q3 25 | $13.5M | $38.7M | ||
| Q2 25 | $19.6M | $49.7M | ||
| Q1 25 | $24.1M | $24.7M | ||
| Q4 24 | $20.0M | — | ||
| Q3 24 | $23.0M | $22.6M | ||
| Q2 24 | $30.0M | — |
总债务LBRTREAX
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $190.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益LBRTREAX
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.1B | $53.6M | ||
| Q2 25 | $2.0B | $49.2M | ||
| Q1 25 | $2.0B | $32.8M | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.0B | $29.8M | ||
| Q2 24 | $1.9B | — |
总资产LBRTREAX
| Q1 26 | $4.4B | — | ||
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.5B | $145.2M | ||
| Q2 25 | $3.4B | $149.4M | ||
| Q1 25 | $3.4B | $100.5M | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.3B | $102.5M | ||
| Q2 24 | $3.2B | — |
负债/权益比LBRTREAX
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $8.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | 13.1% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $71.7M |
8季度趋势，按日历期对齐
经营现金流LBRTREAX
| Q1 26 | — | — | ||
| Q4 25 | $195.4M | — | ||
| Q3 25 | $51.5M | $8.8M | ||
| Q2 25 | $170.6M | $41.0M | ||
| Q1 25 | $192.1M | $15.9M | ||
| Q4 24 | $177.3M | — | ||
| Q3 24 | $244.5M | $7.2M | ||
| Q2 24 | $248.2M | — |
自由现金流LBRTREAX
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | — | ||
| Q3 25 | $-67.2M | $8.4M | ||
| Q2 25 | $33.1M | $40.8M | ||
| Q1 25 | $58.2M | $15.7M | ||
| Q4 24 | $-26.2M | — | ||
| Q3 24 | $77.9M | $6.8M | ||
| Q2 24 | $112.2M | — |
自由现金流率LBRTREAX
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | — | ||
| Q3 25 | -7.1% | 1.5% | ||
| Q2 25 | 3.2% | 7.5% | ||
| Q1 25 | 6.0% | 4.4% | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | 6.8% | 1.8% | ||
| Q2 24 | 9.7% | — |
资本支出强度LBRTREAX
| Q1 26 | 13.1% | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 12.5% | 0.1% | ||
| Q2 25 | 13.2% | 0.0% | ||
| Q1 25 | 13.7% | 0.1% | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 14.6% | 0.1% | ||
| Q2 24 | 11.7% | — |
现金转化率LBRTREAX
| Q1 26 | — | — | ||
| Q4 25 | 14.28× | — | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 2.40× | 27.13× | ||
| Q1 25 | 9.55× | — | ||
| Q4 24 | 3.42× | — | ||
| Q3 24 | 3.31× | — | ||
| Q2 24 | 2.29× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
