vs
Liberty Energy Inc.（LBRT）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是Liberty Energy Inc.的1.3倍（$1.3B vs $1.0B），PINTEREST, INC.净利率更高（21.0% vs 2.2%，领先18.8%），PINTEREST, INC.同比增速更快（14.3% vs 4.5%），过去两年PINTEREST, INC.的营收复合增速更高（33.5% vs -6.2%）
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
LBRT vs PINS — 直观对比
营收规模更大
PINS
是对方的1.3倍
$1.0B
营收增速更快
PINS
高出9.8%
4.5%
净利率更高
PINS
高出18.8%
2.2%
两年增速更快
PINS
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.3B |
| 净利润 | $22.6M | $277.1M |
| 毛利率 | — | 82.8% |
| 营业利润率 | 2.2% | 22.8% |
| 净利率 | 2.2% | 21.0% |
| 营收同比 | 4.5% | 14.3% |
| 净利润同比 | 64.8% | -85.0% |
| 每股收益（稀释后） | $0.14 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRTPINS
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $1.3B | ||
| Q3 25 | $947.4M | $1.0B | ||
| Q2 25 | $1.0B | $998.2M | ||
| Q1 25 | $977.5M | $855.0M | ||
| Q4 24 | $943.6M | $1.2B | ||
| Q3 24 | $1.1B | $898.4M | ||
| Q2 24 | $1.2B | $853.7M |
净利润LBRTPINS
| Q1 26 | $22.6M | — | ||
| Q4 25 | $13.7M | $277.1M | ||
| Q3 25 | $43.1M | $92.1M | ||
| Q2 25 | $71.0M | $38.8M | ||
| Q1 25 | $20.1M | $8.9M | ||
| Q4 24 | $51.9M | $1.8B | ||
| Q3 24 | $73.8M | $30.6M | ||
| Q2 24 | $108.4M | $8.9M |
毛利率LBRTPINS
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | 82.8% | ||
| Q3 25 | 18.7% | 79.8% | ||
| Q2 25 | 22.1% | 79.7% | ||
| Q1 25 | 22.1% | 76.7% | ||
| Q4 24 | 21.4% | 82.9% | ||
| Q3 24 | 26.2% | 79.1% | ||
| Q2 24 | 27.9% | 78.3% |
营业利润率LBRTPINS
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.9% | 22.8% | ||
| Q3 25 | -0.3% | 5.6% | ||
| Q2 25 | 3.6% | -0.4% | ||
| Q1 25 | 1.9% | -4.1% | ||
| Q4 24 | 2.6% | 22.7% | ||
| Q3 24 | 9.4% | -0.7% | ||
| Q2 24 | 12.2% | -2.5% |
净利率LBRTPINS
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.3% | 21.0% | ||
| Q3 25 | 4.5% | 8.8% | ||
| Q2 25 | 6.8% | 3.9% | ||
| Q1 25 | 2.1% | 1.0% | ||
| Q4 24 | 5.5% | 160.1% | ||
| Q3 24 | 6.5% | 3.4% | ||
| Q2 24 | 9.3% | 1.0% |
每股收益（稀释后）LBRTPINS
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | $0.41 | ||
| Q3 25 | $0.26 | $0.13 | ||
| Q2 25 | $0.43 | $0.06 | ||
| Q1 25 | $0.12 | $0.01 | ||
| Q4 24 | $0.31 | $2.66 | ||
| Q3 24 | $0.44 | $0.04 | ||
| Q2 24 | $0.64 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | $969.3M |
| 总债务越低越好 | $7.1M | — |
| 股东权益账面价值 | $1.9B | $4.7B |
| 总资产 | $4.4B | $5.5B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRTPINS
| Q1 26 | $699.1M | — | ||
| Q4 25 | $27.6M | $969.3M | ||
| Q3 25 | $13.5M | $1.1B | ||
| Q2 25 | $19.6M | $1.2B | ||
| Q1 25 | $24.1M | $1.3B | ||
| Q4 24 | $20.0M | $1.1B | ||
| Q3 24 | $23.0M | $1.0B | ||
| Q2 24 | $30.0M | $1.4B |
总债务LBRTPINS
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $190.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益LBRTPINS
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.1B | $4.7B | ||
| Q3 25 | $2.1B | $4.8B | ||
| Q2 25 | $2.0B | $4.8B | ||
| Q1 25 | $2.0B | $4.7B | ||
| Q4 24 | $2.0B | $4.8B | ||
| Q3 24 | $2.0B | $2.9B | ||
| Q2 24 | $1.9B | $3.2B |
总资产LBRTPINS
| Q1 26 | $4.4B | — | ||
| Q4 25 | $3.6B | $5.5B | ||
| Q3 25 | $3.5B | $5.5B | ||
| Q2 25 | $3.4B | $5.4B | ||
| Q1 25 | $3.4B | $5.3B | ||
| Q4 24 | $3.3B | $5.3B | ||
| Q3 24 | $3.3B | $3.5B | ||
| Q2 24 | $3.2B | $3.7B |
负债/权益比LBRTPINS
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $391.2M |
| 自由现金流经营现金流 - 资本支出 | — | $380.4M |
| 自由现金流率自由现金流/营收 | — | 28.8% |
| 资本支出强度资本支出/营收 | 13.1% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.41× |
| 过去12个月自由现金流最近4个季度 | — | $1.3B |
8季度趋势，按日历期对齐
经营现金流LBRTPINS
| Q1 26 | — | — | ||
| Q4 25 | $195.4M | $391.2M | ||
| Q3 25 | $51.5M | $321.7M | ||
| Q2 25 | $170.6M | $207.7M | ||
| Q1 25 | $192.1M | $363.7M | ||
| Q4 24 | $177.3M | $254.0M | ||
| Q3 24 | $244.5M | $248.0M | ||
| Q2 24 | $248.2M | $106.4M |
自由现金流LBRTPINS
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | $380.4M | ||
| Q3 25 | $-67.2M | $318.4M | ||
| Q2 25 | $33.1M | $196.7M | ||
| Q1 25 | $58.2M | $356.4M | ||
| Q4 24 | $-26.2M | $250.2M | ||
| Q3 24 | $77.9M | $244.1M | ||
| Q2 24 | $112.2M | $101.6M |
自由现金流率LBRTPINS
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | 28.8% | ||
| Q3 25 | -7.1% | 30.3% | ||
| Q2 25 | 3.2% | 19.7% | ||
| Q1 25 | 6.0% | 41.7% | ||
| Q4 24 | -2.8% | 21.7% | ||
| Q3 24 | 6.8% | 27.2% | ||
| Q2 24 | 9.7% | 11.9% |
资本支出强度LBRTPINS
| Q1 26 | 13.1% | — | ||
| Q4 25 | 19.8% | 0.8% | ||
| Q3 25 | 12.5% | 0.3% | ||
| Q2 25 | 13.2% | 1.1% | ||
| Q1 25 | 13.7% | 0.9% | ||
| Q4 24 | 21.6% | 0.3% | ||
| Q3 24 | 14.6% | 0.4% | ||
| Q2 24 | 11.7% | 0.6% |
现金转化率LBRTPINS
| Q1 26 | — | — | ||
| Q4 25 | 14.28× | 1.41× | ||
| Q3 25 | 1.20× | 3.49× | ||
| Q2 25 | 2.40× | 5.36× | ||
| Q1 25 | 9.55× | 40.77× | ||
| Q4 24 | 3.42× | 0.14× | ||
| Q3 24 | 3.31× | 8.12× | ||
| Q2 24 | 2.29× | 11.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRT
暂无分部数据
PINS
| United States And Canada | $944.3M | 72% |
| Other | $375.0M | 28% |
