vs
Liberty Energy Inc.(LBRT)与PROG Holdings, Inc.(PRG)财务数据对比。点击上方公司名可切换其他公司
Liberty Energy Inc.的季度营收约是PROG Holdings, Inc.的1.6倍($1.0B vs $651.6M),PROG Holdings, Inc.净利率更高(5.5% vs 2.2%,领先3.3%),PROG Holdings, Inc.同比增速更快(457.1% vs 4.5%),过去两年PROG Holdings, Inc.的营收复合增速更高(4.9% vs -6.2%)
Liberty Energy Inc.是北美领先的能源服务供应商,专注为油气运营企业提供水力压裂及完井解决方案,服务覆盖美国主要页岩产区,供应低排放作业设备及定制化支持,帮助提升油气井生产效率。
PROG Holdings是一家总部位于美国的金融科技企业,主要面向美国本土市场提供灵活的租购及销售点融资解决方案,核心业务涵盖零售合作伙伴融资、消费信贷与支付服务,帮助消费者无需满足传统信用要求即可购买电子产品、家居用品等商品。
LBRT vs PRG — 直观对比
营收规模更大
LBRT
是对方的1.6倍
$651.6M
营收增速更快
PRG
高出452.6%
4.5%
净利率更高
PRG
高出3.3%
2.2%
两年增速更快
PRG
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $651.6M |
| 净利润 | $22.6M | $36.1M |
| 毛利率 | — | — |
| 营业利润率 | 2.2% | 10.0% |
| 净利率 | 2.2% | 5.5% |
| 营收同比 | 4.5% | 457.1% |
| 净利润同比 | — | 3.8% |
| 每股收益(稀释后) | $0.14 | $3.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LBRT
PRG
| Q1 26 | $1.0B | $651.6M | ||
| Q4 25 | $1.0B | $525.4M | ||
| Q3 25 | $947.4M | $595.1M | ||
| Q2 25 | $1.0B | $604.7M | ||
| Q1 25 | $977.5M | $684.1M | ||
| Q4 24 | $943.6M | $558.9M | ||
| Q3 24 | $1.1B | $606.1M | ||
| Q2 24 | $1.2B | $592.2M |
净利润
LBRT
PRG
| Q1 26 | $22.6M | $36.1M | ||
| Q4 25 | $13.7M | $40.5M | ||
| Q3 25 | $43.1M | $33.1M | ||
| Q2 25 | $71.0M | $38.5M | ||
| Q1 25 | $20.1M | $34.7M | ||
| Q4 24 | $51.9M | $57.5M | ||
| Q3 24 | $73.8M | $84.0M | ||
| Q2 24 | $108.4M | $33.8M |
毛利率
LBRT
PRG
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | — | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | 22.1% | — | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 27.9% | — |
营业利润率
LBRT
PRG
| Q1 26 | 2.2% | 10.0% | ||
| Q4 25 | 1.9% | 6.9% | ||
| Q3 25 | -0.3% | 9.0% | ||
| Q2 25 | 3.6% | 10.0% | ||
| Q1 25 | 1.9% | 8.2% | ||
| Q4 24 | 2.6% | 8.9% | ||
| Q3 24 | 9.4% | 8.1% | ||
| Q2 24 | 12.2% | 9.4% |
净利率
LBRT
PRG
| Q1 26 | 2.2% | 5.5% | ||
| Q4 25 | 1.3% | 7.7% | ||
| Q3 25 | 4.5% | 5.6% | ||
| Q2 25 | 6.8% | 6.4% | ||
| Q1 25 | 2.1% | 5.1% | ||
| Q4 24 | 5.5% | 10.3% | ||
| Q3 24 | 6.5% | 13.9% | ||
| Q2 24 | 9.3% | 5.7% |
每股收益(稀释后)
LBRT
PRG
| Q1 26 | $0.14 | $3.68 | ||
| Q4 25 | $0.08 | $0.99 | ||
| Q3 25 | $0.26 | $0.82 | ||
| Q2 25 | $0.43 | $0.95 | ||
| Q1 25 | $0.12 | $0.83 | ||
| Q4 24 | $0.31 | $1.33 | ||
| Q3 24 | $0.44 | $1.94 | ||
| Q2 24 | $0.64 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | $69.4M |
| 总债务越低越好 | $7.1M | — |
| 股东权益账面价值 | $1.9B | $774.4M |
| 总资产 | $4.4B | $2.0B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
LBRT
PRG
| Q1 26 | $699.1M | $69.4M | ||
| Q4 25 | $27.6M | $308.8M | ||
| Q3 25 | $13.5M | $292.6M | ||
| Q2 25 | $19.6M | $222.0M | ||
| Q1 25 | $24.1M | $213.3M | ||
| Q4 24 | $20.0M | $90.9M | ||
| Q3 24 | $23.0M | $221.7M | ||
| Q2 24 | $30.0M | $250.1M |
总债务
LBRT
PRG
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | $594.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $190.5M | $643.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
LBRT
PRG
| Q1 26 | $1.9B | $774.4M | ||
| Q4 25 | $2.1B | $746.4M | ||
| Q3 25 | $2.1B | $703.6M | ||
| Q2 25 | $2.0B | $668.7M | ||
| Q1 25 | $2.0B | $654.4M | ||
| Q4 24 | $2.0B | $650.3M | ||
| Q3 24 | $2.0B | $630.8M | ||
| Q2 24 | $1.9B | $581.9M |
总资产
LBRT
PRG
| Q1 26 | $4.4B | $2.0B | ||
| Q4 25 | $3.6B | $1.6B | ||
| Q3 25 | $3.5B | $1.5B | ||
| Q2 25 | $3.4B | $1.5B | ||
| Q1 25 | $3.4B | $1.5B | ||
| Q4 24 | $3.3B | $1.5B | ||
| Q3 24 | $3.3B | $1.4B | ||
| Q2 24 | $3.2B | $1.5B |
负债/权益比
LBRT
PRG
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | 0.80× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | 0.99× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图