vs
Liberty Energy Inc.（LBRT）与Primerica, Inc.（PRI）财务数据对比。点击上方公司名可切换其他公司
Liberty Energy Inc.的季度营收约是Primerica, Inc.的1.2倍（$1.0B vs $853.7M），Primerica, Inc.净利率更高（23.1% vs 2.2%，领先20.9%），Primerica, Inc.同比增速更快（11.0% vs 4.5%），过去两年Primerica, Inc.的营收复合增速更高（7.2% vs -6.2%）
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
LBRT vs PRI — 直观对比
营收规模更大
LBRT
是对方的1.2倍
$853.7M
营收增速更快
PRI
高出6.6%
4.5%
净利率更高
PRI
高出20.9%
2.2%
两年增速更快
PRI
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $853.7M |
| 净利润 | $22.6M | $197.0M |
| 毛利率 | — | — |
| 营业利润率 | 2.2% | 28.9% |
| 净利率 | 2.2% | 23.1% |
| 营收同比 | 4.5% | 11.0% |
| 净利润同比 | 64.8% | 17.9% |
| 每股收益（稀释后） | $0.14 | $6.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRTPRI
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $853.7M | ||
| Q3 25 | $947.4M | $839.9M | ||
| Q2 25 | $1.0B | $793.3M | ||
| Q1 25 | $977.5M | $804.8M | ||
| Q4 24 | $943.6M | $768.8M | ||
| Q3 24 | $1.1B | $774.1M | ||
| Q2 24 | $1.2B | $803.4M |
净利润LBRTPRI
| Q1 26 | $22.6M | — | ||
| Q4 25 | $13.7M | $197.0M | ||
| Q3 25 | $43.1M | $206.8M | ||
| Q2 25 | $71.0M | $178.3M | ||
| Q1 25 | $20.1M | $169.1M | ||
| Q4 24 | $51.9M | $167.1M | ||
| Q3 24 | $73.8M | $164.4M | ||
| Q2 24 | $108.4M | $1.2M |
毛利率LBRTPRI
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | — | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | 22.1% | — | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 27.9% | 98.0% |
营业利润率LBRTPRI
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.9% | 28.9% | ||
| Q3 25 | -0.3% | 32.3% | ||
| Q2 25 | 3.6% | 29.6% | ||
| Q1 25 | 1.9% | 27.5% | ||
| Q4 24 | 2.6% | 64.7% | ||
| Q3 24 | 9.4% | 32.9% | ||
| Q2 24 | 12.2% | 1.0% |
净利率LBRTPRI
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.3% | 23.1% | ||
| Q3 25 | 4.5% | 24.6% | ||
| Q2 25 | 6.8% | 22.5% | ||
| Q1 25 | 2.1% | 21.0% | ||
| Q4 24 | 5.5% | 21.7% | ||
| Q3 24 | 6.5% | 21.2% | ||
| Q2 24 | 9.3% | 0.1% |
每股收益（稀释后）LBRTPRI
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | $6.11 | ||
| Q3 25 | $0.26 | $6.35 | ||
| Q2 25 | $0.43 | $5.40 | ||
| Q1 25 | $0.12 | $5.05 | ||
| Q4 24 | $0.31 | $4.92 | ||
| Q3 24 | $0.44 | $4.83 | ||
| Q2 24 | $0.64 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | $756.2M |
| 总债务越低越好 | $7.1M | — |
| 股东权益账面价值 | $1.9B | $2.4B |
| 总资产 | $4.4B | $15.0B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRTPRI
| Q1 26 | $699.1M | — | ||
| Q4 25 | $27.6M | $756.2M | ||
| Q3 25 | $13.5M | $644.9M | ||
| Q2 25 | $19.6M | $621.2M | ||
| Q1 25 | $24.1M | $625.1M | ||
| Q4 24 | $20.0M | $687.8M | ||
| Q3 24 | $23.0M | $550.1M | ||
| Q2 24 | $30.0M | $627.3M |
总债务LBRTPRI
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $190.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益LBRTPRI
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.1B | $2.4B | ||
| Q3 25 | $2.1B | $2.3B | ||
| Q2 25 | $2.0B | $2.3B | ||
| Q1 25 | $2.0B | $2.3B | ||
| Q4 24 | $2.0B | $2.3B | ||
| Q3 24 | $2.0B | $1.9B | ||
| Q2 24 | $1.9B | $2.1B |
总资产LBRTPRI
| Q1 26 | $4.4B | — | ||
| Q4 25 | $3.6B | $15.0B | ||
| Q3 25 | $3.5B | $14.8B | ||
| Q2 25 | $3.4B | $14.8B | ||
| Q1 25 | $3.4B | $14.6B | ||
| Q4 24 | $3.3B | $14.6B | ||
| Q3 24 | $3.3B | $14.8B | ||
| Q2 24 | $3.2B | $14.6B |
负债/权益比LBRTPRI
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $338.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 13.1% | — |
| 现金转化率经营现金流/净利润 | — | 1.72× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LBRTPRI
| Q1 26 | — | — | ||
| Q4 25 | $195.4M | $338.2M | ||
| Q3 25 | $51.5M | $202.9M | ||
| Q2 25 | $170.6M | $162.6M | ||
| Q1 25 | $192.1M | $197.5M | ||
| Q4 24 | $177.3M | $270.6M | ||
| Q3 24 | $244.5M | $207.3M | ||
| Q2 24 | $248.2M | $173.3M |
自由现金流LBRTPRI
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | — | ||
| Q3 25 | $-67.2M | — | ||
| Q2 25 | $33.1M | — | ||
| Q1 25 | $58.2M | — | ||
| Q4 24 | $-26.2M | — | ||
| Q3 24 | $77.9M | — | ||
| Q2 24 | $112.2M | — |
自由现金流率LBRTPRI
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | — | ||
| Q3 25 | -7.1% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 9.7% | — |
资本支出强度LBRTPRI
| Q1 26 | 13.1% | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 13.2% | — | ||
| Q1 25 | 13.7% | — | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 14.6% | — | ||
| Q2 24 | 11.7% | — |
现金转化率LBRTPRI
| Q1 26 | — | — | ||
| Q4 25 | 14.28× | 1.72× | ||
| Q3 25 | 1.20× | 0.98× | ||
| Q2 25 | 2.40× | 0.91× | ||
| Q1 25 | 9.55× | 1.17× | ||
| Q4 24 | 3.42× | 1.62× | ||
| Q3 24 | 3.31× | 1.26× | ||
| Q2 24 | 2.29× | 147.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRT
暂无分部数据
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
