vs
Liberty Energy Inc.（LBRT）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Liberty Energy Inc.的季度营收约是Rackspace Technology, Inc.的1.5倍（$1.0B vs $682.8M），Liberty Energy Inc.净利率更高（2.2% vs -4.8%，领先7.0%），Liberty Energy Inc.同比增速更快（4.5% vs -0.4%），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -6.2%）
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
LBRT vs RXT — 直观对比
营收规模更大
LBRT
是对方的1.5倍
$682.8M
营收增速更快
LBRT
高出4.9%
-0.4%
净利率更高
LBRT
高出7.0%
-4.8%
两年增速更快
RXT
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $682.8M |
| 净利润 | $22.6M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 2.2% | -0.5% |
| 净利率 | 2.2% | -4.8% |
| 营收同比 | 4.5% | -0.4% |
| 净利润同比 | — | 41.6% |
| 每股收益（稀释后） | $0.14 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRTRXT
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $682.8M | ||
| Q3 25 | $947.4M | $671.2M | ||
| Q2 25 | $1.0B | $666.3M | ||
| Q1 25 | $977.5M | $665.4M | ||
| Q4 24 | $943.6M | $685.6M | ||
| Q3 24 | $1.1B | $675.8M | ||
| Q2 24 | $1.2B | $684.9M |
净利润LBRTRXT
| Q1 26 | $22.6M | — | ||
| Q4 25 | $13.7M | $-32.7M | ||
| Q3 25 | $43.1M | $-67.1M | ||
| Q2 25 | $71.0M | $-54.5M | ||
| Q1 25 | $20.1M | $-71.5M | ||
| Q4 24 | $51.9M | $-56.0M | ||
| Q3 24 | $73.8M | $-186.6M | ||
| Q2 24 | $108.4M | $25.0M |
毛利率LBRTRXT
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | 17.6% | ||
| Q3 25 | 18.7% | 19.4% | ||
| Q2 25 | 22.1% | 19.4% | ||
| Q1 25 | 22.1% | 19.1% | ||
| Q4 24 | 21.4% | 19.2% | ||
| Q3 24 | 26.2% | 20.3% | ||
| Q2 24 | 27.9% | 19.2% |
营业利润率LBRTRXT
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.9% | -0.5% | ||
| Q3 25 | -0.3% | -5.1% | ||
| Q2 25 | 3.6% | -3.8% | ||
| Q1 25 | 1.9% | -5.8% | ||
| Q4 24 | 2.6% | -4.2% | ||
| Q3 24 | 9.4% | -25.7% | ||
| Q2 24 | 12.2% | -7.9% |
净利率LBRTRXT
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.3% | -4.8% | ||
| Q3 25 | 4.5% | -10.0% | ||
| Q2 25 | 6.8% | -8.2% | ||
| Q1 25 | 2.1% | -10.7% | ||
| Q4 24 | 5.5% | -8.2% | ||
| Q3 24 | 6.5% | -27.6% | ||
| Q2 24 | 9.3% | 3.7% |
每股收益（稀释后）LBRTRXT
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | $-0.13 | ||
| Q3 25 | $0.26 | $-0.28 | ||
| Q2 25 | $0.43 | $-0.23 | ||
| Q1 25 | $0.12 | $-0.31 | ||
| Q4 24 | $0.31 | $-0.20 | ||
| Q3 24 | $0.44 | $-0.82 | ||
| Q2 24 | $0.64 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | $105.8M |
| 总债务越低越好 | $7.1M | $2.7B |
| 股东权益账面价值 | $1.9B | $-1.2B |
| 总资产 | $4.4B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRTRXT
| Q1 26 | $699.1M | — | ||
| Q4 25 | $27.6M | $105.8M | ||
| Q3 25 | $13.5M | $99.5M | ||
| Q2 25 | $19.6M | $103.9M | ||
| Q1 25 | $24.1M | $128.0M | ||
| Q4 24 | $20.0M | $144.0M | ||
| Q3 24 | $23.0M | $157.1M | ||
| Q2 24 | $30.0M | $190.2M |
总债务LBRTRXT
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $190.5M | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益LBRTRXT
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.1B | $-1.2B | ||
| Q3 25 | $2.1B | $-1.2B | ||
| Q2 25 | $2.0B | $-1.1B | ||
| Q1 25 | $2.0B | $-1.1B | ||
| Q4 24 | $2.0B | $-1.0B | ||
| Q3 24 | $2.0B | $-949.7M | ||
| Q2 24 | $1.9B | $-756.2M |
总资产LBRTRXT
| Q1 26 | $4.4B | — | ||
| Q4 25 | $3.6B | $2.8B | ||
| Q3 25 | $3.5B | $2.8B | ||
| Q2 25 | $3.4B | $2.9B | ||
| Q1 25 | $3.4B | $3.0B | ||
| Q4 24 | $3.3B | $3.1B | ||
| Q3 24 | $3.3B | $3.1B | ||
| Q2 24 | $3.2B | $3.4B |
负债/权益比LBRTRXT
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | 13.1% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流LBRTRXT
| Q1 26 | — | — | ||
| Q4 25 | $195.4M | $59.7M | ||
| Q3 25 | $51.5M | $70.7M | ||
| Q2 25 | $170.6M | $8.4M | ||
| Q1 25 | $192.1M | $12.6M | ||
| Q4 24 | $177.3M | $54.3M | ||
| Q3 24 | $244.5M | $51.8M | ||
| Q2 24 | $248.2M | $24.1M |
自由现金流LBRTRXT
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | $56.0M | ||
| Q3 25 | $-67.2M | $42.7M | ||
| Q2 25 | $33.1M | $-12.4M | ||
| Q1 25 | $58.2M | $4.3M | ||
| Q4 24 | $-26.2M | $34.4M | ||
| Q3 24 | $77.9M | $27.3M | ||
| Q2 24 | $112.2M | $-14.5M |
自由现金流率LBRTRXT
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | 8.2% | ||
| Q3 25 | -7.1% | 6.4% | ||
| Q2 25 | 3.2% | -1.9% | ||
| Q1 25 | 6.0% | 0.6% | ||
| Q4 24 | -2.8% | 5.0% | ||
| Q3 24 | 6.8% | 4.0% | ||
| Q2 24 | 9.7% | -2.1% |
资本支出强度LBRTRXT
| Q1 26 | 13.1% | — | ||
| Q4 25 | 19.8% | 0.5% | ||
| Q3 25 | 12.5% | 4.2% | ||
| Q2 25 | 13.2% | 3.1% | ||
| Q1 25 | 13.7% | 1.2% | ||
| Q4 24 | 21.6% | 2.9% | ||
| Q3 24 | 14.6% | 3.6% | ||
| Q2 24 | 11.7% | 5.6% |
现金转化率LBRTRXT
| Q1 26 | — | — | ||
| Q4 25 | 14.28× | — | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 2.40× | — | ||
| Q1 25 | 9.55× | — | ||
| Q4 24 | 3.42× | — | ||
| Q3 24 | 3.31× | — | ||
| Q2 24 | 2.29× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRT
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
