vs
Liberty Energy Inc.（LBRT）与StoneX Group Inc.（SNEX）财务数据对比。点击上方公司名可切换其他公司
StoneX Group Inc.的季度营收约是Liberty Energy Inc.的1.2倍（$1.2B vs $1.0B），StoneX Group Inc.净利率更高（11.6% vs 2.2%，领先9.4%），StoneX Group Inc.同比增速更快（81.0% vs 4.5%），过去两年StoneX Group Inc.的营收复合增速更高（53.5% vs -6.2%）
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
StoneX集团是美国知名金融服务企业，核心业务覆盖商业套期保值、全球支付、证券、实物大宗商品、外汇，以及清算与执行服务六大板块，可为全球各类客户提供专业合规的多元化金融服务。
LBRT vs SNEX — 直观对比
营收规模更大
SNEX
是对方的1.2倍
$1.0B
营收增速更快
SNEX
高出76.6%
4.5%
净利率更高
SNEX
高出9.4%
2.2%
两年增速更快
SNEX
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.2B |
| 净利润 | $22.6M | $139.0M |
| 毛利率 | — | — |
| 营业利润率 | 2.2% | 15.4% |
| 净利率 | 2.2% | 11.6% |
| 营收同比 | 4.5% | 81.0% |
| 净利润同比 | 64.8% | 63.3% |
| 每股收益（稀释后） | $0.14 | $2.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRTSNEX
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $1.2B | ||
| Q3 25 | $947.4M | $32.7B | ||
| Q2 25 | $1.0B | $851.2M | ||
| Q1 25 | $977.5M | $820.4M | ||
| Q4 24 | $943.6M | $663.1M | ||
| Q3 24 | $1.1B | $31.1B | ||
| Q2 24 | $1.2B | $571.8M |
净利润LBRTSNEX
| Q1 26 | $22.6M | — | ||
| Q4 25 | $13.7M | $139.0M | ||
| Q3 25 | $43.1M | $85.7M | ||
| Q2 25 | $71.0M | $63.4M | ||
| Q1 25 | $20.1M | $71.7M | ||
| Q4 24 | $51.9M | $85.1M | ||
| Q3 24 | $73.8M | $76.7M | ||
| Q2 24 | $108.4M | $61.9M |
毛利率LBRTSNEX
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | — | ||
| Q3 25 | 18.7% | 3.7% | ||
| Q2 25 | 22.1% | — | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 26.2% | 3.0% | ||
| Q2 24 | 27.9% | — |
营业利润率LBRTSNEX
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.9% | 15.4% | ||
| Q3 25 | -0.3% | 0.3% | ||
| Q2 25 | 3.6% | -1.3% | ||
| Q1 25 | 1.9% | -1.0% | ||
| Q4 24 | 2.6% | -3.2% | ||
| Q3 24 | 9.4% | -0.0% | ||
| Q2 24 | 12.2% | -4.7% |
净利率LBRTSNEX
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.3% | 11.6% | ||
| Q3 25 | 4.5% | 0.3% | ||
| Q2 25 | 6.8% | 7.4% | ||
| Q1 25 | 2.1% | 8.7% | ||
| Q4 24 | 5.5% | 12.8% | ||
| Q3 24 | 6.5% | 0.2% | ||
| Q2 24 | 9.3% | 10.8% |
每股收益（稀释后）LBRTSNEX
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | $2.50 | ||
| Q3 25 | $0.26 | $0.72 | ||
| Q2 25 | $0.43 | $1.22 | ||
| Q1 25 | $0.12 | $1.41 | ||
| Q4 24 | $0.31 | $1.69 | ||
| Q3 24 | $0.44 | $2.32 | ||
| Q2 24 | $0.64 | $1.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | $1.6B |
| 总债务越低越好 | $7.1M | — |
| 股东权益账面价值 | $1.9B | $2.5B |
| 总资产 | $4.4B | $47.8B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRTSNEX
| Q1 26 | $699.1M | — | ||
| Q4 25 | $27.6M | $1.6B | ||
| Q3 25 | $13.5M | $1.6B | ||
| Q2 25 | $19.6M | $1.3B | ||
| Q1 25 | $24.1M | $1.3B | ||
| Q4 24 | $20.0M | $1.4B | ||
| Q3 24 | $23.0M | $1.3B | ||
| Q2 24 | $30.0M | $1.2B |
总债务LBRTSNEX
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $190.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益LBRTSNEX
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.1B | $2.5B | ||
| Q3 25 | $2.1B | $2.4B | ||
| Q2 25 | $2.0B | $2.0B | ||
| Q1 25 | $2.0B | $1.9B | ||
| Q4 24 | $2.0B | $1.8B | ||
| Q3 24 | $2.0B | $1.7B | ||
| Q2 24 | $1.9B | $1.6B |
总资产LBRTSNEX
| Q1 26 | $4.4B | — | ||
| Q4 25 | $3.6B | $47.8B | ||
| Q3 25 | $3.5B | $45.3B | ||
| Q2 25 | $3.4B | $34.3B | ||
| Q1 25 | $3.4B | $31.3B | ||
| Q4 24 | $3.3B | $29.6B | ||
| Q3 24 | $3.3B | $27.5B | ||
| Q2 24 | $3.2B | $25.9B |
负债/权益比LBRTSNEX
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.3B |
| 自由现金流经营现金流 - 资本支出 | — | $-1.3B |
| 自由现金流率自由现金流/营收 | — | -106.4% |
| 资本支出强度资本支出/营收 | 13.1% | 1.3% |
| 现金转化率经营现金流/净利润 | — | -9.08× |
| 过去12个月自由现金流最近4个季度 | — | $3.5B |
8季度趋势，按日历期对齐
经营现金流LBRTSNEX
| Q1 26 | — | — | ||
| Q4 25 | $195.4M | $-1.3B | ||
| Q3 25 | $51.5M | $3.5B | ||
| Q2 25 | $170.6M | $1.5B | ||
| Q1 25 | $192.1M | $-154.5M | ||
| Q4 24 | $177.3M | $-477.8M | ||
| Q3 24 | $244.5M | $192.6M | ||
| Q2 24 | $248.2M | $-622.1M |
自由现金流LBRTSNEX
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | $-1.3B | ||
| Q3 25 | $-67.2M | $3.5B | ||
| Q2 25 | $33.1M | $1.5B | ||
| Q1 25 | $58.2M | $-169.8M | ||
| Q4 24 | $-26.2M | $-491.4M | ||
| Q3 24 | $77.9M | $175.9M | ||
| Q2 24 | $112.2M | $-640.5M |
自由现金流率LBRTSNEX
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | -106.4% | ||
| Q3 25 | -7.1% | 10.7% | ||
| Q2 25 | 3.2% | 173.3% | ||
| Q1 25 | 6.0% | -20.7% | ||
| Q4 24 | -2.8% | -74.1% | ||
| Q3 24 | 6.8% | 0.6% | ||
| Q2 24 | 9.7% | -112.0% |
资本支出强度LBRTSNEX
| Q1 26 | 13.1% | — | ||
| Q4 25 | 19.8% | 1.3% | ||
| Q3 25 | 12.5% | 0.1% | ||
| Q2 25 | 13.2% | 1.9% | ||
| Q1 25 | 13.7% | 1.9% | ||
| Q4 24 | 21.6% | 2.1% | ||
| Q3 24 | 14.6% | 0.1% | ||
| Q2 24 | 11.7% | 3.2% |
现金转化率LBRTSNEX
| Q1 26 | — | — | ||
| Q4 25 | 14.28× | -9.08× | ||
| Q3 25 | 1.20× | 41.18× | ||
| Q2 25 | 2.40× | 23.52× | ||
| Q1 25 | 9.55× | -2.15× | ||
| Q4 24 | 3.42× | -5.61× | ||
| Q3 24 | 3.31× | 2.51× | ||
| Q2 24 | 2.29× | -10.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
