vs
Liberty Energy Inc.（LBRT）与TUTOR PERINI CORP（TPC）财务数据对比。点击上方公司名可切换其他公司
TUTOR PERINI CORP的季度营收约是Liberty Energy Inc.的1.5倍（$1.5B vs $1.0B），Liberty Energy Inc.净利率更高（2.2% vs 1.9%，领先0.3%），TUTOR PERINI CORP同比增速更快（41.2% vs 4.5%），过去两年TUTOR PERINI CORP的营收复合增速更高（19.9% vs -6.2%）
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
Tutor Perini集团是美国顶尖的大型总承包商之一，2008年由Perini公司与Tutor-Saliba公司合并成立，总部位于加利福尼亚州西尔马。公司业务覆盖北美全境，2024年营收约43.3亿美元，核心业务涵盖桥梁、公路、隧道、机场、公共交通系统等民用基建项目，同时也涉足建筑工程领域。
LBRT vs TPC — 直观对比
营收规模更大
TPC
是对方的1.5倍
$1.0B
营收增速更快
TPC
高出36.7%
4.5%
净利率更高
LBRT
高出0.3%
1.9%
两年增速更快
TPC
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.5B |
| 净利润 | $22.6M | $28.8M |
| 毛利率 | — | 9.8% |
| 营业利润率 | 2.2% | 3.3% |
| 净利率 | 2.2% | 1.9% |
| 营收同比 | 4.5% | 41.2% |
| 净利润同比 | 64.8% | 136.3% |
| 每股收益（稀释后） | $0.14 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRTTPC
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $1.5B | ||
| Q3 25 | $947.4M | $1.4B | ||
| Q2 25 | $1.0B | $1.4B | ||
| Q1 25 | $977.5M | $1.2B | ||
| Q4 24 | $943.6M | $1.1B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.2B | $1.1B |
净利润LBRTTPC
| Q1 26 | $22.6M | — | ||
| Q4 25 | $13.7M | $28.8M | ||
| Q3 25 | $43.1M | $3.6M | ||
| Q2 25 | $71.0M | $20.0M | ||
| Q1 25 | $20.1M | $28.0M | ||
| Q4 24 | $51.9M | $-79.4M | ||
| Q3 24 | $73.8M | $-100.9M | ||
| Q2 24 | $108.4M | $812.0K |
毛利率LBRTTPC
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | 9.8% | ||
| Q3 25 | 18.7% | 12.0% | ||
| Q2 25 | 22.1% | 14.3% | ||
| Q1 25 | 22.1% | 10.8% | ||
| Q4 24 | 21.4% | -0.9% | ||
| Q3 24 | 26.2% | -2.4% | ||
| Q2 24 | 27.9% | 10.4% |
营业利润率LBRTTPC
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.9% | 3.3% | ||
| Q3 25 | -0.3% | 2.8% | ||
| Q2 25 | 3.6% | 5.6% | ||
| Q1 25 | 1.9% | 5.2% | ||
| Q4 24 | 2.6% | -8.1% | ||
| Q3 24 | 9.4% | -9.9% | ||
| Q2 24 | 12.2% | 3.6% |
净利率LBRTTPC
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.3% | 1.9% | ||
| Q3 25 | 4.5% | 0.3% | ||
| Q2 25 | 6.8% | 1.5% | ||
| Q1 25 | 2.1% | 2.2% | ||
| Q4 24 | 5.5% | -7.4% | ||
| Q3 24 | 6.5% | -9.3% | ||
| Q2 24 | 9.3% | 0.1% |
每股收益（稀释后）LBRTTPC
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | $0.53 | ||
| Q3 25 | $0.26 | $0.07 | ||
| Q2 25 | $0.43 | $0.38 | ||
| Q1 25 | $0.12 | $0.53 | ||
| Q4 24 | $0.31 | $-1.53 | ||
| Q3 24 | $0.44 | $-1.92 | ||
| Q2 24 | $0.64 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | $734.6M |
| 总债务越低越好 | $7.1M | $407.4M |
| 股东权益账面价值 | $1.9B | $1.2B |
| 总资产 | $4.4B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.33× |
8季度趋势，按日历期对齐
现金及短期投资LBRTTPC
| Q1 26 | $699.1M | — | ||
| Q4 25 | $27.6M | $734.6M | ||
| Q3 25 | $13.5M | $695.7M | ||
| Q2 25 | $19.6M | $526.1M | ||
| Q1 25 | $24.1M | $276.5M | ||
| Q4 24 | $20.0M | $455.1M | ||
| Q3 24 | $23.0M | $287.4M | ||
| Q2 24 | $30.0M | $267.1M |
总债务LBRTTPC
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | $407.4M | ||
| Q3 25 | — | $413.1M | ||
| Q2 25 | — | $419.4M | ||
| Q1 25 | — | $405.6M | ||
| Q4 24 | $190.5M | $534.1M | ||
| Q3 24 | — | $681.4M | ||
| Q2 24 | — | $676.4M |
股东权益LBRTTPC
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.1B | $1.2B | ||
| Q3 25 | $2.1B | $1.2B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $2.0B | $1.2B | ||
| Q4 24 | $2.0B | $1.1B | ||
| Q3 24 | $2.0B | $1.2B | ||
| Q2 24 | $1.9B | $1.3B |
总资产LBRTTPC
| Q1 26 | $4.4B | — | ||
| Q4 25 | $3.6B | $5.2B | ||
| Q3 25 | $3.5B | $5.2B | ||
| Q2 25 | $3.4B | $4.9B | ||
| Q1 25 | $3.4B | $4.5B | ||
| Q4 24 | $3.3B | $4.2B | ||
| Q3 24 | $3.3B | $4.4B | ||
| Q2 24 | $3.2B | $4.3B |
负债/权益比LBRTTPC
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | 0.33× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | 0.10× | 0.47× | ||
| Q3 24 | — | 0.56× | ||
| Q2 24 | — | 0.52× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $173.7M |
| 自由现金流经营现金流 - 资本支出 | — | $98.7M |
| 自由现金流率自由现金流/营收 | — | 6.5% |
| 资本支出强度资本支出/营收 | 13.1% | 5.0% |
| 现金转化率经营现金流/净利润 | — | 6.02× |
| 过去12个月自由现金流最近4个季度 | — | $567.2M |
8季度趋势，按日历期对齐
经营现金流LBRTTPC
| Q1 26 | — | — | ||
| Q4 25 | $195.4M | $173.7M | ||
| Q3 25 | $51.5M | $289.1M | ||
| Q2 25 | $170.6M | $262.4M | ||
| Q1 25 | $192.1M | $22.9M | ||
| Q4 24 | $177.3M | $329.6M | ||
| Q3 24 | $244.5M | $22.6M | ||
| Q2 24 | $248.2M | $53.1M |
自由现金流LBRTTPC
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | $98.7M | ||
| Q3 25 | $-67.2M | $240.2M | ||
| Q2 25 | $33.1M | $235.6M | ||
| Q1 25 | $58.2M | $-7.2M | ||
| Q4 24 | $-26.2M | $320.4M | ||
| Q3 24 | $77.9M | $15.6M | ||
| Q2 24 | $112.2M | $42.2M |
自由现金流率LBRTTPC
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | 6.5% | ||
| Q3 25 | -7.1% | 17.0% | ||
| Q2 25 | 3.2% | 17.1% | ||
| Q1 25 | 6.0% | -0.6% | ||
| Q4 24 | -2.8% | 30.0% | ||
| Q3 24 | 6.8% | 1.4% | ||
| Q2 24 | 9.7% | 3.7% |
资本支出强度LBRTTPC
| Q1 26 | 13.1% | — | ||
| Q4 25 | 19.8% | 5.0% | ||
| Q3 25 | 12.5% | 3.5% | ||
| Q2 25 | 13.2% | 2.0% | ||
| Q1 25 | 13.7% | 2.4% | ||
| Q4 24 | 21.6% | 0.9% | ||
| Q3 24 | 14.6% | 0.6% | ||
| Q2 24 | 11.7% | 1.0% |
现金转化率LBRTTPC
| Q1 26 | — | — | ||
| Q4 25 | 14.28× | 6.02× | ||
| Q3 25 | 1.20× | 79.63× | ||
| Q2 25 | 2.40× | 13.14× | ||
| Q1 25 | 9.55× | 0.82× | ||
| Q4 24 | 3.42× | — | ||
| Q3 24 | 3.31× | — | ||
| Q2 24 | 2.29× | 65.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRT
暂无分部数据
TPC
| State And Local Agencies | $591.1M | 39% |
| Mass Transit | $449.9M | 30% |
| Federal Agencies | $115.0M | 8% |
| Bridges | $100.5M | 7% |
| Military Facilities | $93.1M | 6% |
| Commercial And Industrial Facilities | $46.7M | 3% |
| Detention Facilities | $43.8M | 3% |
| Power And Energy | $35.8M | 2% |
| Multi Unit Residential | $25.9M | 2% |
| Education Facilities | $12.0M | 1% |
| Water | $3.6M | 0% |
