vs
Lucid Group, Inc.(LCID)与WSFS FINANCIAL CORP(WSFS)财务数据对比。点击上方公司名可切换其他公司
Lucid Group, Inc.的季度营收约是WSFS FINANCIAL CORP的1.9倍($522.7M vs $275.3M),WSFS FINANCIAL CORP净利率更高(31.5% vs -155.7%,领先187.3%),Lucid Group, Inc.同比增速更快(122.9% vs 7.5%),过去两年Lucid Group, Inc.的营收复合增速更高(74.0% vs 1.7%)
Lucid Group, Inc.是总部位于美国加利福尼亚州纽瓦克的汽车科技企业,专注于电动汽车制造及先进电动汽车动力系统供应。2021年9月,公司在亚利桑那州卡萨格兰德的工厂开始生产Lucid Air豪华轿车,第二款车型Lucid Gravity SUV于2024年12月投产,同时也为阿斯顿·马丁等其他车企供应和研发动力总成技术。
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
LCID vs WSFS — 直观对比
营收规模更大
LCID
是对方的1.9倍
$275.3M
营收增速更快
LCID
高出115.4%
7.5%
净利率更高
WSFS
高出187.3%
-155.7%
两年增速更快
LCID
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $522.7M | $275.3M |
| 净利润 | $-814.0M | $86.8M |
| 毛利率 | -80.7% | — |
| 营业利润率 | -203.7% | — |
| 净利率 | -155.7% | 31.5% |
| 营收同比 | 122.9% | 7.5% |
| 净利润同比 | -104.9% | 31.7% |
| 每股收益(稀释后) | $-8.26 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LCID
WSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $522.7M | $271.9M | ||
| Q3 25 | $336.6M | $270.5M | ||
| Q2 25 | $259.4M | $267.5M | ||
| Q1 25 | $235.0M | $256.1M | ||
| Q4 24 | $234.5M | $261.5M | ||
| Q3 24 | $200.0M | $267.7M | ||
| Q2 24 | $200.6M | $266.0M |
净利润
LCID
WSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $-814.0M | $72.7M | ||
| Q3 25 | $-978.4M | $76.4M | ||
| Q2 25 | $-539.4M | $72.3M | ||
| Q1 25 | $-366.2M | $65.9M | ||
| Q4 24 | $-397.2M | $64.2M | ||
| Q3 24 | $-992.5M | $64.4M | ||
| Q2 24 | $-643.4M | $69.3M |
毛利率
LCID
WSFS
| Q1 26 | — | — | ||
| Q4 25 | -80.7% | — | ||
| Q3 25 | -99.1% | — | ||
| Q2 25 | -105.0% | — | ||
| Q1 25 | -97.2% | — | ||
| Q4 24 | -89.0% | — | ||
| Q3 24 | -106.2% | — | ||
| Q2 24 | -134.5% | — |
营业利润率
LCID
WSFS
| Q1 26 | — | — | ||
| Q4 25 | -203.7% | 35.8% | ||
| Q3 25 | -279.9% | 37.3% | ||
| Q2 25 | -309.5% | 35.7% | ||
| Q1 25 | -294.4% | 34.0% | ||
| Q4 24 | -312.6% | 32.3% | ||
| Q3 24 | -385.2% | 31.9% | ||
| Q2 24 | -392.6% | 34.0% |
净利率
LCID
WSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | -155.7% | 26.7% | ||
| Q3 25 | -290.7% | 28.3% | ||
| Q2 25 | -207.9% | 27.0% | ||
| Q1 25 | -155.8% | 25.7% | ||
| Q4 24 | -169.4% | 24.6% | ||
| Q3 24 | -496.1% | 24.1% | ||
| Q2 24 | -320.8% | 26.0% |
每股收益(稀释后)
LCID
WSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $-8.26 | $1.33 | ||
| Q3 25 | $-3.31 | $1.37 | ||
| Q2 25 | $-0.28 | $1.27 | ||
| Q1 25 | $-0.24 | $1.12 | ||
| Q4 24 | $-0.20 | $1.08 | ||
| Q3 24 | $-0.41 | $1.08 | ||
| Q2 24 | $-0.34 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $717.3M | $2.7B |
| 总资产 | $8.4B | $22.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LCID
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $1.7B | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $4.0B | $1.2B | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.2B | — |
股东权益
LCID
WSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $717.3M | $2.7B | ||
| Q3 25 | $1.8B | $2.8B | ||
| Q2 25 | $2.4B | $2.7B | ||
| Q1 25 | $3.2B | $2.7B | ||
| Q4 24 | $3.9B | $2.6B | ||
| Q3 24 | $2.7B | $2.7B | ||
| Q2 24 | $3.5B | $2.5B |
总资产
LCID
WSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $8.4B | $21.3B | ||
| Q3 25 | $8.8B | $20.8B | ||
| Q2 25 | $8.9B | $20.8B | ||
| Q1 25 | $9.2B | $20.5B | ||
| Q4 24 | $9.6B | $20.8B | ||
| Q3 24 | $8.5B | $20.9B | ||
| Q2 24 | $8.2B | $20.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-916.4M | — |
| 自由现金流经营现金流 - 资本支出 | $-1.2B | — |
| 自由现金流率自由现金流/营收 | -237.6% | — |
| 资本支出强度资本支出/营收 | 62.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-3.8B | — |
8季度趋势,按日历期对齐
经营现金流
LCID
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $-916.4M | $220.0M | ||
| Q3 25 | $-756.6M | $121.5M | ||
| Q2 25 | $-830.2M | $37.2M | ||
| Q1 25 | $-428.6M | $8.7M | ||
| Q4 24 | $-533.1M | $219.9M | ||
| Q3 24 | $-462.8M | $3.1M | ||
| Q2 24 | $-507.0M | $44.8M |
自由现金流
LCID
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $-1.2B | $213.6M | ||
| Q3 25 | $-955.5M | $120.3M | ||
| Q2 25 | $-1.0B | $35.2M | ||
| Q1 25 | $-589.9M | $6.3M | ||
| Q4 24 | $-824.8M | $205.6M | ||
| Q3 24 | $-622.5M | $-489.0K | ||
| Q2 24 | $-741.3M | $42.1M |
自由现金流率
LCID
WSFS
| Q1 26 | — | — | ||
| Q4 25 | -237.6% | 78.6% | ||
| Q3 25 | -283.9% | 44.5% | ||
| Q2 25 | -390.4% | 13.2% | ||
| Q1 25 | -251.0% | 2.5% | ||
| Q4 24 | -351.8% | 78.6% | ||
| Q3 24 | -311.2% | -0.2% | ||
| Q2 24 | -369.6% | 15.8% |
资本支出强度
LCID
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 62.3% | 2.3% | ||
| Q3 25 | 59.1% | 0.5% | ||
| Q2 25 | 70.4% | 0.7% | ||
| Q1 25 | 68.6% | 0.9% | ||
| Q4 24 | 124.4% | 5.5% | ||
| Q3 24 | 79.8% | 1.4% | ||
| Q2 24 | 116.8% | 1.0% |
现金转化率
LCID
WSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LCID
| LCNRV | $287.2M | 55% |
| Other | $80.4M | 15% |
| Related Party | $74.4M | 14% |
| Regulatory Credits | $34.2M | 7% |
| Warranty Provision | $26.2M | 5% |
| Sale And Leaseback Transactions | $15.2M | 3% |
| Other International | $5.0M | 1% |
WSFS
暂无分部数据