vs
LCI INDUSTRIES（LCII）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
LCI INDUSTRIES的季度营收约是SouthState Bank Corp的1.4倍（$932.7M vs $661.7M），SouthState Bank Corp净利率更高（34.1% vs 2.0%，领先32.1%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs -1.8%）
拉奇核心工业有限公司前身为巴基斯坦帝国化学工业公司，是一家总部位于卡拉奇的巴基斯坦综合性企业集团，业务覆盖聚酯、医药、农用化学品、纯碱及兽药等多品类产品的研发生产，在巴基斯坦本土工业领域拥有重要市场地位。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
LCII vs SSB — 直观对比
营收规模更大
LCII
是对方的1.4倍
$661.7M
净利率更高
SSB
高出32.1%
2.0%
两年增速更快
SSB
近两年复合增速
-1.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $932.7M | $661.7M |
| 净利润 | $18.7M | $225.8M |
| 毛利率 | 22.1% | — |
| 营业利润率 | 3.8% | 15.1% |
| 净利率 | 2.0% | 34.1% |
| 营收同比 | 16.1% | — |
| 净利润同比 | 95.7% | 153.5% |
| 每股收益（稀释后） | $0.79 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LCIISSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | $932.7M | $581.1M | ||
| Q3 25 | $1.0B | $599.7M | ||
| Q2 25 | $1.1B | $577.9M | ||
| Q1 25 | $1.0B | $544.5M | ||
| Q4 24 | $803.1M | $369.8M | ||
| Q3 24 | $915.5M | $351.5M | ||
| Q2 24 | $1.1B | $350.3M |
净利润LCIISSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | $18.7M | $247.7M | ||
| Q3 25 | $62.5M | $246.6M | ||
| Q2 25 | $57.6M | $215.2M | ||
| Q1 25 | $49.4M | $89.1M | ||
| Q4 24 | $9.5M | $144.2M | ||
| Q3 24 | $35.6M | $143.2M | ||
| Q2 24 | $61.2M | $132.4M |
毛利率LCIISSB
| Q1 26 | — | — | ||
| Q4 25 | 22.1% | — | ||
| Q3 25 | 24.4% | — | ||
| Q2 25 | 24.4% | — | ||
| Q1 25 | 24.1% | — | ||
| Q4 24 | 21.1% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 25.3% | — |
营业利润率LCIISSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | 3.8% | 54.3% | ||
| Q3 25 | 7.3% | 53.6% | ||
| Q2 25 | 7.9% | 48.8% | ||
| Q1 25 | 7.8% | 22.3% | ||
| Q4 24 | 2.0% | 50.7% | ||
| Q3 24 | 5.9% | 53.1% | ||
| Q2 24 | 8.6% | 49.3% |
净利率LCIISSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | 2.0% | 42.6% | ||
| Q3 25 | 6.0% | 41.1% | ||
| Q2 25 | 5.2% | 37.2% | ||
| Q1 25 | 4.7% | 16.4% | ||
| Q4 24 | 1.2% | 39.0% | ||
| Q3 24 | 3.9% | 40.7% | ||
| Q2 24 | 5.8% | 37.8% |
每股收益（稀释后）LCIISSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $0.79 | $2.47 | ||
| Q3 25 | $2.55 | $2.42 | ||
| Q2 25 | $2.29 | $2.11 | ||
| Q1 25 | $1.94 | $0.87 | ||
| Q4 24 | $0.37 | $1.88 | ||
| Q3 24 | $1.39 | $1.86 | ||
| Q2 24 | $2.40 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $222.6M | $2.9B |
| 总债务越低越好 | $945.2M | — |
| 股东权益账面价值 | $1.4B | $9.0B |
| 总资产 | $3.2B | $68.0B |
| 负债/权益比越低杠杆越低 | 0.69× | — |
8季度趋势，按日历期对齐
现金及短期投资LCIISSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $222.6M | — | ||
| Q3 25 | $199.7M | — | ||
| Q2 25 | $191.9M | — | ||
| Q1 25 | $231.2M | — | ||
| Q4 24 | $165.8M | — | ||
| Q3 24 | $161.2M | — | ||
| Q2 24 | $130.4M | — |
总债务LCIISSB
| Q1 26 | — | — | ||
| Q4 25 | $945.2M | — | ||
| Q3 25 | $947.8M | — | ||
| Q2 25 | $948.0M | — | ||
| Q1 25 | $938.3M | — | ||
| Q4 24 | $757.3M | — | ||
| Q3 24 | $822.5M | — | ||
| Q2 24 | $829.7M | — |
股东权益LCIISSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | $1.4B | $9.1B | ||
| Q3 25 | $1.4B | $9.0B | ||
| Q2 25 | $1.4B | $8.8B | ||
| Q1 25 | $1.4B | $8.6B | ||
| Q4 24 | $1.4B | $5.9B | ||
| Q3 24 | $1.4B | $5.9B | ||
| Q2 24 | $1.4B | $5.7B |
总资产LCIISSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $3.2B | $67.2B | ||
| Q3 25 | $3.2B | $66.0B | ||
| Q2 25 | $3.2B | $65.9B | ||
| Q1 25 | $3.1B | $65.1B | ||
| Q4 24 | $2.9B | $46.4B | ||
| Q3 24 | $3.0B | $46.1B | ||
| Q2 24 | $3.0B | $45.5B |
负债/权益比LCIISSB
| Q1 26 | — | — | ||
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.55× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $78.9M | — |
| 自由现金流经营现金流 - 资本支出 | $64.3M | — |
| 自由现金流率自由现金流/营收 | 6.9% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 4.22× | — |
| 过去12个月自由现金流最近4个季度 | $278.3M | — |
8季度趋势，按日历期对齐
经营现金流LCIISSB
| Q1 26 | — | — | ||
| Q4 25 | $78.9M | $232.1M | ||
| Q3 25 | $97.2M | $122.4M | ||
| Q2 25 | $112.2M | $72.6M | ||
| Q1 25 | $42.7M | $-126.3M | ||
| Q4 24 | $106.6M | $354.3M | ||
| Q3 24 | $78.4M | $-246.8M | ||
| Q2 24 | $192.9M | $126.8M |
自由现金流LCIISSB
| Q1 26 | — | — | ||
| Q4 25 | $64.3M | $215.5M | ||
| Q3 25 | $80.9M | $101.7M | ||
| Q2 25 | $99.5M | $52.5M | ||
| Q1 25 | $33.7M | $-139.1M | ||
| Q4 24 | $95.7M | $340.9M | ||
| Q3 24 | $68.3M | $-254.2M | ||
| Q2 24 | $180.2M | $117.3M |
自由现金流率LCIISSB
| Q1 26 | — | — | ||
| Q4 25 | 6.9% | 37.1% | ||
| Q3 25 | 7.8% | 17.0% | ||
| Q2 25 | 9.0% | 9.1% | ||
| Q1 25 | 3.2% | -25.5% | ||
| Q4 24 | 11.9% | 92.2% | ||
| Q3 24 | 7.5% | -72.3% | ||
| Q2 24 | 17.1% | 33.5% |
资本支出强度LCIISSB
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 2.9% | ||
| Q3 25 | 1.6% | 3.5% | ||
| Q2 25 | 1.2% | 3.5% | ||
| Q1 25 | 0.9% | 2.4% | ||
| Q4 24 | 1.4% | 3.6% | ||
| Q3 24 | 1.1% | 2.1% | ||
| Q2 24 | 1.2% | 2.7% |
现金转化率LCIISSB
| Q1 26 | — | — | ||
| Q4 25 | 4.22× | 0.94× | ||
| Q3 25 | 1.55× | 0.50× | ||
| Q2 25 | 1.95× | 0.34× | ||
| Q1 25 | 0.86× | -1.42× | ||
| Q4 24 | 11.17× | 2.46× | ||
| Q3 24 | 2.20× | -1.72× | ||
| Q2 24 | 3.15× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
