vs
Grand Canyon Education, Inc.（LOPE）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是LiveRamp Holdings, Inc.的1.5倍（$308.1M vs $212.2M），Grand Canyon Education, Inc.净利率更高（28.1% vs 18.8%，领先9.4%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs 5.3%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 5.9%）
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
LOPE vs RAMP — 直观对比
营收规模更大
LOPE
是对方的1.5倍
$212.2M
营收增速更快
RAMP
高出3.3%
5.3%
净利率更高
LOPE
高出9.4%
18.8%
两年增速更快
RAMP
近两年复合增速
5.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $308.1M | $212.2M |
| 净利润 | $86.7M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 35.1% | 18.6% |
| 净利率 | 28.1% | 18.8% |
| 营收同比 | 5.3% | 8.6% |
| 净利润同比 | 5.9% | 255.7% |
| 每股收益（稀释后） | $3.13 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOPERAMP
| Q4 25 | $308.1M | $212.2M | ||
| Q3 25 | $261.1M | $199.8M | ||
| Q2 25 | $247.5M | $194.8M | ||
| Q1 25 | $289.3M | $188.7M | ||
| Q4 24 | $292.6M | $195.4M | ||
| Q3 24 | $238.3M | $185.5M | ||
| Q2 24 | $227.5M | $176.0M | ||
| Q1 24 | $274.7M | $171.9M |
净利润LOPERAMP
| Q4 25 | $86.7M | $39.9M | ||
| Q3 25 | $16.3M | $27.4M | ||
| Q2 25 | $41.5M | $7.7M | ||
| Q1 25 | $71.6M | $-6.3M | ||
| Q4 24 | $81.9M | $11.2M | ||
| Q3 24 | $41.5M | $1.7M | ||
| Q2 24 | $34.9M | $-7.5M | ||
| Q1 24 | $68.0M | $-5.4M |
毛利率LOPERAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率LOPERAMP
| Q4 25 | 35.1% | 18.6% | ||
| Q3 25 | 6.9% | 10.7% | ||
| Q2 25 | 20.9% | 3.7% | ||
| Q1 25 | 30.4% | -6.1% | ||
| Q4 24 | 34.2% | 7.5% | ||
| Q3 24 | 20.2% | 4.0% | ||
| Q2 24 | 18.8% | -3.0% | ||
| Q1 24 | 30.8% | -8.3% |
净利率LOPERAMP
| Q4 25 | 28.1% | 18.8% | ||
| Q3 25 | 6.2% | 13.7% | ||
| Q2 25 | 16.8% | 4.0% | ||
| Q1 25 | 24.8% | -3.3% | ||
| Q4 24 | 28.0% | 5.7% | ||
| Q3 24 | 17.4% | 0.9% | ||
| Q2 24 | 15.3% | -4.3% | ||
| Q1 24 | 24.8% | -3.1% |
每股收益（稀释后）LOPERAMP
| Q4 25 | $3.13 | $0.62 | ||
| Q3 25 | $0.58 | $0.42 | ||
| Q2 25 | $1.48 | $0.12 | ||
| Q1 25 | $2.52 | $-0.10 | ||
| Q4 24 | $2.83 | $0.17 | ||
| Q3 24 | $1.42 | $0.03 | ||
| Q2 24 | $1.19 | $-0.11 | ||
| Q1 24 | $2.29 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $111.8M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $746.9M | $962.3M |
| 总资产 | $992.3M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LOPERAMP
| Q4 25 | $111.8M | $403.4M | ||
| Q3 25 | $97.3M | $376.9M | ||
| Q2 25 | $192.3M | $371.1M | ||
| Q1 25 | $144.5M | $420.8M | ||
| Q4 24 | $324.6M | $384.3M | ||
| Q3 24 | $263.6M | $348.4M | ||
| Q2 24 | $241.3M | $342.7M | ||
| Q1 24 | $196.2M | $368.9M |
股东权益LOPERAMP
| Q4 25 | $746.9M | $962.3M | ||
| Q3 25 | $758.0M | $943.8M | ||
| Q2 25 | $778.0M | $947.8M | ||
| Q1 25 | $780.7M | $948.9M | ||
| Q4 24 | $783.9M | $957.7M | ||
| Q3 24 | $764.1M | $932.1M | ||
| Q2 24 | $759.2M | $951.9M | ||
| Q1 24 | $759.4M | $949.1M |
总资产LOPERAMP
| Q4 25 | $992.3M | $1.3B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $992.9M | $1.2B | ||
| Q2 24 | $992.7M | $1.2B | ||
| Q1 24 | $1.0B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $130.5M | — |
| 自由现金流经营现金流 - 资本支出 | $122.9M | — |
| 自由现金流率自由现金流/营收 | 39.9% | — |
| 资本支出强度资本支出/营收 | 2.5% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.50× | — |
| 过去12个月自由现金流最近4个季度 | $238.6M | — |
8季度趋势，按日历期对齐
经营现金流LOPERAMP
| Q4 25 | $130.5M | — | ||
| Q3 25 | $-48.6M | $57.4M | ||
| Q2 25 | $124.0M | $-15.8M | ||
| Q1 25 | $67.6M | — | ||
| Q4 24 | $135.8M | $45.1M | ||
| Q3 24 | $-29.4M | $55.6M | ||
| Q2 24 | $98.6M | $-9.3M | ||
| Q1 24 | $85.0M | — |
自由现金流LOPERAMP
| Q4 25 | $122.9M | — | ||
| Q3 25 | $-58.3M | $56.8M | ||
| Q2 25 | $115.4M | $-16.2M | ||
| Q1 25 | $58.7M | — | ||
| Q4 24 | $126.1M | $44.8M | ||
| Q3 24 | $-39.0M | $55.4M | ||
| Q2 24 | $89.6M | $-9.6M | ||
| Q1 24 | $76.0M | — |
自由现金流率LOPERAMP
| Q4 25 | 39.9% | — | ||
| Q3 25 | -22.3% | 28.4% | ||
| Q2 25 | 46.6% | -8.3% | ||
| Q1 25 | 20.3% | — | ||
| Q4 24 | 43.1% | 22.9% | ||
| Q3 24 | -16.3% | 29.8% | ||
| Q2 24 | 39.4% | -5.4% | ||
| Q1 24 | 27.7% | — |
资本支出强度LOPERAMP
| Q4 25 | 2.5% | 0.1% | ||
| Q3 25 | 3.7% | 0.3% | ||
| Q2 25 | 3.5% | 0.2% | ||
| Q1 25 | 3.1% | 0.2% | ||
| Q4 24 | 3.3% | 0.1% | ||
| Q3 24 | 4.0% | 0.1% | ||
| Q2 24 | 3.9% | 0.1% | ||
| Q1 24 | 3.3% | 1.0% |
现金转化率LOPERAMP
| Q4 25 | 1.50× | — | ||
| Q3 25 | -2.99× | 2.09× | ||
| Q2 25 | 2.98× | -2.04× | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 1.66× | 4.02× | ||
| Q3 24 | -0.71× | 32.10× | ||
| Q2 24 | 2.83× | — | ||
| Q1 24 | 1.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
