vs
迈心诺（MASI）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
SouthState Bank Corp的季度营收约是迈心诺的1.8倍（$661.7M vs $371.5M），SouthState Bank Corp净利率更高（34.1% vs -27.0%，领先61.2%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs -17.7%）
迈心诺（Masimo Corporation）是总部位于美国加利福尼亚州尔湾的健康科技及消费电子企业，核心产品包括面向医院及家用场景的患者监护设备、无创传感器及配套软件平台，同时也布局了消费级音频和可穿戴设备赛道。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
MASI vs SSB — 直观对比
营收规模更大
SSB
是对方的1.8倍
$371.5M
净利率更高
SSB
高出61.2%
-27.0%
两年增速更快
SSB
近两年复合增速
-17.7%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $371.5M | $661.7M |
| 净利润 | $-100.4M | $225.8M |
| 毛利率 | 62.1% | — |
| 营业利润率 | 22.5% | 15.1% |
| 净利率 | -27.0% | 34.1% |
| 营收同比 | -26.4% | — |
| 净利润同比 | -1124.5% | 153.5% |
| 每股收益（稀释后） | $-1.84 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MASISSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | — | $581.1M | ||
| Q3 25 | $371.5M | $599.7M | ||
| Q2 25 | $370.9M | $577.9M | ||
| Q1 25 | $372.0M | $544.5M | ||
| Q4 24 | $600.7M | $369.8M | ||
| Q3 24 | $504.6M | $351.5M | ||
| Q2 24 | $496.3M | $350.3M |
净利润MASISSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | — | $247.7M | ||
| Q3 25 | $-100.4M | $246.6M | ||
| Q2 25 | $51.3M | $215.2M | ||
| Q1 25 | $-170.7M | $89.1M | ||
| Q4 24 | $-349.6M | $144.2M | ||
| Q3 24 | $9.8M | $143.2M | ||
| Q2 24 | $16.0M | $132.4M |
毛利率MASISSB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 62.1% | — | ||
| Q2 25 | 62.9% | — | ||
| Q1 25 | 62.9% | — | ||
| Q4 24 | 40.7% | — | ||
| Q3 24 | 52.2% | — | ||
| Q2 24 | 51.3% | — |
营业利润率MASISSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | — | 54.3% | ||
| Q3 25 | 22.5% | 53.6% | ||
| Q2 25 | 17.4% | 48.8% | ||
| Q1 25 | 21.0% | 22.3% | ||
| Q4 24 | -59.8% | 50.7% | ||
| Q3 24 | 6.0% | 53.1% | ||
| Q2 24 | 5.7% | 49.3% |
净利率MASISSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | — | 42.6% | ||
| Q3 25 | -27.0% | 41.1% | ||
| Q2 25 | 13.8% | 37.2% | ||
| Q1 25 | -45.9% | 16.4% | ||
| Q4 24 | -58.2% | 39.0% | ||
| Q3 24 | 1.9% | 40.7% | ||
| Q2 24 | 3.2% | 37.8% |
每股收益（稀释后）MASISSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | — | $2.47 | ||
| Q3 25 | $-1.84 | $2.42 | ||
| Q2 25 | $0.94 | $2.11 | ||
| Q1 25 | $-3.12 | $0.87 | ||
| Q4 24 | $-6.54 | $1.88 | ||
| Q3 24 | $0.18 | $1.86 | ||
| Q2 24 | $0.29 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $312.3M | $2.9B |
| 总债务越低越好 | $559.1M | — |
| 股东权益账面价值 | $810.0M | $9.0B |
| 总资产 | $1.8B | $68.0B |
| 负债/权益比越低杠杆越低 | 0.69× | — |
8季度趋势，按日历期对齐
现金及短期投资MASISSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | — | ||
| Q3 25 | $312.3M | — | ||
| Q2 25 | $149.6M | — | ||
| Q1 25 | $130.8M | — | ||
| Q4 24 | $177.6M | — | ||
| Q3 24 | $158.5M | — | ||
| Q2 24 | $129.6M | — |
总债务MASISSB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $559.1M | — | ||
| Q2 25 | $613.7M | — | ||
| Q1 25 | $651.0M | — | ||
| Q4 24 | $765.2M | — | ||
| Q3 24 | $772.6M | — | ||
| Q2 24 | $781.6M | — |
股东权益MASISSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | — | $9.1B | ||
| Q3 25 | $810.0M | $9.0B | ||
| Q2 25 | $1.0B | $8.8B | ||
| Q1 25 | $946.4M | $8.6B | ||
| Q4 24 | $1.1B | $5.9B | ||
| Q3 24 | $1.5B | $5.9B | ||
| Q2 24 | $1.4B | $5.7B |
总资产MASISSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | — | $67.2B | ||
| Q3 25 | $1.8B | $66.0B | ||
| Q2 25 | $2.4B | $65.9B | ||
| Q1 25 | $2.3B | $65.1B | ||
| Q4 24 | $2.6B | $46.4B | ||
| Q3 24 | $3.1B | $46.1B | ||
| Q2 24 | $2.9B | $45.5B |
负债/权益比MASISSB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $56.8M | — |
| 自由现金流经营现金流 - 资本支出 | $50.9M | — |
| 自由现金流率自由现金流/营收 | 13.7% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $191.0M | — |
8季度趋势，按日历期对齐
经营现金流MASISSB
| Q1 26 | — | — | ||
| Q4 25 | — | $232.1M | ||
| Q3 25 | $56.8M | $122.4M | ||
| Q2 25 | $69.4M | $72.6M | ||
| Q1 25 | $31.1M | $-126.3M | ||
| Q4 24 | $50.5M | $354.3M | ||
| Q3 24 | $25.6M | $-246.8M | ||
| Q2 24 | $74.5M | $126.8M |
自由现金流MASISSB
| Q1 26 | — | — | ||
| Q4 25 | — | $215.5M | ||
| Q3 25 | $50.9M | $101.7M | ||
| Q2 25 | $65.6M | $52.5M | ||
| Q1 25 | $28.5M | $-139.1M | ||
| Q4 24 | $46.0M | $340.9M | ||
| Q3 24 | $16.9M | $-254.2M | ||
| Q2 24 | $66.9M | $117.3M |
自由现金流率MASISSB
| Q1 26 | — | — | ||
| Q4 25 | — | 37.1% | ||
| Q3 25 | 13.7% | 17.0% | ||
| Q2 25 | 17.7% | 9.1% | ||
| Q1 25 | 7.7% | -25.5% | ||
| Q4 24 | 7.7% | 92.2% | ||
| Q3 24 | 3.3% | -72.3% | ||
| Q2 24 | 13.5% | 33.5% |
资本支出强度MASISSB
| Q1 26 | — | — | ||
| Q4 25 | — | 2.9% | ||
| Q3 25 | 1.6% | 3.5% | ||
| Q2 25 | 1.0% | 3.5% | ||
| Q1 25 | 0.7% | 2.4% | ||
| Q4 24 | 0.7% | 3.6% | ||
| Q3 24 | 1.7% | 2.1% | ||
| Q2 24 | 1.5% | 2.7% |
现金转化率MASISSB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | 1.35× | 0.34× | ||
| Q1 25 | — | -1.42× | ||
| Q4 24 | — | 2.46× | ||
| Q3 24 | 2.61× | -1.72× | ||
| Q2 24 | 4.66× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MASI
暂无分部数据
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
