vs
美泰（MAT）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
美泰的季度营收约是SouthState Bank Corp的1.3倍（$862.2M vs $661.7M），SouthState Bank Corp净利率更高（34.1% vs 7.1%，领先27.1%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs -10.6%）
美泰是美国知名玩具及娱乐企业，旗下影视制作部门美泰影业运营时间为2018年9月6日至2025年6月2日。其前身为2013年10月16日成立的美泰Playground Productions，更早可追溯至美泰娱乐、美泰工作室等集团原有娱乐业务品牌。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
MAT vs SSB — 直观对比
营收规模更大
MAT
是对方的1.3倍
$661.7M
净利率更高
SSB
高出27.1%
7.1%
两年增速更快
SSB
近两年复合增速
-10.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $862.2M | $661.7M |
| 净利润 | $61.0M | $225.8M |
| 毛利率 | 44.9% | — |
| 营业利润率 | — | 15.1% |
| 净利率 | 7.1% | 34.1% |
| 营收同比 | 4.3% | — |
| 净利润同比 | 251.4% | 153.5% |
| 每股收益（稀释后） | $0.20 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATSSB
| Q1 26 | $862.2M | $661.7M | ||
| Q4 25 | $1.8B | $581.1M | ||
| Q3 25 | $1.7B | $599.7M | ||
| Q2 25 | $1.0B | $577.9M | ||
| Q1 25 | $826.6M | $544.5M | ||
| Q4 24 | $1.6B | $369.8M | ||
| Q3 24 | $1.8B | $351.5M | ||
| Q2 24 | $1.1B | $350.3M |
净利润MATSSB
| Q1 26 | $61.0M | $225.8M | ||
| Q4 25 | $106.2M | $247.7M | ||
| Q3 25 | $278.4M | $246.6M | ||
| Q2 25 | $53.4M | $215.2M | ||
| Q1 25 | $-40.3M | $89.1M | ||
| Q4 24 | $140.9M | $144.2M | ||
| Q3 24 | $372.4M | $143.2M | ||
| Q2 24 | $56.9M | $132.4M |
毛利率MATSSB
| Q1 26 | 44.9% | — | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 50.0% | — | ||
| Q2 25 | 50.9% | — | ||
| Q1 25 | 49.4% | — | ||
| Q4 24 | 50.7% | — | ||
| Q3 24 | 53.1% | — | ||
| Q2 24 | 49.2% | — |
营业利润率MATSSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | 8.0% | 54.3% | ||
| Q3 25 | 21.9% | 53.6% | ||
| Q2 25 | 7.7% | 48.8% | ||
| Q1 25 | -6.4% | 22.3% | ||
| Q4 24 | 9.6% | 50.7% | ||
| Q3 24 | 26.5% | 53.1% | ||
| Q2 24 | 7.7% | 49.3% |
净利率MATSSB
| Q1 26 | 7.1% | 34.1% | ||
| Q4 25 | 6.0% | 42.6% | ||
| Q3 25 | 16.0% | 41.1% | ||
| Q2 25 | 5.2% | 37.2% | ||
| Q1 25 | -4.9% | 16.4% | ||
| Q4 24 | 8.6% | 39.0% | ||
| Q3 24 | 20.2% | 40.7% | ||
| Q2 24 | 5.3% | 37.8% |
每股收益（稀释后）MATSSB
| Q1 26 | $0.20 | $2.28 | ||
| Q4 25 | $0.32 | $2.47 | ||
| Q3 25 | $0.88 | $2.42 | ||
| Q2 25 | $0.16 | $2.11 | ||
| Q1 25 | $-0.12 | $0.87 | ||
| Q4 24 | $0.40 | $1.88 | ||
| Q3 24 | $1.09 | $1.86 | ||
| Q2 24 | $0.17 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $866.0M | $2.9B |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $2.1B | $9.0B |
| 总资产 | $6.3B | $68.0B |
| 负债/权益比越低杠杆越低 | 1.11× | — |
8季度趋势，按日历期对齐
现金及短期投资MATSSB
| Q1 26 | $866.0M | $2.9B | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $691.9M | — | ||
| Q2 25 | $870.5M | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $723.5M | — | ||
| Q2 24 | $722.4M | — |
总债务MATSSB
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益MATSSB
| Q1 26 | $2.1B | $9.0B | ||
| Q4 25 | $2.2B | $9.1B | ||
| Q3 25 | $2.3B | $9.0B | ||
| Q2 25 | $2.2B | $8.8B | ||
| Q1 25 | $2.1B | $8.6B | ||
| Q4 24 | $2.3B | $5.9B | ||
| Q3 24 | $2.3B | $5.9B | ||
| Q2 24 | $2.0B | $5.7B |
总资产MATSSB
| Q1 26 | $6.3B | $68.0B | ||
| Q4 25 | $6.6B | $67.2B | ||
| Q3 25 | $6.6B | $66.0B | ||
| Q2 25 | $6.2B | $65.9B | ||
| Q1 25 | $6.2B | $65.1B | ||
| Q4 24 | $6.5B | $46.4B | ||
| Q3 24 | $6.5B | $46.1B | ||
| Q2 24 | $5.9B | $45.5B |
负债/权益比MATSSB
| Q1 26 | 1.11× | — | ||
| Q4 25 | 1.04× | — | ||
| Q3 25 | 1.03× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 1.03× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.18× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-88.1M | — |
| 自由现金流率自由现金流/营收 | -10.2% | — |
| 资本支出强度资本支出/营收 | 7.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MATSSB
| Q1 26 | — | — | ||
| Q4 25 | $796.6M | $232.1M | ||
| Q3 25 | $72.0M | $122.4M | ||
| Q2 25 | $-300.1M | $72.6M | ||
| Q1 25 | $24.8M | $-126.3M | ||
| Q4 24 | $862.1M | $354.3M | ||
| Q3 24 | $155.8M | $-246.8M | ||
| Q2 24 | $-252.9M | $126.8M |
自由现金流MATSSB
| Q1 26 | $-88.1M | — | ||
| Q4 25 | — | $215.5M | ||
| Q3 25 | — | $101.7M | ||
| Q2 25 | — | $52.5M | ||
| Q1 25 | — | $-139.1M | ||
| Q4 24 | — | $340.9M | ||
| Q3 24 | — | $-254.2M | ||
| Q2 24 | — | $117.3M |
自由现金流率MATSSB
| Q1 26 | -10.2% | — | ||
| Q4 25 | — | 37.1% | ||
| Q3 25 | — | 17.0% | ||
| Q2 25 | — | 9.1% | ||
| Q1 25 | — | -25.5% | ||
| Q4 24 | — | 92.2% | ||
| Q3 24 | — | -72.3% | ||
| Q2 24 | — | 33.5% |
资本支出强度MATSSB
| Q1 26 | 7.6% | — | ||
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 3.5% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 2.7% |
现金转化率MATSSB
| Q1 26 | — | — | ||
| Q4 25 | 7.50× | 0.94× | ||
| Q3 25 | 0.26× | 0.50× | ||
| Q2 25 | -5.62× | 0.34× | ||
| Q1 25 | — | -1.42× | ||
| Q4 24 | 6.12× | 2.46× | ||
| Q3 24 | 0.42× | -1.72× | ||
| Q2 24 | -4.45× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAT
暂无分部数据
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
