vs
Meritage Homes CORP(MTH)与Regions Financial Corporation(RF)财务数据对比。点击上方公司名可切换其他公司
Regions Financial Corporation的季度营收约是Meritage Homes CORP的1.3倍($1.9B vs $1.4B),Regions Financial Corporation净利率更高(29.8% vs 17.7%,领先12.1%),Meritage Homes CORP同比增速更快(10.5% vs 5.0%)
Meritage Homes Corporation是美国上市房地产开发企业,主营全美范围内各类独栋住宅建造业务,按2023年房屋销量计算为美国第五大住宅建筑商,同时在亚利桑那州开发活跃长者社区及高端地产项目。
Regions Financial Corporation是美国银行控股企业,总部位于阿拉巴马州伯明翰市。公司提供零售及商业银行、信托、股票经纪、抵押贷款等服务,旗下银行业务子公司Regions Bank在美国南部和中西部15个州运营约1300家营业网点和2000台自动柜员机,服务大量当地个人及企业客户。
MTH vs RF — 直观对比
营收规模更大
RF
是对方的1.3倍
$1.4B
营收增速更快
MTH
高出5.6%
5.0%
净利率更高
RF
高出12.1%
17.7%
损益表 — Q2 FY2022 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $250.1M | $559.0M |
| 毛利率 | 31.5% | — |
| 营业利润率 | 23.5% | — |
| 净利率 | 17.7% | 29.8% |
| 营收同比 | 10.5% | 5.0% |
| 净利润同比 | 49.4% | — |
| 每股收益(稀释后) | $6.77 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MTH
RF
| Q1 26 | — | $1.9B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B |
净利润
MTH
RF
| Q1 26 | — | $559.0M | ||
| Q4 25 | — | $534.0M | ||
| Q3 25 | — | $569.0M | ||
| Q2 25 | — | $563.0M | ||
| Q1 25 | — | $490.0M | ||
| Q4 24 | — | $534.0M | ||
| Q3 24 | — | $490.0M | ||
| Q2 24 | — | $501.0M |
营业利润率
MTH
RF
| Q1 26 | — | — | ||
| Q4 25 | — | 55.3% | ||
| Q3 25 | — | 56.3% | ||
| Q2 25 | — | 56.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 53.4% | ||
| Q3 24 | — | 49.9% | ||
| Q2 24 | — | 52.7% |
净利率
MTH
RF
| Q1 26 | — | 29.8% | ||
| Q4 25 | — | 41.7% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 44.7% | ||
| Q1 25 | — | 41.0% | ||
| Q4 24 | — | 43.4% | ||
| Q3 24 | — | 40.2% | ||
| Q2 24 | — | 42.2% |
每股收益(稀释后)
MTH
RF
| Q1 26 | — | $0.62 | ||
| Q4 25 | — | $0.59 | ||
| Q3 25 | — | $0.61 | ||
| Q2 25 | — | $0.59 | ||
| Q1 25 | — | $0.51 | ||
| Q4 24 | — | $0.55 | ||
| Q3 24 | — | $0.49 | ||
| Q2 24 | — | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $272.1M | — |
| 总债务越低越好 | — | $6.3B |
| 股东权益账面价值 | $3.4B | $18.8B |
| 总资产 | $5.3B | $160.7B |
| 负债/权益比越低杠杆越低 | — | 0.34× |
8季度趋势,按日历期对齐
总债务
MTH
RF
| Q1 26 | — | $6.3B | ||
| Q4 25 | — | $4.1B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $6.0B | ||
| Q4 24 | — | $6.0B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $5.1B |
股东权益
MTH
RF
| Q1 26 | — | $18.8B | ||
| Q4 25 | — | $19.0B | ||
| Q3 25 | — | $19.0B | ||
| Q2 25 | — | $18.7B | ||
| Q1 25 | — | $18.5B | ||
| Q4 24 | — | $17.9B | ||
| Q3 24 | — | $18.7B | ||
| Q2 24 | — | $17.2B |
总资产
MTH
RF
| Q1 26 | — | $160.7B | ||
| Q4 25 | — | $158.8B | ||
| Q3 25 | — | $159.9B | ||
| Q2 25 | — | $159.2B | ||
| Q1 25 | — | $159.8B | ||
| Q4 24 | — | $157.3B | ||
| Q3 24 | — | $157.4B | ||
| Q2 24 | — | $154.1B |
负债/权益比
MTH
RF
| Q1 26 | — | 0.34× | ||
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.25× | ||
| Q2 25 | — | 0.28× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-219.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-225.4M | — |
| 自由现金流率自由现金流/营收 | -16.0% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | -0.88× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MTH
RF
| Q1 26 | — | — | ||
| Q4 25 | — | $-319.0M | ||
| Q3 25 | — | $861.0M | ||
| Q2 25 | — | $573.0M | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $-220.0M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $161.0M |
现金转化率
MTH
RF
| Q1 26 | — | — | ||
| Q4 25 | — | -0.60× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | — | 1.02× | ||
| Q1 25 | — | 2.18× | ||
| Q4 24 | — | -0.41× | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | — | 0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MTH
| Home Building | $1.4B | 100% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $9.8M | 1% |
| Financial Service | $5.1M | 0% |
| Land Closing | $3.4M | 0% |
RF
暂无分部数据