vs
OXFORD INDUSTRIES INC（OXM）与威富集团（VFC）财务数据对比。点击上方公司名可切换其他公司
威富集团的季度营收约是OXFORD INDUSTRIES INC的9.4倍（$2.9B vs $307.3M）。威富集团净利率更高（10.5% vs -20.7%，领先31.2%）。威富集团同比增速更快（1.5% vs -0.2%）。威富集团自由现金流更多（$977.9M vs $-47.9M）。过去两年威富集团的营收复合增速更高（10.1% vs -0.1%）
牛津工业公司是美国一家上市服装企业，主打高端服装及服饰产品，旗下拥有多个知名品牌，包括汤米·巴哈马、莉莉·普利策、强尼·瓦斯和萨瑟恩泰德等。
威富集团前身为F.W.伍尔沃斯公司，是全球知名零售企业，也是五分一角平价商店业态的先驱之一。作为美国乃至全球最成功的平价零售企业之一，它曾引领行业发展潮流，构建了如今全球各地门店普遍遵循的现代零售模式。
OXM vs VFC — 直观对比
营收规模更大
VFC
是对方的9.4倍
$307.3M
营收增速更快
VFC
高出1.7%
-0.2%
净利率更高
VFC
高出31.2%
-20.7%
自由现金流更多
VFC
多$1.0B
$-47.9M
两年增速更快
VFC
近两年复合增速
-0.1%
损益表 — Q3 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $307.3M | $2.9B |
| 净利润 | $-63.7M | $300.8M |
| 毛利率 | 60.3% | 56.6% |
| 营业利润率 | -27.7% | 10.1% |
| 净利率 | -20.7% | 10.5% |
| 营收同比 | -0.2% | 1.5% |
| 净利润同比 | -1517.6% | 79.3% |
| 每股收益（稀释后） | $-4.28 | $0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OXMVFC
| Q4 25 | $307.3M | $2.9B | ||
| Q3 25 | $403.1M | $2.8B | ||
| Q2 25 | $392.9M | $1.8B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $308.0M | $2.8B | ||
| Q3 24 | $419.9M | $2.8B | ||
| Q2 24 | $398.2M | $1.9B | ||
| Q1 24 | $404.4M | $2.4B |
净利润OXMVFC
| Q4 25 | $-63.7M | $300.8M | ||
| Q3 25 | $16.7M | $189.8M | ||
| Q2 25 | $26.2M | $-116.4M | ||
| Q1 25 | — | $-150.8M | ||
| Q4 24 | $-3.9M | $167.8M | ||
| Q3 24 | $40.6M | $52.2M | ||
| Q2 24 | $38.4M | $-258.9M | ||
| Q1 24 | $-60.1M | $-418.3M |
毛利率OXMVFC
| Q4 25 | 60.3% | 56.6% | ||
| Q3 25 | 61.4% | 52.2% | ||
| Q2 25 | 64.2% | 53.9% | ||
| Q1 25 | — | 52.7% | ||
| Q4 24 | 63.1% | 56.3% | ||
| Q3 24 | 63.1% | 52.2% | ||
| Q2 24 | 64.9% | 52.0% | ||
| Q1 24 | 60.9% | 48.4% |
营业利润率OXMVFC
| Q4 25 | -27.7% | 10.1% | ||
| Q3 25 | 6.3% | 11.2% | ||
| Q2 25 | 9.2% | -4.9% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | -2.0% | 8.0% | ||
| Q3 24 | 12.5% | 9.9% | ||
| Q2 24 | 13.2% | -12.6% | ||
| Q1 24 | -20.1% | -15.0% |
净利率OXMVFC
| Q4 25 | -20.7% | 10.5% | ||
| Q3 25 | 4.1% | 6.8% | ||
| Q2 25 | 6.7% | -6.6% | ||
| Q1 25 | — | -7.5% | ||
| Q4 24 | -1.3% | 5.9% | ||
| Q3 24 | 9.7% | 1.9% | ||
| Q2 24 | 9.6% | -13.6% | ||
| Q1 24 | -14.9% | -17.6% |
每股收益（稀释后）OXMVFC
| Q4 25 | $-4.28 | $0.76 | ||
| Q3 25 | $1.12 | $0.48 | ||
| Q2 25 | $1.70 | $-0.30 | ||
| Q1 25 | — | $-0.37 | ||
| Q4 24 | $-0.25 | $0.43 | ||
| Q3 24 | $2.57 | $0.13 | ||
| Q2 24 | $2.42 | $-0.67 | ||
| Q1 24 | $-3.72 | $-1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.0M | $1.5B |
| 总债务越低越好 | — | $3.6B |
| 股东权益账面价值 | $528.0M | $1.8B |
| 总资产 | $1.3B | $10.4B |
| 负债/权益比越低杠杆越低 | — | 1.99× |
8季度趋势，按日历期对齐
现金及短期投资OXMVFC
| Q4 25 | $8.0M | $1.5B | ||
| Q3 25 | $6.9M | $419.1M | ||
| Q2 25 | $8.2M | $642.4M | ||
| Q1 25 | — | $429.4M | ||
| Q4 24 | $7.0M | $1.4B | ||
| Q3 24 | $18.4M | $492.2M | ||
| Q2 24 | $7.7M | $637.4M | ||
| Q1 24 | $7.6M | $674.6M |
总债务OXMVFC
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $3.6B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | $29.0M | $4.7B |
股东权益OXMVFC
| Q4 25 | $528.0M | $1.8B | ||
| Q3 25 | $597.1M | $1.5B | ||
| Q2 25 | $592.4M | $1.3B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $612.2M | $1.7B | ||
| Q3 24 | $621.6M | $1.4B | ||
| Q2 24 | $592.9M | $1.4B | ||
| Q1 24 | $560.9M | $1.7B |
总资产OXMVFC
| Q4 25 | $1.3B | $10.4B | ||
| Q3 25 | $1.3B | $10.6B | ||
| Q2 25 | $1.3B | $10.2B | ||
| Q1 25 | — | $9.4B | ||
| Q4 24 | $1.2B | $10.6B | ||
| Q3 24 | $1.2B | $12.2B | ||
| Q2 24 | $1.2B | $11.5B | ||
| Q1 24 | $1.1B | $11.6B |
负债/权益比OXMVFC
| Q4 25 | — | 1.99× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.76× | ||
| Q1 25 | — | 2.30× | ||
| Q4 24 | — | 2.31× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | — | 2.84× | ||
| Q1 24 | 0.05× | 2.84× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.1M | $1.0B |
| 自由现金流经营现金流 - 资本支出 | $-47.9M | $977.9M |
| 自由现金流率自由现金流/营收 | -15.6% | 34.0% |
| 资本支出强度资本支出/营收 | 12.6% | 1.1% |
| 现金转化率经营现金流/净利润 | — | 3.36× |
| 过去12个月自由现金流最近4个季度 | $-79.9M | $357.6M |
8季度趋势，按日历期对齐
经营现金流OXMVFC
| Q4 25 | $-9.1M | $1.0B | ||
| Q3 25 | $83.5M | $-227.0M | ||
| Q2 25 | $-3.9M | $-145.5M | ||
| Q1 25 | — | $-171.1M | ||
| Q4 24 | — | $918.1M | ||
| Q3 24 | $88.8M | $-301.6M | ||
| Q2 24 | $32.9M | $19.8M | ||
| Q1 24 | $74.9M | — |
自由现金流OXMVFC
| Q4 25 | $-47.9M | $977.9M | ||
| Q3 25 | $52.3M | $-253.5M | ||
| Q2 25 | $-27.4M | $-173.7M | ||
| Q1 25 | — | $-193.0M | ||
| Q4 24 | — | $899.7M | ||
| Q3 24 | $47.2M | $-322.4M | ||
| Q2 24 | $21.0M | $-5.4M | ||
| Q1 24 | $55.3M | — |
自由现金流率OXMVFC
| Q4 25 | -15.6% | 34.0% | ||
| Q3 25 | 13.0% | -9.0% | ||
| Q2 25 | -7.0% | -9.9% | ||
| Q1 25 | — | -9.6% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | 11.2% | -11.7% | ||
| Q2 24 | 5.3% | -0.3% | ||
| Q1 24 | 13.7% | — |
资本支出强度OXMVFC
| Q4 25 | 12.6% | 1.1% | ||
| Q3 25 | 7.7% | 0.9% | ||
| Q2 25 | 6.0% | 1.6% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | 9.9% | 0.8% | ||
| Q2 24 | 3.0% | 1.3% | ||
| Q1 24 | 4.8% | — |
现金转化率OXMVFC
| Q4 25 | — | 3.36× | ||
| Q3 25 | 5.00× | -1.20× | ||
| Q2 25 | -0.15× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.47× | ||
| Q3 24 | 2.19× | -5.78× | ||
| Q2 24 | 0.86× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
VFC
| Outdoor | $1.9B | 67% |
| Sales Channel Through Intermediary | $813.4M | 28% |
| Other | $136.3M | 5% |
