vs
滨特尔（PNR）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是滨特尔的1.8倍（$1.9B vs $1.0B），滨特尔净利率更高（16.6% vs 8.4%，领先8.2%），RPM INTERNATIONAL INC同比增速更快（3.5% vs 2.6%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $-85.7M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -2.9%）
滨特尔（股票代码PNR）是知名水处理企业，注册地位于爱尔兰，税务居民身份归属英国，美国区总部设于明尼苏达州金谷市。品牌起源于美国，2017年数据显示其65%的营收来自美国和加拿大，2014年集团完成架构重组，注册地由瑞士变更为爱尔兰。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
PNR vs RPM — 直观对比
营收规模更大
RPM
是对方的1.8倍
$1.0B
营收增速更快
RPM
高出0.9%
2.6%
净利率更高
PNR
高出8.2%
8.4%
自由现金流更多
RPM
多$382.1M
$-85.7M
两年增速更快
RPM
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.9B |
| 净利润 | $172.4M | $161.2M |
| 毛利率 | 41.8% | 40.8% |
| 营业利润率 | 20.3% | 11.0% |
| 净利率 | 16.6% | 8.4% |
| 营收同比 | 2.6% | 3.5% |
| 净利润同比 | 11.3% | -12.0% |
| 每股收益（稀释后） | — | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PNRRPM
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $1.9B | ||
| Q3 25 | $1.0B | $2.1B | ||
| Q2 25 | $1.1B | $2.1B | ||
| Q1 25 | $1.0B | $1.5B | ||
| Q4 24 | $972.9M | $1.8B | ||
| Q3 24 | $993.4M | $2.0B | ||
| Q2 24 | $1.1B | $2.0B |
净利润PNRRPM
| Q1 26 | $172.4M | — | ||
| Q4 25 | $166.1M | $161.2M | ||
| Q3 25 | $184.3M | $227.6M | ||
| Q2 25 | $148.5M | $225.8M | ||
| Q1 25 | $154.9M | $52.0M | ||
| Q4 24 | $166.4M | $183.2M | ||
| Q3 24 | $139.6M | $227.7M | ||
| Q2 24 | $186.1M | $180.6M |
毛利率PNRRPM
| Q1 26 | 41.8% | — | ||
| Q4 25 | 40.4% | 40.8% | ||
| Q3 25 | 41.0% | 42.3% | ||
| Q2 25 | 40.7% | 42.4% | ||
| Q1 25 | 39.9% | 38.4% | ||
| Q4 24 | 38.8% | 41.4% | ||
| Q3 24 | 39.6% | 42.5% | ||
| Q2 24 | 39.8% | 41.4% |
营业利润率PNRRPM
| Q1 26 | 20.3% | — | ||
| Q4 25 | 20.1% | 11.0% | ||
| Q3 25 | 22.7% | 14.1% | ||
| Q2 25 | 19.4% | 11.9% | ||
| Q1 25 | 20.1% | 2.8% | ||
| Q4 24 | 20.1% | 11.5% | ||
| Q3 24 | 18.1% | 14.8% | ||
| Q2 24 | 22.6% | 11.9% |
净利率PNRRPM
| Q1 26 | 16.6% | — | ||
| Q4 25 | 16.3% | 8.4% | ||
| Q3 25 | 18.0% | 10.8% | ||
| Q2 25 | 13.2% | 10.8% | ||
| Q1 25 | 15.3% | 3.5% | ||
| Q4 24 | 17.1% | 9.9% | ||
| Q3 24 | 14.1% | 11.6% | ||
| Q2 24 | 16.9% | 9.0% |
每股收益（稀释后）PNRRPM
| Q1 26 | — | — | ||
| Q4 25 | $1.01 | $1.26 | ||
| Q3 25 | $1.12 | $1.77 | ||
| Q2 25 | $0.90 | $1.76 | ||
| Q1 25 | $0.93 | $0.40 | ||
| Q4 24 | $0.99 | $1.42 | ||
| Q3 24 | $0.84 | $1.77 | ||
| Q2 24 | $1.11 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $67.7M | $316.6M |
| 总债务越低越好 | $1.9B | $2.5B |
| 股东权益账面价值 | $3.8B | $3.1B |
| 总资产 | $7.1B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.51× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资PNRRPM
| Q1 26 | $67.7M | — | ||
| Q4 25 | — | $316.6M | ||
| Q3 25 | $128.4M | $297.1M | ||
| Q2 25 | $143.0M | $302.1M | ||
| Q1 25 | $140.6M | $241.9M | ||
| Q4 24 | $118.7M | $268.7M | ||
| Q3 24 | $218.1M | $231.6M | ||
| Q2 24 | $214.3M | $237.4M |
总债务PNRRPM
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.6B | $2.5B | ||
| Q3 25 | $1.6B | $2.7B | ||
| Q2 25 | $1.4B | $2.6B | ||
| Q1 25 | $1.8B | $2.1B | ||
| Q4 24 | $1.6B | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | $1.8B | $2.0B |
股东权益PNRRPM
| Q1 26 | $3.8B | — | ||
| Q4 25 | $3.9B | $3.1B | ||
| Q3 25 | $3.8B | $3.1B | ||
| Q2 25 | $3.7B | $2.9B | ||
| Q1 25 | $3.6B | $2.7B | ||
| Q4 24 | $3.6B | $2.7B | ||
| Q3 24 | $3.5B | $2.6B | ||
| Q2 24 | $3.4B | $2.5B |
总资产PNRRPM
| Q1 26 | $7.1B | — | ||
| Q4 25 | $6.9B | $7.9B | ||
| Q3 25 | $6.8B | $7.9B | ||
| Q2 25 | $6.5B | $7.8B | ||
| Q1 25 | $6.7B | $6.6B | ||
| Q4 24 | $6.4B | $6.7B | ||
| Q3 24 | $6.5B | $6.6B | ||
| Q2 24 | $6.5B | $6.6B |
负债/权益比PNRRPM
| Q1 26 | 0.51× | — | ||
| Q4 25 | 0.42× | 0.80× | ||
| Q3 25 | 0.42× | 0.87× | ||
| Q2 25 | 0.38× | 0.91× | ||
| Q1 25 | 0.51× | 0.78× | ||
| Q4 24 | 0.46× | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | 0.51× | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $-85.7M | $296.4M |
| 自由现金流率自由现金流/营收 | -8.3% | 15.5% |
| 资本支出强度资本支出/营收 | 1.8% | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | $716.0M | $582.9M |
8季度趋势，按日历期对齐
经营现金流PNRRPM
| Q1 26 | — | — | ||
| Q4 25 | $50.8M | $345.7M | ||
| Q3 25 | $196.3M | $237.5M | ||
| Q2 25 | $606.6M | $149.2M | ||
| Q1 25 | $-38.9M | $91.5M | ||
| Q4 24 | $86.5M | $279.4M | ||
| Q3 24 | $248.6M | $248.1M | ||
| Q2 24 | $539.2M | $181.2M |
自由现金流PNRRPM
| Q1 26 | $-85.7M | — | ||
| Q4 25 | $27.1M | $296.4M | ||
| Q3 25 | $178.9M | $175.0M | ||
| Q2 25 | $595.7M | $78.2M | ||
| Q1 25 | $-55.7M | $33.3M | ||
| Q4 24 | $63.8M | $229.5M | ||
| Q3 24 | $233.2M | $197.3M | ||
| Q2 24 | $522.2M | $105.3M |
自由现金流率PNRRPM
| Q1 26 | -8.3% | — | ||
| Q4 25 | 2.7% | 15.5% | ||
| Q3 25 | 17.5% | 8.3% | ||
| Q2 25 | 53.0% | 3.8% | ||
| Q1 25 | -5.5% | 2.3% | ||
| Q4 24 | 6.6% | 12.4% | ||
| Q3 24 | 23.5% | 10.0% | ||
| Q2 24 | 47.5% | 5.2% |
资本支出强度PNRRPM
| Q1 26 | 1.8% | — | ||
| Q4 25 | 2.3% | 2.6% | ||
| Q3 25 | 1.7% | 3.0% | ||
| Q2 25 | 1.0% | 3.4% | ||
| Q1 25 | 1.7% | 3.9% | ||
| Q4 24 | 2.3% | 2.7% | ||
| Q3 24 | 1.6% | 2.6% | ||
| Q2 24 | 1.5% | 3.8% |
现金转化率PNRRPM
| Q1 26 | — | — | ||
| Q4 25 | 0.31× | 2.14× | ||
| Q3 25 | 1.07× | 1.04× | ||
| Q2 25 | 4.08× | 0.66× | ||
| Q1 25 | -0.25× | 1.76× | ||
| Q4 24 | 0.52× | 1.53× | ||
| Q3 24 | 1.78× | 1.09× | ||
| Q2 24 | 2.90× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PNR
| Water Solutions | $391.0M | 38% |
| Pool | $387.1M | 37% |
| Flow | $258.1M | 25% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
