vs
RPC INC（RES）与Walker & Dunlop, Inc.（WD）财务数据对比。点击上方公司名可切换其他公司
RPC INC的季度营收约是Walker & Dunlop, Inc.的1.3倍（$425.8M vs $340.0M），RPC INC净利率更高（-0.7% vs -12.9%，领先12.2%），RPC INC同比增速更快（27.0% vs -0.4%），RPC INC自由现金流更多（$31.2M vs $-680.1M），过去两年Walker & Dunlop, Inc.的营收复合增速更高（22.1% vs 6.2%）
RPC集团是总部位于英国的企业，曾是欧洲规模最大的塑料包装供应商之一，总部坐落于北安普敦郡的拉什登。该公司此前在伦敦证券交易所上市，2019年被贝瑞全球集团收购，贝瑞全球集团又于2025年被安海斯包装收购。
Walker & Dunlop, Inc.是美国乃至全球规模领先的商业地产金融与咨询服务机构，为客户提供覆盖商业地产领域的多元金融解决方案及专业咨询服务，业务辐射全球多个市场，在行业内拥有深厚的资源积累与广泛的市场认可度。
RES vs WD — 直观对比
营收规模更大
RES
是对方的1.3倍
$340.0M
营收增速更快
RES
高出27.4%
-0.4%
净利率更高
RES
高出12.2%
-12.9%
自由现金流更多
RES
多$711.3M
$-680.1M
两年增速更快
WD
近两年复合增速
6.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $425.8M | $340.0M |
| 净利润 | $-3.1M | $-13.9M |
| 毛利率 | 21.0% | — |
| 营业利润率 | -0.9% | -17.2% |
| 净利率 | -0.7% | -12.9% |
| 营收同比 | 27.0% | -0.4% |
| 净利润同比 | -124.0% | -131.0% |
| 每股收益（稀释后） | $-0.02 | $-0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RESWD
| Q4 25 | $425.8M | $340.0M | ||
| Q3 25 | $447.1M | $337.7M | ||
| Q2 25 | $420.8M | $319.2M | ||
| Q1 25 | $332.9M | $237.4M | ||
| Q4 24 | $335.4M | $341.5M | ||
| Q3 24 | $337.7M | $292.3M | ||
| Q2 24 | $364.2M | $270.7M | ||
| Q1 24 | $377.8M | $228.1M |
净利润RESWD
| Q4 25 | $-3.1M | $-13.9M | ||
| Q3 25 | $13.0M | $33.5M | ||
| Q2 25 | $10.1M | $34.0M | ||
| Q1 25 | $12.0M | $2.8M | ||
| Q4 24 | $12.8M | $44.8M | ||
| Q3 24 | $18.8M | $28.8M | ||
| Q2 24 | $32.4M | $22.7M | ||
| Q1 24 | $27.5M | $11.9M |
毛利率RESWD
| Q4 25 | 21.0% | — | ||
| Q3 25 | 25.1% | — | ||
| Q2 25 | 24.5% | — | ||
| Q1 25 | 26.7% | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 26.8% | — |
营业利润率RESWD
| Q4 25 | -0.9% | -17.2% | ||
| Q3 25 | 4.7% | 13.6% | ||
| Q2 25 | 3.7% | 14.5% | ||
| Q1 25 | 3.7% | 2.2% | ||
| Q4 24 | 3.1% | 15.3% | ||
| Q3 24 | 5.7% | 12.8% | ||
| Q2 24 | 9.7% | 10.4% | ||
| Q1 24 | 8.6% | 6.0% |
净利率RESWD
| Q4 25 | -0.7% | -12.9% | ||
| Q3 25 | 2.9% | 9.9% | ||
| Q2 25 | 2.4% | 10.6% | ||
| Q1 25 | 3.6% | 1.2% | ||
| Q4 24 | 3.8% | 13.1% | ||
| Q3 24 | 5.6% | 9.9% | ||
| Q2 24 | 8.9% | 8.4% | ||
| Q1 24 | 7.3% | 5.2% |
每股收益（稀释后）RESWD
| Q4 25 | $-0.02 | $-0.41 | ||
| Q3 25 | $0.06 | $0.98 | ||
| Q2 25 | $0.05 | $0.99 | ||
| Q1 25 | $0.06 | $0.08 | ||
| Q4 24 | $0.06 | $1.32 | ||
| Q3 24 | $0.09 | $0.85 | ||
| Q2 24 | $0.15 | $0.67 | ||
| Q1 24 | $0.13 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $210.0M | $299.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $1.7B |
| 总资产 | $1.5B | $5.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资RESWD
| Q4 25 | $210.0M | $299.3M | ||
| Q3 25 | $163.5M | $274.8M | ||
| Q2 25 | $162.1M | $233.7M | ||
| Q1 25 | $326.7M | $181.0M | ||
| Q4 24 | $326.0M | $279.3M | ||
| Q3 24 | $276.9M | $179.8M | ||
| Q2 24 | $261.5M | $208.1M | ||
| Q1 24 | $212.2M | $216.5M |
股东权益RESWD
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $1.1B | $1.8B | ||
| Q2 25 | $1.1B | $1.8B | ||
| Q1 25 | $1.1B | $1.7B | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $1.1B | $1.7B | ||
| Q2 24 | $1.1B | $1.7B | ||
| Q1 24 | $1.0B | $1.7B |
总资产RESWD
| Q4 25 | $1.5B | $5.1B | ||
| Q3 25 | $1.5B | $5.8B | ||
| Q2 25 | $1.5B | $4.7B | ||
| Q1 25 | $1.3B | $4.5B | ||
| Q4 24 | $1.4B | $4.4B | ||
| Q3 24 | $1.3B | $4.6B | ||
| Q2 24 | $1.3B | $4.2B | ||
| Q1 24 | $1.3B | $3.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.9M | $-664.3M |
| 自由现金流经营现金流 - 资本支出 | $31.2M | $-680.1M |
| 自由现金流率自由现金流/营收 | 7.3% | -200.0% |
| 资本支出强度资本支出/营收 | 7.2% | 4.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $52.9M | $-2.2B |
8季度趋势，按日历期对齐
经营现金流RESWD
| Q4 25 | $61.9M | $-664.3M | ||
| Q3 25 | $46.5M | $-948.1M | ||
| Q2 25 | $53.1M | $-238.5M | ||
| Q1 25 | $39.9M | $-281.1M | ||
| Q4 24 | $94.2M | $129.4M | ||
| Q3 24 | $70.7M | $-202.0M | ||
| Q2 24 | $127.9M | $-237.8M | ||
| Q1 24 | $56.6M | $38.4M |
自由现金流RESWD
| Q4 25 | $31.2M | $-680.1M | ||
| Q3 25 | $4.1M | $-950.4M | ||
| Q2 25 | $10.0M | $-241.0M | ||
| Q1 25 | $7.6M | $-284.7M | ||
| Q4 24 | $53.7M | $116.4M | ||
| Q3 24 | $19.1M | $-204.0M | ||
| Q2 24 | $52.9M | $-241.7M | ||
| Q1 24 | $3.8M | $35.2M |
自由现金流率RESWD
| Q4 25 | 7.3% | -200.0% | ||
| Q3 25 | 0.9% | -281.5% | ||
| Q2 25 | 2.4% | -75.5% | ||
| Q1 25 | 2.3% | -120.0% | ||
| Q4 24 | 16.0% | 34.1% | ||
| Q3 24 | 5.6% | -69.8% | ||
| Q2 24 | 14.5% | -89.3% | ||
| Q1 24 | 1.0% | 15.4% |
资本支出强度RESWD
| Q4 25 | 7.2% | 4.6% | ||
| Q3 25 | 9.5% | 0.7% | ||
| Q2 25 | 10.2% | 0.8% | ||
| Q1 25 | 9.7% | 1.5% | ||
| Q4 24 | 12.1% | 3.8% | ||
| Q3 24 | 15.3% | 0.7% | ||
| Q2 24 | 20.6% | 1.4% | ||
| Q1 24 | 14.0% | 1.4% |
现金转化率RESWD
| Q4 25 | — | — | ||
| Q3 25 | 3.59× | -28.34× | ||
| Q2 25 | 5.23× | -7.02× | ||
| Q1 25 | 3.31× | -102.07× | ||
| Q4 24 | 7.38× | 2.89× | ||
| Q3 24 | 3.76× | -7.01× | ||
| Q2 24 | 3.95× | -10.49× | ||
| Q1 24 | 2.06× | 3.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RES
| Technical Service | $405.2M | 95% |
| Other | $8.8M | 2% |
| Nitrogen | $6.6M | 2% |
WD
暂无分部数据
