vs
SHOE CARNIVAL INC（SCVL）与Walker & Dunlop, Inc.（WD）财务数据对比。点击上方公司名可切换其他公司
Walker & Dunlop, Inc.的季度营收约是SHOE CARNIVAL INC的1.1倍（$340.0M vs $297.2M），SHOE CARNIVAL INC净利率更高（4.9% vs -12.9%，领先17.8%），Walker & Dunlop, Inc.同比增速更快（-0.4% vs -3.2%），SHOE CARNIVAL INC自由现金流更多（$19.7M vs $-680.1M），过去两年Walker & Dunlop, Inc.的营收复合增速更高（22.1% vs 3.0%）
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
Walker & Dunlop, Inc.是美国乃至全球规模领先的商业地产金融与咨询服务机构，为客户提供覆盖商业地产领域的多元金融解决方案及专业咨询服务，业务辐射全球多个市场，在行业内拥有深厚的资源积累与广泛的市场认可度。
SCVL vs WD — 直观对比
营收规模更大
WD
是对方的1.1倍
$297.2M
营收增速更快
WD
高出2.8%
-3.2%
净利率更高
SCVL
高出17.8%
-12.9%
自由现金流更多
SCVL
多$699.8M
$-680.1M
两年增速更快
WD
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $297.2M | $340.0M |
| 净利润 | $14.6M | $-13.9M |
| 毛利率 | 37.6% | — |
| 营业利润率 | 6.3% | -17.2% |
| 净利率 | 4.9% | -12.9% |
| 营收同比 | -3.2% | -0.4% |
| 净利润同比 | -23.9% | -131.0% |
| 每股收益（稀释后） | $0.53 | $-0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCVLWD
| Q4 25 | $297.2M | $340.0M | ||
| Q3 25 | $306.4M | $337.7M | ||
| Q2 25 | $277.7M | $319.2M | ||
| Q1 25 | $262.9M | $237.4M | ||
| Q4 24 | $306.9M | $341.5M | ||
| Q3 24 | $332.7M | $292.3M | ||
| Q2 24 | $300.4M | $270.7M | ||
| Q1 24 | $280.2M | $228.1M |
净利润SCVLWD
| Q4 25 | $14.6M | $-13.9M | ||
| Q3 25 | $19.2M | $33.5M | ||
| Q2 25 | $9.3M | $34.0M | ||
| Q1 25 | $14.7M | $2.8M | ||
| Q4 24 | $19.2M | $44.8M | ||
| Q3 24 | $22.6M | $28.8M | ||
| Q2 24 | $17.3M | $22.7M | ||
| Q1 24 | $15.5M | $11.9M |
毛利率SCVLWD
| Q4 25 | 37.6% | — | ||
| Q3 25 | 38.8% | — | ||
| Q2 25 | 34.5% | — | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 36.0% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 35.6% | — |
营业利润率SCVLWD
| Q4 25 | 6.3% | -17.2% | ||
| Q3 25 | 8.2% | 13.6% | ||
| Q2 25 | 4.3% | 14.5% | ||
| Q1 25 | 5.3% | 2.2% | ||
| Q4 24 | 8.0% | 15.3% | ||
| Q3 24 | 9.0% | 12.8% | ||
| Q2 24 | 7.5% | 10.4% | ||
| Q1 24 | 7.1% | 6.0% |
净利率SCVLWD
| Q4 25 | 4.9% | -12.9% | ||
| Q3 25 | 6.3% | 9.9% | ||
| Q2 25 | 3.4% | 10.6% | ||
| Q1 25 | 5.6% | 1.2% | ||
| Q4 24 | 6.3% | 13.1% | ||
| Q3 24 | 6.8% | 9.9% | ||
| Q2 24 | 5.8% | 8.4% | ||
| Q1 24 | 5.5% | 5.2% |
每股收益（稀释后）SCVLWD
| Q4 25 | $0.53 | $-0.41 | ||
| Q3 25 | $0.70 | $0.98 | ||
| Q2 25 | $0.34 | $0.99 | ||
| Q1 25 | $0.53 | $0.08 | ||
| Q4 24 | $0.70 | $1.32 | ||
| Q3 24 | $0.82 | $0.85 | ||
| Q2 24 | $0.63 | $0.67 | ||
| Q1 24 | $0.57 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $107.7M | $299.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $683.2M | $1.7B |
| 总资产 | $1.2B | $5.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SCVLWD
| Q4 25 | $107.7M | $299.3M | ||
| Q3 25 | $91.9M | $274.8M | ||
| Q2 25 | $93.0M | $233.7M | ||
| Q1 25 | $123.1M | $181.0M | ||
| Q4 24 | $91.1M | $279.3M | ||
| Q3 24 | $84.5M | $179.8M | ||
| Q2 24 | $69.5M | $208.1M | ||
| Q1 24 | $111.2M | $216.5M |
股东权益SCVLWD
| Q4 25 | $683.2M | $1.7B | ||
| Q3 25 | $670.7M | $1.8B | ||
| Q2 25 | $653.6M | $1.8B | ||
| Q1 25 | $649.0M | $1.7B | ||
| Q4 24 | $635.7M | $1.7B | ||
| Q3 24 | $618.5M | $1.7B | ||
| Q2 24 | $597.8M | $1.7B | ||
| Q1 24 | $583.4M | $1.7B |
总资产SCVLWD
| Q4 25 | $1.2B | $5.1B | ||
| Q3 25 | $1.2B | $5.8B | ||
| Q2 25 | $1.1B | $4.7B | ||
| Q1 25 | $1.1B | $4.5B | ||
| Q4 24 | $1.1B | $4.4B | ||
| Q3 24 | $1.1B | $4.6B | ||
| Q2 24 | $1.1B | $4.2B | ||
| Q1 24 | $1.0B | $3.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.6M | $-664.3M |
| 自由现金流经营现金流 - 资本支出 | $19.7M | $-680.1M |
| 自由现金流率自由现金流/营收 | 6.6% | -200.0% |
| 资本支出强度资本支出/营收 | 4.7% | 4.6% |
| 现金转化率经营现金流/净利润 | 2.30× | — |
| 过去12个月自由现金流最近4个季度 | $35.1M | $-2.2B |
8季度趋势，按日历期对齐
经营现金流SCVLWD
| Q4 25 | $33.6M | $-664.3M | ||
| Q3 25 | $13.3M | $-948.1M | ||
| Q2 25 | $-9.6M | $-238.5M | ||
| Q1 25 | $44.5M | $-281.1M | ||
| Q4 24 | $17.3M | $129.4M | ||
| Q3 24 | $23.7M | $-202.0M | ||
| Q2 24 | $17.1M | $-237.8M | ||
| Q1 24 | $53.4M | $38.4M |
自由现金流SCVLWD
| Q4 25 | $19.7M | $-680.1M | ||
| Q3 25 | $2.2M | $-950.4M | ||
| Q2 25 | $-23.0M | $-241.0M | ||
| Q1 25 | $36.2M | $-284.7M | ||
| Q4 24 | $8.3M | $116.4M | ||
| Q3 24 | $18.2M | $-204.0M | ||
| Q2 24 | $6.9M | $-241.7M | ||
| Q1 24 | $40.7M | $35.2M |
自由现金流率SCVLWD
| Q4 25 | 6.6% | -200.0% | ||
| Q3 25 | 0.7% | -281.5% | ||
| Q2 25 | -8.3% | -75.5% | ||
| Q1 25 | 13.8% | -120.0% | ||
| Q4 24 | 2.7% | 34.1% | ||
| Q3 24 | 5.5% | -69.8% | ||
| Q2 24 | 2.3% | -89.3% | ||
| Q1 24 | 14.5% | 15.4% |
资本支出强度SCVLWD
| Q4 25 | 4.7% | 4.6% | ||
| Q3 25 | 3.6% | 0.7% | ||
| Q2 25 | 4.8% | 0.8% | ||
| Q1 25 | 3.2% | 1.5% | ||
| Q4 24 | 3.0% | 3.8% | ||
| Q3 24 | 1.7% | 0.7% | ||
| Q2 24 | 3.4% | 1.4% | ||
| Q1 24 | 4.5% | 1.4% |
现金转化率SCVLWD
| Q4 25 | 2.30× | — | ||
| Q3 25 | 0.69× | -28.34× | ||
| Q2 25 | -1.03× | -7.02× | ||
| Q1 25 | 3.04× | -102.07× | ||
| Q4 24 | 0.90× | 2.89× | ||
| Q3 24 | 1.05× | -7.01× | ||
| Q2 24 | 0.99× | -10.49× | ||
| Q1 24 | 3.44× | 3.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
