vs
SKYWEST INC(SKYW)与VILLAGE SUPER MARKET INC(VLGEA)财务数据对比。点击上方公司名可切换其他公司
SKYWEST INC的季度营收约是VILLAGE SUPER MARKET INC的1.7倍($1.0B vs $582.6M),SKYWEST INC净利率更高(10.0% vs 2.1%,领先8.0%),SKYWEST INC同比增速更快(6.8% vs 4.5%),过去两年SKYWEST INC的营收复合增速更高(8.1% vs 0.6%)
天西航空(SkyWest Inc.)是总部位于美国犹他州圣乔治的控股企业,旗下主营北美支线航空公司天西航空,同时运营飞机租赁业务,是北美区域航空运营领域的重要参与者。
Village Super Market Inc是一家美国超市经营企业,采用自助购物模式,在同一门店内按品类分区售卖丰富多样的食品、饮品和家居日用品,是美国老牌零售企业,业务覆盖当地民生零售领域,为消费者提供一站式日常购物体验。
SKYW vs VLGEA — 直观对比
营收规模更大
SKYW
是对方的1.7倍
$582.6M
营收增速更快
SKYW
高出2.4%
4.5%
净利率更高
SKYW
高出8.0%
2.1%
两年增速更快
SKYW
近两年复合增速
0.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $582.6M |
| 净利润 | $101.7M | $12.0M |
| 毛利率 | — | 28.3% |
| 营业利润率 | 12.2% | 2.6% |
| 净利率 | 10.0% | 2.1% |
| 营收同比 | 6.8% | 4.5% |
| 净利润同比 | 1.1% | -6.3% |
| 每股收益(稀释后) | $2.50 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SKYW
VLGEA
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $582.6M | ||
| Q3 25 | $1.1B | $599.7M | ||
| Q2 25 | $1.0B | $563.7M | ||
| Q1 25 | $948.5M | $599.7M | ||
| Q4 24 | $944.4M | $557.7M | ||
| Q3 24 | $912.8M | $578.2M | ||
| Q2 24 | $867.1M | $546.4M |
净利润
SKYW
VLGEA
| Q1 26 | $101.7M | — | ||
| Q4 25 | $91.2M | $12.0M | ||
| Q3 25 | $116.4M | $15.5M | ||
| Q2 25 | $120.3M | $11.2M | ||
| Q1 25 | $100.6M | $16.9M | ||
| Q4 24 | $97.4M | $12.8M | ||
| Q3 24 | $89.7M | $15.4M | ||
| Q2 24 | $75.6M | $9.0M |
毛利率
SKYW
VLGEA
| Q1 26 | — | — | ||
| Q4 25 | — | 28.3% | ||
| Q3 25 | — | 28.2% | ||
| Q2 25 | — | 28.8% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.3% | ||
| Q2 24 | — | 28.5% |
营业利润率
SKYW
VLGEA
| Q1 26 | 12.2% | — | ||
| Q4 25 | 13.1% | 2.6% | ||
| Q3 25 | 16.6% | 3.4% | ||
| Q2 25 | 16.4% | 2.4% | ||
| Q1 25 | 14.7% | 3.7% | ||
| Q4 24 | 15.3% | 2.9% | ||
| Q3 24 | 14.4% | 3.3% | ||
| Q2 24 | 13.8% | 1.9% |
净利率
SKYW
VLGEA
| Q1 26 | 10.0% | — | ||
| Q4 25 | 8.9% | 2.1% | ||
| Q3 25 | 11.1% | 2.6% | ||
| Q2 25 | 11.6% | 2.0% | ||
| Q1 25 | 10.6% | 2.8% | ||
| Q4 24 | 10.3% | 2.3% | ||
| Q3 24 | 9.8% | 2.7% | ||
| Q2 24 | 8.7% | 1.6% |
每股收益(稀释后)
SKYW
VLGEA
| Q1 26 | $2.50 | — | ||
| Q4 25 | $2.21 | — | ||
| Q3 25 | $2.81 | — | ||
| Q2 25 | $2.91 | — | ||
| Q1 25 | $2.42 | — | ||
| Q4 24 | $2.34 | — | ||
| Q3 24 | $2.16 | — | ||
| Q2 24 | $1.82 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $117.7M |
| 总债务越低越好 | $1.8B | $55.7M |
| 股东权益账面价值 | $2.7B | $501.1M |
| 总资产 | $7.3B | $1.0B |
| 负债/权益比越低杠杆越低 | 0.66× | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
SKYW
VLGEA
| Q1 26 | — | — | ||
| Q4 25 | $122.7M | $117.7M | ||
| Q3 25 | $44.5M | $110.7M | ||
| Q2 25 | $48.3M | $115.4M | ||
| Q1 25 | $179.0M | $133.9M | ||
| Q4 24 | $227.4M | $117.2M | ||
| Q3 24 | $177.6M | $117.3M | ||
| Q2 24 | $141.8M | $113.9M |
总债务
SKYW
VLGEA
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $55.7M | ||
| Q3 25 | $2.4B | $58.0M | ||
| Q2 25 | $2.5B | $60.3M | ||
| Q1 25 | $2.6B | $62.7M | ||
| Q4 24 | $2.7B | $69.9M | ||
| Q3 24 | $2.7B | $72.2M | ||
| Q2 24 | $2.8B | $74.6M |
股东权益
SKYW
VLGEA
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $501.1M | ||
| Q3 25 | $2.7B | $492.0M | ||
| Q2 25 | $2.6B | $479.7M | ||
| Q1 25 | $2.5B | $472.0M | ||
| Q4 24 | $2.4B | $457.5M | ||
| Q3 24 | $2.3B | $447.6M | ||
| Q2 24 | $2.2B | $436.2M |
总资产
SKYW
VLGEA
| Q1 26 | $7.3B | — | ||
| Q4 25 | $7.4B | $1.0B | ||
| Q3 25 | $7.2B | $1.0B | ||
| Q2 25 | $7.2B | $995.6M | ||
| Q1 25 | $7.1B | $1.0B | ||
| Q4 24 | $7.1B | $990.3M | ||
| Q3 24 | $7.0B | $981.7M | ||
| Q2 24 | $7.0B | $970.2M |
负债/权益比
SKYW
VLGEA
| Q1 26 | 0.66× | — | ||
| Q4 25 | — | 0.11× | ||
| Q3 25 | 0.89× | 0.12× | ||
| Q2 25 | 0.97× | 0.13× | ||
| Q1 25 | 1.03× | 0.13× | ||
| Q4 24 | 1.11× | 0.15× | ||
| Q3 24 | 1.17× | 0.16× | ||
| Q2 24 | 1.25× | 0.17× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $19.7M |
| 自由现金流经营现金流 - 资本支出 | — | $10.7M |
| 自由现金流率自由现金流/营收 | — | 1.8% |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | — | 1.64× |
| 过去12个月自由现金流最近4个季度 | — | $36.7M |
8季度趋势,按日历期对齐
经营现金流
SKYW
VLGEA
| Q1 26 | — | — | ||
| Q4 25 | $231.5M | $19.7M | ||
| Q3 25 | $280.8M | $21.7M | ||
| Q2 25 | $257.1M | $10.6M | ||
| Q1 25 | $171.0M | $40.8M | ||
| Q4 24 | $185.9M | $20.2M | ||
| Q3 24 | $183.6M | $22.8M | ||
| Q2 24 | $165.3M | $9.4M |
自由现金流
SKYW
VLGEA
| Q1 26 | — | — | ||
| Q4 25 | $224.3M | $10.7M | ||
| Q3 25 | $269.9M | $11.6M | ||
| Q2 25 | $251.5M | $-10.6M | ||
| Q1 25 | $162.6M | $24.9M | ||
| Q4 24 | $162.7M | $8.5M | ||
| Q3 24 | $172.1M | $13.8M | ||
| Q2 24 | $159.4M | $-10.0M |
自由现金流率
SKYW
VLGEA
| Q1 26 | — | — | ||
| Q4 25 | 21.9% | 1.8% | ||
| Q3 25 | 25.7% | 1.9% | ||
| Q2 25 | 24.3% | -1.9% | ||
| Q1 25 | 17.1% | 4.2% | ||
| Q4 24 | 17.2% | 1.5% | ||
| Q3 24 | 18.9% | 2.4% | ||
| Q2 24 | 18.4% | -1.8% |
资本支出强度
SKYW
VLGEA
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 1.5% | ||
| Q3 25 | 1.0% | 1.7% | ||
| Q2 25 | 0.5% | 3.8% | ||
| Q1 25 | 0.9% | 2.6% | ||
| Q4 24 | 2.5% | 2.1% | ||
| Q3 24 | 1.3% | 1.6% | ||
| Q2 24 | 0.7% | 3.5% |
现金转化率
SKYW
VLGEA
| Q1 26 | — | — | ||
| Q4 25 | 2.54× | 1.64× | ||
| Q3 25 | 2.41× | 1.40× | ||
| Q2 25 | 2.14× | 0.95× | ||
| Q1 25 | 1.70× | 2.41× | ||
| Q4 24 | 1.91× | 1.58× | ||
| Q3 24 | 2.05× | 1.48× | ||
| Q2 24 | 2.19× | 1.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SKYW
| Flying agreements | $977.9M | 97% |
| Lease, airport services and other | $35.3M | 3% |
VLGEA
| Center Store | $342.7M | 59% |
| Fresh | $211.0M | 36% |
| Pharmacy | $26.3M | 5% |
| Other Product | $2.6M | 0% |