vs
SouthState Bank Corp(SSB)与WINNEBAGO INDUSTRIES INC(WGO)财务数据对比。点击上方公司名可切换其他公司
WINNEBAGO INDUSTRIES INC的季度营收约是SouthState Bank Corp的1.1倍($702.7M vs $661.7M),SouthState Bank Corp净利率更高(34.1% vs 0.8%,领先33.3%),过去两年SouthState Bank Corp的营收复合增速更高(37.4% vs -4.5%)
SouthState Bank总部位于美国佛罗里达州温特黑文,是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日,该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点,为当地客户提供各类银行金融服务。
温尼贝戈工业是美国知名的房车制造商,主营 recreational vehicle( recreational vehicle 即休闲旅居车)生产制造,2018年收购克里斯-克拉夫特公司后进军摩托艇制造领域,企业也曾产出中轻型多用途车等相关产品,公司名称源自其原总部所在地爱荷华州的温纳贝戈县。
SSB vs WGO — 直观对比
营收规模更大
WGO
是对方的1.1倍
$661.7M
净利率更高
SSB
高出33.3%
0.8%
两年增速更快
SSB
近两年复合增速
-4.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $661.7M | $702.7M |
| 净利润 | $225.8M | $5.5M |
| 毛利率 | — | 12.7% |
| 营业利润率 | 15.1% | 2.0% |
| 净利率 | 34.1% | 0.8% |
| 营收同比 | — | 12.3% |
| 净利润同比 | 153.5% | 205.8% |
| 每股收益(稀释后) | $2.28 | $0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SSB
WGO
| Q1 26 | $661.7M | — | ||
| Q4 25 | $581.1M | $702.7M | ||
| Q3 25 | $599.7M | — | ||
| Q2 25 | $577.9M | $775.1M | ||
| Q1 25 | $544.5M | — | ||
| Q4 24 | $369.8M | $625.6M | ||
| Q3 24 | $351.5M | $720.9M | ||
| Q2 24 | $350.3M | $786.0M |
净利润
SSB
WGO
| Q1 26 | $225.8M | — | ||
| Q4 25 | $247.7M | $5.5M | ||
| Q3 25 | $246.6M | — | ||
| Q2 25 | $215.2M | $17.6M | ||
| Q1 25 | $89.1M | — | ||
| Q4 24 | $144.2M | $-5.2M | ||
| Q3 24 | $143.2M | $-29.1M | ||
| Q2 24 | $132.4M | $29.0M |
毛利率
SSB
WGO
| Q1 26 | — | — | ||
| Q4 25 | — | 12.7% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 13.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 12.3% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 15.0% |
营业利润率
SSB
WGO
| Q1 26 | 15.1% | — | ||
| Q4 25 | 54.3% | 2.0% | ||
| Q3 25 | 53.6% | — | ||
| Q2 25 | 48.8% | 3.9% | ||
| Q1 25 | 22.3% | — | ||
| Q4 24 | 50.7% | -0.1% | ||
| Q3 24 | 53.1% | -2.5% | ||
| Q2 24 | 49.3% | 5.5% |
净利率
SSB
WGO
| Q1 26 | 34.1% | — | ||
| Q4 25 | 42.6% | 0.8% | ||
| Q3 25 | 41.1% | — | ||
| Q2 25 | 37.2% | 2.3% | ||
| Q1 25 | 16.4% | — | ||
| Q4 24 | 39.0% | -0.8% | ||
| Q3 24 | 40.7% | -4.0% | ||
| Q2 24 | 37.8% | 3.7% |
每股收益(稀释后)
SSB
WGO
| Q1 26 | $2.28 | — | ||
| Q4 25 | $2.47 | $0.19 | ||
| Q3 25 | $2.42 | — | ||
| Q2 25 | $2.11 | $0.62 | ||
| Q1 25 | $0.87 | — | ||
| Q4 24 | $1.88 | $-0.18 | ||
| Q3 24 | $1.86 | $-0.87 | ||
| Q2 24 | $1.73 | $0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.9B | $181.7M |
| 总债务越低越好 | — | $541.0M |
| 股东权益账面价值 | $9.0B | $1.2B |
| 总资产 | $68.0B | $2.1B |
| 负债/权益比越低杠杆越低 | — | 0.44× |
8季度趋势,按日历期对齐
现金及短期投资
SSB
WGO
| Q1 26 | $2.9B | — | ||
| Q4 25 | — | $181.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $10.5M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $262.5M | ||
| Q3 24 | — | $330.9M | ||
| Q2 24 | — | $318.1M |
总债务
SSB
WGO
| Q1 26 | — | — | ||
| Q4 25 | — | $541.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $539.9M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $637.7M | ||
| Q3 24 | — | $637.1M | ||
| Q2 24 | — | $636.4M |
股东权益
SSB
WGO
| Q1 26 | $9.0B | — | ||
| Q4 25 | $9.1B | $1.2B | ||
| Q3 25 | $9.0B | — | ||
| Q2 25 | $8.8B | $1.2B | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $5.9B | $1.2B | ||
| Q3 24 | $5.9B | $1.3B | ||
| Q2 24 | $5.7B | $1.3B |
总资产
SSB
WGO
| Q1 26 | $68.0B | — | ||
| Q4 25 | $67.2B | $2.1B | ||
| Q3 25 | $66.0B | — | ||
| Q2 25 | $65.9B | $2.1B | ||
| Q1 25 | $65.1B | — | ||
| Q4 24 | $46.4B | $2.3B | ||
| Q3 24 | $46.1B | $2.4B | ||
| Q2 24 | $45.5B | $2.4B |
负债/权益比
SSB
WGO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.44× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.51× | ||
| Q3 24 | — | 0.50× | ||
| Q2 24 | — | 0.48× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $25.4M |
| 自由现金流经营现金流 - 资本支出 | — | $19.8M |
| 自由现金流率自由现金流/营收 | — | 2.8% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 4.62× |
| 过去12个月自由现金流最近4个季度 | — | $-32.4M |
8季度趋势,按日历期对齐
经营现金流
SSB
WGO
| Q1 26 | — | — | ||
| Q4 25 | $232.1M | $25.4M | ||
| Q3 25 | $122.4M | — | ||
| Q2 25 | $72.6M | $-35.8M | ||
| Q1 25 | $-126.3M | — | ||
| Q4 24 | $354.3M | $-16.7M | ||
| Q3 24 | $-246.8M | $40.7M | ||
| Q2 24 | $126.8M | $99.4M |
自由现金流
SSB
WGO
| Q1 26 | — | — | ||
| Q4 25 | $215.5M | $19.8M | ||
| Q3 25 | $101.7M | — | ||
| Q2 25 | $52.5M | $-55.0M | ||
| Q1 25 | $-139.1M | — | ||
| Q4 24 | $340.9M | $-26.7M | ||
| Q3 24 | $-254.2M | $29.5M | ||
| Q2 24 | $117.3M | $88.4M |
自由现金流率
SSB
WGO
| Q1 26 | — | — | ||
| Q4 25 | 37.1% | 2.8% | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 9.1% | -7.1% | ||
| Q1 25 | -25.5% | — | ||
| Q4 24 | 92.2% | -4.3% | ||
| Q3 24 | -72.3% | 4.1% | ||
| Q2 24 | 33.5% | 11.2% |
资本支出强度
SSB
WGO
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 0.8% | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | 3.5% | 2.5% | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 3.6% | 1.6% | ||
| Q3 24 | 2.1% | 1.6% | ||
| Q2 24 | 2.7% | 1.4% |
现金转化率
SSB
WGO
| Q1 26 | — | — | ||
| Q4 25 | 0.94× | 4.62× | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.34× | -2.03× | ||
| Q1 25 | -1.42× | — | ||
| Q4 24 | 2.46× | — | ||
| Q3 24 | -1.72× | — | ||
| Q2 24 | 0.96× | 3.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
WGO
| Travel Trailer | $139.2M | 20% |
| Class C And Other | $131.0M | 19% |
| Fifth Wheel | $116.0M | 17% |
| Class A | $97.4M | 14% |
| Marine Segment | $79.2M | 11% |
| Class B | $76.3M | 11% |
| Other | $56.4M | 8% |