vs
VERRA MOBILITY Corp(VRRM)与XPO, Inc.(XPO)财务数据对比。点击上方公司名可切换其他公司
XPO, Inc.的季度营收约是VERRA MOBILITY Corp的7.8倍($2.0B vs $257.9M)。VERRA MOBILITY Corp净利率更高(7.3% vs 2.9%,领先4.4%)。VERRA MOBILITY Corp同比增速更快(16.4% vs 4.7%)。过去两年VERRA MOBILITY Corp的营收复合增速更高(10.9% vs -0.1%)
Verra Mobility Corp是全球领先的智慧出行技术解决方案提供商,业务涵盖收费管理、停车与交通合规执法、车联网服务及车队管理工具,服务对象包括政府交通部门、租车运营商、商业车队所有者及汽车行业合作伙伴,覆盖北美、欧洲及亚太市场。
XPO Inc.(原XPO物流)是美国交通运输企业,主营北美区域零担货运业务,总部位于康涅狄格州格林尼治,全球共设592个运营网点。作为北美第二大零担货运服务商,其服务覆盖99%的美国邮政编码区域。
VRRM vs XPO — 直观对比
营收规模更大
XPO
是对方的7.8倍
$257.9M
营收增速更快
VRRM
高出11.7%
4.7%
净利率更高
VRRM
高出4.4%
2.9%
两年增速更快
VRRM
近两年复合增速
-0.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $257.9M | $2.0B |
| 净利润 | $18.9M | $59.0M |
| 毛利率 | — | — |
| 营业利润率 | 16.7% | 7.1% |
| 净利率 | 7.3% | 2.9% |
| 营收同比 | 16.4% | 4.7% |
| 净利润同比 | 128.3% | -21.3% |
| 每股收益(稀释后) | $0.12 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
VRRM
XPO
| Q4 25 | $257.9M | $2.0B | ||
| Q3 25 | $261.9M | $2.1B | ||
| Q2 25 | $236.0M | $2.1B | ||
| Q1 25 | $223.3M | $2.0B | ||
| Q4 24 | $221.5M | $1.9B | ||
| Q3 24 | $225.6M | $2.1B | ||
| Q2 24 | $222.4M | $2.1B | ||
| Q1 24 | $209.7M | $2.0B |
净利润
VRRM
XPO
| Q4 25 | $18.9M | $59.0M | ||
| Q3 25 | $46.8M | $82.0M | ||
| Q2 25 | $38.6M | $106.0M | ||
| Q1 25 | $32.3M | $69.0M | ||
| Q4 24 | $-66.7M | $75.0M | ||
| Q3 24 | $34.7M | $95.0M | ||
| Q2 24 | $34.2M | $150.0M | ||
| Q1 24 | $29.1M | $67.0M |
营业利润率
VRRM
XPO
| Q4 25 | 16.7% | 7.1% | ||
| Q3 25 | 28.6% | 7.8% | ||
| Q2 25 | 26.8% | 9.5% | ||
| Q1 25 | 25.7% | 7.7% | ||
| Q4 24 | -19.6% | 7.8% | ||
| Q3 24 | 28.3% | 8.6% | ||
| Q2 24 | 27.5% | 9.5% | ||
| Q1 24 | 25.9% | 6.8% |
净利率
VRRM
XPO
| Q4 25 | 7.3% | 2.9% | ||
| Q3 25 | 17.9% | 3.9% | ||
| Q2 25 | 16.3% | 5.1% | ||
| Q1 25 | 14.5% | 3.5% | ||
| Q4 24 | -30.1% | 3.9% | ||
| Q3 24 | 15.4% | 4.6% | ||
| Q2 24 | 15.4% | 7.2% | ||
| Q1 24 | 13.9% | 3.3% |
每股收益(稀释后)
VRRM
XPO
| Q4 25 | $0.12 | $0.49 | ||
| Q3 25 | $0.29 | $0.68 | ||
| Q2 25 | $0.24 | $0.89 | ||
| Q1 25 | $0.20 | $0.58 | ||
| Q4 24 | $-0.39 | $0.63 | ||
| Q3 24 | $0.21 | $0.79 | ||
| Q2 24 | $0.20 | $1.25 | ||
| Q1 24 | $0.17 | $0.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $65.3M | $310.0M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $293.0M | $1.9B |
| 总资产 | $1.6B | $8.2B |
| 负债/权益比越低杠杆越低 | 3.51× | — |
8季度趋势,按日历期对齐
现金及短期投资
VRRM
XPO
| Q4 25 | $65.3M | $310.0M | ||
| Q3 25 | $196.1M | $335.0M | ||
| Q2 25 | $147.7M | $225.0M | ||
| Q1 25 | $108.5M | $212.0M | ||
| Q4 24 | $77.6M | $246.0M | ||
| Q3 24 | $206.1M | $378.0M | ||
| Q2 24 | $122.0M | $250.0M | ||
| Q1 24 | $149.5M | $229.0M |
总债务
VRRM
XPO
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.0B | — |
股东权益
VRRM
XPO
| Q4 25 | $293.0M | $1.9B | ||
| Q3 25 | $403.1M | $1.8B | ||
| Q2 25 | $352.1M | $1.8B | ||
| Q1 25 | $299.6M | $1.6B | ||
| Q4 24 | $265.1M | $1.6B | ||
| Q3 24 | $486.5M | $1.6B | ||
| Q2 24 | $438.6M | $1.5B | ||
| Q1 24 | $449.0M | $1.3B |
总资产
VRRM
XPO
| Q4 25 | $1.6B | $8.2B | ||
| Q3 25 | $1.8B | $8.2B | ||
| Q2 25 | $1.7B | $8.1B | ||
| Q1 25 | $1.6B | $7.9B | ||
| Q4 24 | $1.6B | $7.7B | ||
| Q3 24 | $1.9B | $7.9B | ||
| Q2 24 | $1.8B | $7.7B | ||
| Q1 24 | $1.8B | $7.6B |
负债/权益比
VRRM
XPO
| Q4 25 | 3.51× | — | ||
| Q3 25 | 2.55× | — | ||
| Q2 25 | 2.93× | — | ||
| Q1 25 | 3.45× | — | ||
| Q4 24 | 3.90× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 2.36× | — | ||
| Q1 24 | 2.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $40.0M | — |
| 自由现金流经营现金流 - 资本支出 | $5.7M | — |
| 自由现金流率自由现金流/营收 | 2.2% | — |
| 资本支出强度资本支出/营收 | 13.3% | 5.3% |
| 现金转化率经营现金流/净利润 | 2.12× | — |
| 过去12个月自由现金流最近4个季度 | $136.7M | — |
8季度趋势,按日历期对齐
经营现金流
VRRM
XPO
| Q4 25 | $40.0M | — | ||
| Q3 25 | $77.7M | $371.0M | ||
| Q2 25 | $75.1M | $247.0M | ||
| Q1 25 | $63.0M | $142.0M | ||
| Q4 24 | $40.5M | $189.0M | ||
| Q3 24 | $108.8M | $264.0M | ||
| Q2 24 | $40.0M | $210.0M | ||
| Q1 24 | $34.3M | $145.0M |
自由现金流
VRRM
XPO
| Q4 25 | $5.7M | — | ||
| Q3 25 | $49.0M | $215.0M | ||
| Q2 25 | $40.3M | $51.0M | ||
| Q1 25 | $41.7M | $-57.0M | ||
| Q4 24 | $21.6M | $23.0M | ||
| Q3 24 | $85.1M | $137.0M | ||
| Q2 24 | $26.0M | $20.0M | ||
| Q1 24 | $20.1M | $-161.0M |
自由现金流率
VRRM
XPO
| Q4 25 | 2.2% | — | ||
| Q3 25 | 18.7% | 10.2% | ||
| Q2 25 | 17.1% | 2.5% | ||
| Q1 25 | 18.7% | -2.9% | ||
| Q4 24 | 9.8% | 1.2% | ||
| Q3 24 | 37.7% | 6.7% | ||
| Q2 24 | 11.7% | 1.0% | ||
| Q1 24 | 9.6% | -8.0% |
资本支出强度
VRRM
XPO
| Q4 25 | 13.3% | 5.3% | ||
| Q3 25 | 11.0% | 7.4% | ||
| Q2 25 | 14.8% | 9.4% | ||
| Q1 25 | 9.5% | 10.2% | ||
| Q4 24 | 8.5% | 8.6% | ||
| Q3 24 | 10.5% | 6.2% | ||
| Q2 24 | 6.3% | 9.1% | ||
| Q1 24 | 6.8% | 15.2% |
现金转化率
VRRM
XPO
| Q4 25 | 2.12× | — | ||
| Q3 25 | 1.66× | 4.52× | ||
| Q2 25 | 1.95× | 2.33× | ||
| Q1 25 | 1.95× | 2.06× | ||
| Q4 24 | — | 2.52× | ||
| Q3 24 | 3.13× | 2.78× | ||
| Q2 24 | 1.17× | 1.40× | ||
| Q1 24 | 1.18× | 2.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
VRRM
| Services | $239.5M | 93% |
| CA | $8.4M | 3% |
| GB | $5.7M | 2% |
| Other Customer | $1.6M | 1% |
| Parking Solutions | $1.1M | 0% |
XPO
| North American LTL | $1.2B | 58% |
| European Transportation | $844.0M | 42% |