vs
WSFS FINANCIAL CORP(WSFS)与Zurn Elkay Water Solutions Corp(ZWS)财务数据对比。点击上方公司名可切换其他公司
Zurn Elkay Water Solutions Corp的季度营收约是WSFS FINANCIAL CORP的1.5倍($407.2M vs $275.3M),WSFS FINANCIAL CORP净利率更高(31.5% vs 10.3%,领先21.2%),Zurn Elkay Water Solutions Corp同比增速更快(9.8% vs 7.5%),过去两年Zurn Elkay Water Solutions Corp的营收复合增速更高(4.4% vs 1.7%)
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
Zurn Elkay Water Solutions是一家专业水资源管理解决方案提供商,主要生产销售商用给排水设备、饮用水系统、过滤产品及流量控制组件,服务北美及全球的商用、住宅、工业和公共基建领域,主打高效节水的可持续产品。
WSFS vs ZWS — 直观对比
营收规模更大
ZWS
是对方的1.5倍
$275.3M
营收增速更快
ZWS
高出2.3%
7.5%
净利率更高
WSFS
高出21.2%
10.3%
两年增速更快
ZWS
近两年复合增速
1.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $275.3M | $407.2M |
| 净利润 | $86.8M | $42.1M |
| 毛利率 | — | 44.4% |
| 营业利润率 | — | 14.8% |
| 净利率 | 31.5% | 10.3% |
| 营收同比 | 7.5% | 9.8% |
| 净利润同比 | 31.7% | 15.7% |
| 每股收益(稀释后) | $1.64 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
WSFS
ZWS
| Q1 26 | $275.3M | — | ||
| Q4 25 | $271.9M | $407.2M | ||
| Q3 25 | $270.5M | $455.4M | ||
| Q2 25 | $267.5M | $444.5M | ||
| Q1 25 | $256.1M | $388.8M | ||
| Q4 24 | $261.5M | $370.7M | ||
| Q3 24 | $267.7M | $410.0M | ||
| Q2 24 | $266.0M | $412.0M |
净利润
WSFS
ZWS
| Q1 26 | $86.8M | — | ||
| Q4 25 | $72.7M | $42.1M | ||
| Q3 25 | $76.4M | $61.8M | ||
| Q2 25 | $72.3M | $50.5M | ||
| Q1 25 | $65.9M | $43.6M | ||
| Q4 24 | $64.2M | $36.4M | ||
| Q3 24 | $64.4M | $43.5M | ||
| Q2 24 | $69.3M | $46.0M |
毛利率
WSFS
ZWS
| Q1 26 | — | — | ||
| Q4 25 | — | 44.4% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 45.5% | ||
| Q1 25 | — | 46.6% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 46.2% | ||
| Q2 24 | — | 45.2% |
营业利润率
WSFS
ZWS
| Q1 26 | — | — | ||
| Q4 25 | 35.8% | 14.8% | ||
| Q3 25 | 37.3% | 17.0% | ||
| Q2 25 | 35.7% | 17.5% | ||
| Q1 25 | 34.0% | 16.3% | ||
| Q4 24 | 32.3% | 13.3% | ||
| Q3 24 | 31.9% | 17.1% | ||
| Q2 24 | 34.0% | 17.5% |
净利率
WSFS
ZWS
| Q1 26 | 31.5% | — | ||
| Q4 25 | 26.7% | 10.3% | ||
| Q3 25 | 28.3% | 13.6% | ||
| Q2 25 | 27.0% | 11.4% | ||
| Q1 25 | 25.7% | 11.2% | ||
| Q4 24 | 24.6% | 9.8% | ||
| Q3 24 | 24.1% | 10.6% | ||
| Q2 24 | 26.0% | 11.2% |
每股收益(稀释后)
WSFS
ZWS
| Q1 26 | $1.64 | — | ||
| Q4 25 | $1.33 | $0.24 | ||
| Q3 25 | $1.37 | $0.36 | ||
| Q2 25 | $1.27 | $0.29 | ||
| Q1 25 | $1.12 | $0.26 | ||
| Q4 24 | $1.08 | $0.21 | ||
| Q3 24 | $1.08 | $0.25 | ||
| Q2 24 | $1.16 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $300.5M |
| 总债务越低越好 | — | $496.5M |
| 股东权益账面价值 | $2.7B | $1.6B |
| 总资产 | $22.1B | $2.7B |
| 负债/权益比越低杠杆越低 | — | 0.31× |
8季度趋势,按日历期对齐
现金及短期投资
WSFS
ZWS
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $300.5M | ||
| Q3 25 | — | $260.1M | ||
| Q2 25 | — | $201.9M | ||
| Q1 25 | — | $144.7M | ||
| Q4 24 | $1.2B | $198.0M | ||
| Q3 24 | — | $187.9M | ||
| Q2 24 | — | $162.7M |
总债务
WSFS
ZWS
| Q1 26 | — | — | ||
| Q4 25 | — | $496.5M | ||
| Q3 25 | — | $496.4M | ||
| Q2 25 | — | $495.9M | ||
| Q1 25 | — | $495.8M | ||
| Q4 24 | — | $495.6M | ||
| Q3 24 | — | $495.6M | ||
| Q2 24 | — | $495.5M |
股东权益
WSFS
ZWS
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $1.6B | ||
| Q3 25 | $2.8B | $1.6B | ||
| Q2 25 | $2.7B | $1.6B | ||
| Q1 25 | $2.7B | $1.5B | ||
| Q4 24 | $2.6B | $1.6B | ||
| Q3 24 | $2.7B | $1.6B | ||
| Q2 24 | $2.5B | $1.6B |
总资产
WSFS
ZWS
| Q1 26 | $22.1B | — | ||
| Q4 25 | $21.3B | $2.7B | ||
| Q3 25 | $20.8B | $2.7B | ||
| Q2 25 | $20.8B | $2.7B | ||
| Q1 25 | $20.5B | $2.6B | ||
| Q4 24 | $20.8B | $2.6B | ||
| Q3 24 | $20.9B | $2.7B | ||
| Q2 24 | $20.7B | $2.7B |
负债/权益比
WSFS
ZWS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $91.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.18× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
WSFS
ZWS
| Q1 26 | — | — | ||
| Q4 25 | $220.0M | $91.7M | ||
| Q3 25 | $121.5M | $101.3M | ||
| Q2 25 | $37.2M | $110.6M | ||
| Q1 25 | $8.7M | $42.9M | ||
| Q4 24 | $219.9M | $63.6M | ||
| Q3 24 | $3.1M | $90.9M | ||
| Q2 24 | $44.8M | $85.1M |
自由现金流
WSFS
ZWS
| Q1 26 | — | — | ||
| Q4 25 | $213.6M | — | ||
| Q3 25 | $120.3M | — | ||
| Q2 25 | $35.2M | — | ||
| Q1 25 | $6.3M | — | ||
| Q4 24 | $205.6M | — | ||
| Q3 24 | $-489.0K | — | ||
| Q2 24 | $42.1M | — |
自由现金流率
WSFS
ZWS
| Q1 26 | — | — | ||
| Q4 25 | 78.6% | — | ||
| Q3 25 | 44.5% | — | ||
| Q2 25 | 13.2% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 78.6% | — | ||
| Q3 24 | -0.2% | — | ||
| Q2 24 | 15.8% | — |
资本支出强度
WSFS
ZWS
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 1.0% | — |
现金转化率
WSFS
ZWS
| Q1 26 | — | — | ||
| Q4 25 | 3.03× | 2.18× | ||
| Q3 25 | 1.59× | 1.64× | ||
| Q2 25 | 0.51× | 2.19× | ||
| Q1 25 | 0.13× | 0.98× | ||
| Q4 24 | 3.43× | 1.75× | ||
| Q3 24 | 0.05× | 2.09× | ||
| Q2 24 | 0.65× | 1.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图