CIMG Inc.IMGEarnings & Financial Report
Nasdaq · Retail-Miscellaneous Retail
Revenue
$22.9K
Gross Profit
$15.5K
Operating Profit
$-1.5M
Net Profit
$-1.5M
Gross Margin
67.7%
Operating Margin
-6573.7%
Net Margin
-6722.3%
YoY Growth
-97.6%
EPS
$-3.42
CIMG Inc. Q1 FY2025 Financial Summary
CIMG Inc. reported revenue of $22.9K (down 97.6% YoY) for Q1 FY2025, with a net profit of $-1.5M (up 28.5% YoY) (-6722.3% margin). Cost of goods sold was $7.4K, operating expenses totaled $1.5M.
Key Financial Metrics
| Total Revenue | $22.9K |
|---|---|
| Net Profit | $-1.5M |
| Gross Margin | 67.7% |
| Operating Margin | -6573.7% |
| Report Period | Q1 FY2025 |
CIMG Inc. Annual Revenue by Year
CIMG Inc. annual revenue history includes year-by-year totals (for example, 2025 revenue was $10.3M).
| Year | Annual Revenue |
|---|---|
| 2025 | $10.3M |
| 2024 | $1.9M |
| 2023 | $1.8M |
| 2022 | $3.1M |
CIMG Inc. Quarterly Revenue & Net Profit History
CIMG Inc. results over the last 8 reported quarters, including revenue, net profit and year-over-year growth.
| Quarter | Revenue | Revenue YoY | Net Profit | Net Margin |
|---|---|---|---|---|
| Q4 FY2025 | $10.2M | +3626.6% | $-1.9M | -18.5% |
| Q3 FY2025 | $61.6K | -83.2% | $-1.1M | -1736.3% |
| Q2 FY2025 | $0 | — | $-385.6K | N/A |
| Q1 FY2025 | $22.9K | -97.6% | $-1.5M | -6722.3% |
| Q4 FY2024 | $274.1K | +164.1% | N/A | N/A |
| Q3 FY2024 | $366.9K | +36.9% | $-1.4M | -392.5% |
| Q2 FY2024 | $323.4K | -58.6% | $-1.7M | -511.4% |
| Q1 FY2024 | $965.9K | -15.0% | $-2.1M | -222.4% |
Income Statement
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $965932 | $323406 | $366888 | $274065 | $22853 | $0 | $61578 | $10.2M |
| YoY Growth | -15.0% | -58.6% | 36.9% | 164.1% | -97.6% | N/A | -83.2% | 3626.6% |
Balance Sheet
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Assets | $4.6M | $3.2M | $2.7M | $5.6M | $5.2M | $13.1M | $13.3M | $74.2M |
| Liabilities | $3.6M | $3.8M | $2.9M | $6.2M | $3.6M | $2.5M | $2.7M | $27.6M |
| Equity | $986439 | $-574897 | $-193613 | $-650668 | $1.5M | $10.6M | $10.7M | $45.7M |
Cash Flow
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating CF | $-2.2M | $-416530 | $-1.7M | $-10.0M | $-1.3M | $-9.0M | $-939359 | $-6.4M |