vs
Side-by-side financial comparison of ASHFORD HOSPITALITY TRUST INC (AHT) and Vita Coco Company, Inc. (COCO). Click either name above to swap in a different company.
ASHFORD HOSPITALITY TRUST INC is the larger business by last-quarter revenue ($259.0M vs $179.8M, roughly 1.4× Vita Coco Company, Inc.). Vita Coco Company, Inc. runs the higher net margin — 17.0% vs -26.8%, a 43.7% gap on every dollar of revenue. On growth, Vita Coco Company, Inc. posted the faster year-over-year revenue change (37.3% vs -6.0%). Over the past eight quarters, Vita Coco Company, Inc.'s revenue compounded faster (11.7% CAGR vs -7.7%).
Ashford Hospitality Trust Inc is a U.S.-headquartered real estate investment trust focused on upper-upscale full-service hotel properties across key U.S. urban, suburban and resort markets. Its portfolio holds assets under top global hospitality brands, serving business and leisure travelers, with a focus on long-term value growth and stable shareholder returns.
The Vita Coco Company, doing business simply as Vita Coco, is an American beverage company which mainly sells coconut water. The largest brand globally in coconut/plant waters, Vita Coco has operations in 31 countries as of 2016. It is a benefit corporation. The company is owned by All Market Inc.
AHT vs COCO — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $259.0M | $179.8M |
| Net Profit | $-69.3M | $30.5M |
| Gross Margin | — | 39.9% |
| Operating Margin | -2.6% | 18.7% |
| Net Margin | -26.8% | 17.0% |
| Revenue YoY | -6.0% | 37.3% |
| Net Profit YoY | 44.2% | 61.4% |
| EPS (diluted) | $-12.85 | $0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $179.8M | ||
| Q4 25 | $259.0M | $127.8M | ||
| Q3 25 | $266.1M | $182.3M | ||
| Q2 25 | $302.0M | $168.8M | ||
| Q1 25 | $277.4M | $130.9M | ||
| Q4 24 | $275.5M | $127.3M | ||
| Q3 24 | $276.6M | $132.9M | ||
| Q2 24 | $316.5M | $144.1M |
| Q1 26 | — | $30.5M | ||
| Q4 25 | $-69.3M | $5.5M | ||
| Q3 25 | $-60.1M | $24.0M | ||
| Q2 25 | $-30.4M | $22.9M | ||
| Q1 25 | $-20.0M | $18.9M | ||
| Q4 24 | $-124.2M | $3.4M | ||
| Q3 24 | $-57.9M | $19.3M | ||
| Q2 24 | $50.3M | $19.1M |
| Q1 26 | — | 39.9% | ||
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 37.7% | ||
| Q2 25 | — | 36.3% | ||
| Q1 25 | — | 36.7% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 38.8% | ||
| Q2 24 | — | 40.8% |
| Q1 26 | — | 18.7% | ||
| Q4 25 | -2.6% | 8.0% | ||
| Q3 25 | 4.6% | 15.3% | ||
| Q2 25 | 16.3% | 14.9% | ||
| Q1 25 | 22.2% | 14.7% | ||
| Q4 24 | -17.8% | 3.4% | ||
| Q3 24 | 7.3% | 15.5% | ||
| Q2 24 | 42.8% | 20.8% |
| Q1 26 | — | 17.0% | ||
| Q4 25 | -26.8% | 4.3% | ||
| Q3 25 | -22.6% | 13.2% | ||
| Q2 25 | -10.1% | 13.6% | ||
| Q1 25 | -7.2% | 14.4% | ||
| Q4 24 | -45.1% | 2.6% | ||
| Q3 24 | -20.9% | 14.5% | ||
| Q2 24 | 15.9% | 13.2% |
| Q1 26 | — | $0.50 | ||
| Q4 25 | $-12.85 | $0.10 | ||
| Q3 25 | $-11.35 | $0.40 | ||
| Q2 25 | $-6.88 | $0.38 | ||
| Q1 25 | $-4.91 | $0.31 | ||
| Q4 24 | $-13.64 | $0.06 | ||
| Q3 24 | $-12.39 | $0.32 | ||
| Q2 24 | $2.50 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $66.1M | $201.9M |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $-626.4M | $352.2M |
| Total Assets | $2.8B | $488.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $201.9M | ||
| Q4 25 | $66.1M | $196.9M | ||
| Q3 25 | $81.9M | $203.7M | ||
| Q2 25 | $100.0M | $167.0M | ||
| Q1 25 | $85.8M | $153.6M | ||
| Q4 24 | $112.9M | $164.7M | ||
| Q3 24 | $119.7M | $156.7M | ||
| Q2 24 | $121.8M | $150.1M |
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.8B | — |
| Q1 26 | — | $352.2M | ||
| Q4 25 | $-626.4M | $331.5M | ||
| Q3 25 | $-548.7M | $323.7M | ||
| Q2 25 | $-485.5M | $296.9M | ||
| Q1 25 | $-446.1M | $277.9M | ||
| Q4 24 | $-419.2M | $258.8M | ||
| Q3 24 | $-288.4M | $252.1M | ||
| Q2 24 | $-225.9M | $232.0M |
| Q1 26 | — | $488.3M | ||
| Q4 25 | $2.8B | $461.2M | ||
| Q3 25 | $3.0B | $461.3M | ||
| Q2 25 | $3.1B | $421.1M | ||
| Q1 25 | $3.1B | $384.0M | ||
| Q4 24 | $3.2B | $362.4M | ||
| Q3 24 | $3.3B | $353.1M | ||
| Q2 24 | $3.3B | $323.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-15.7M | — |
| Free Cash FlowOCF − Capex | $-86.8M | — |
| FCF MarginFCF / Revenue | -33.5% | — |
| Capex IntensityCapex / Revenue | 27.5% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-135.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-15.7M | $-3.9M | ||
| Q3 25 | $5.5M | $39.1M | ||
| Q2 25 | $16.3M | $21.8M | ||
| Q1 25 | $-25.0M | $-9.8M | ||
| Q4 24 | $-23.6M | $6.9M | ||
| Q3 24 | $795.0K | $9.3M | ||
| Q2 24 | $8.0M | $26.9M |
| Q1 26 | — | — | ||
| Q4 25 | $-86.8M | $-7.1M | ||
| Q3 25 | $-226.0K | $35.6M | ||
| Q2 25 | $-3.6M | $20.9M | ||
| Q1 25 | $-44.8M | $-10.4M | ||
| Q4 24 | $-131.6M | $6.8M | ||
| Q3 24 | $-21.8M | $8.9M | ||
| Q2 24 | $-22.9M | $26.6M |
| Q1 26 | — | — | ||
| Q4 25 | -33.5% | -5.6% | ||
| Q3 25 | -0.1% | 19.6% | ||
| Q2 25 | -1.2% | 12.4% | ||
| Q1 25 | -16.2% | -7.9% | ||
| Q4 24 | -47.8% | 5.3% | ||
| Q3 24 | -7.9% | 6.7% | ||
| Q2 24 | -7.2% | 18.5% |
| Q1 26 | — | — | ||
| Q4 25 | 27.5% | 2.5% | ||
| Q3 25 | 2.1% | 1.9% | ||
| Q2 25 | 6.6% | 0.6% | ||
| Q1 25 | 7.2% | 0.4% | ||
| Q4 24 | 39.2% | 0.1% | ||
| Q3 24 | 8.2% | 0.3% | ||
| Q2 24 | 9.8% | 0.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | -0.70× | ||
| Q3 25 | — | 1.63× | ||
| Q2 25 | — | 0.95× | ||
| Q1 25 | — | -0.52× | ||
| Q4 24 | — | 2.05× | ||
| Q3 24 | — | 0.48× | ||
| Q2 24 | 0.16× | 1.41× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AHT
| Occupancy | $190.2M | 73% |
| Food And Beverage | $51.8M | 20% |
| Hotel Other | $16.6M | 6% |
COCO
| Subtotal | $148.2M | 82% |
| Private Label | $24.4M | 14% |
| Other | $7.2M | 4% |
