vs
Side-by-side financial comparison of ALBANY INTERNATIONAL CORP (AIN) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $321.2M, roughly 1.1× ALBANY INTERNATIONAL CORP). ALBANY INTERNATIONAL CORP runs the higher net margin — 4.3% vs -6.6%, a 11.0% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 12.0%). ALBANY INTERNATIONAL CORP produced more free cash flow last quarter ($51.4M vs $27.8M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 1.2%).
Albany International Corp is a global advanced materials and industrial technology company. It operates two core segments: Machine Clothing producing custom engineered fabrics for paper and other industrial manufacturing processes, and Engineered Composites developing high-performance composite components primarily for the aerospace and defense sectors, serving customers across North America, Europe, Asia and other global regions.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
AIN vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $321.2M | $339.5M |
| Net Profit | $13.9M | $-22.6M |
| Gross Margin | 31.1% | 11.5% |
| Operating Margin | 9.3% | -2.6% |
| Net Margin | 4.3% | -6.6% |
| Revenue YoY | 12.0% | 48.3% |
| Net Profit YoY | -21.5% | 8.3% |
| EPS (diluted) | $0.56 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $321.2M | $339.5M | ||
| Q3 25 | $261.4M | $354.8M | ||
| Q2 25 | $311.4M | $280.9M | ||
| Q1 25 | $288.8M | $213.8M | ||
| Q4 24 | $286.9M | $229.0M | ||
| Q3 24 | $298.4M | $220.9M | ||
| Q2 24 | $332.0M | $208.4M | ||
| Q1 24 | $313.3M | $192.5M |
| Q4 25 | $13.9M | $-22.6M | ||
| Q3 25 | $-97.8M | $-19.1M | ||
| Q2 25 | $9.2M | $-21.6M | ||
| Q1 25 | $17.4M | $-27.2M | ||
| Q4 24 | $17.7M | $-24.6M | ||
| Q3 24 | $18.0M | $-14.3M | ||
| Q2 24 | $24.6M | $-17.8M | ||
| Q1 24 | $27.3M | $-23.7M |
| Q4 25 | 31.1% | 11.5% | ||
| Q3 25 | -19.1% | 11.7% | ||
| Q2 25 | 31.3% | 14.7% | ||
| Q1 25 | 33.4% | 13.6% | ||
| Q4 24 | 31.5% | 16.6% | ||
| Q3 24 | 30.3% | 16.8% | ||
| Q2 24 | 33.9% | 19.9% | ||
| Q1 24 | 34.7% | 19.4% |
| Q4 25 | 9.3% | -2.6% | ||
| Q3 25 | -44.6% | -2.4% | ||
| Q2 25 | 7.2% | -5.3% | ||
| Q1 25 | 9.8% | -6.1% | ||
| Q4 24 | 8.5% | -4.3% | ||
| Q3 24 | 8.4% | -5.8% | ||
| Q2 24 | 12.9% | -7.9% | ||
| Q1 24 | 12.4% | -5.3% |
| Q4 25 | 4.3% | -6.6% | ||
| Q3 25 | -37.4% | -5.4% | ||
| Q2 25 | 2.9% | -7.7% | ||
| Q1 25 | 6.0% | -12.7% | ||
| Q4 24 | 6.2% | -10.7% | ||
| Q3 24 | 6.0% | -6.5% | ||
| Q2 24 | 7.4% | -8.5% | ||
| Q1 24 | 8.7% | -12.3% |
| Q4 25 | $0.56 | $-0.22 | ||
| Q3 25 | $-3.37 | $-0.20 | ||
| Q2 25 | $0.31 | $-0.23 | ||
| Q1 25 | $0.56 | $-0.29 | ||
| Q4 24 | $0.57 | $-0.26 | ||
| Q3 24 | $0.57 | $-0.16 | ||
| Q2 24 | $0.79 | $-0.20 | ||
| Q1 24 | $0.87 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $112.3M | $49.9M |
| Total DebtLower is stronger | $455.7M | $444.1M |
| Stockholders' EquityBook value | $726.2M | $-1.9M |
| Total Assets | $1.7B | $1.2B |
| Debt / EquityLower = less leverage | 0.63× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $112.3M | $49.9M | ||
| Q3 25 | $108.3M | $34.0M | ||
| Q2 25 | $106.7M | $44.0M | ||
| Q1 25 | $119.4M | $33.1M | ||
| Q4 24 | $115.3M | $26.2M | ||
| Q3 24 | $127.2M | $22.4M | ||
| Q2 24 | $116.4M | $24.3M | ||
| Q1 24 | $125.4M | $12.6M |
| Q4 25 | $455.7M | $444.1M | ||
| Q3 25 | $480.6M | — | ||
| Q2 25 | $444.7M | — | ||
| Q1 25 | $416.4M | — | ||
| Q4 24 | $318.5M | $393.1M | ||
| Q3 24 | $362.2M | — | ||
| Q2 24 | $377.1M | — | ||
| Q1 24 | $439.1M | — |
| Q4 25 | $726.2M | $-1.9M | ||
| Q3 25 | $739.3M | $11.4M | ||
| Q2 25 | $888.6M | $18.2M | ||
| Q1 25 | $900.0M | $71.4M | ||
| Q4 24 | $943.5M | $97.5M | ||
| Q3 24 | $991.0M | $110.3M | ||
| Q2 24 | $967.5M | $81.5M | ||
| Q1 24 | $967.5M | $91.7M |
| Q4 25 | $1.7B | $1.2B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.7B | $1.1B | ||
| Q4 24 | $1.6B | $1.1B | ||
| Q3 24 | $1.8B | $1.1B | ||
| Q2 24 | $1.8B | $1.1B | ||
| Q1 24 | $1.8B | $983.3M |
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.34× | 4.03× | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.39× | — | ||
| Q1 24 | 0.45× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $73.7M | $36.7M |
| Free Cash FlowOCF − Capex | $51.4M | $27.8M |
| FCF MarginFCF / Revenue | 16.0% | 8.2% |
| Capex IntensityCapex / Revenue | 6.9% | 2.6% |
| Cash ConversionOCF / Net Profit | 5.31× | — |
| TTM Free Cash FlowTrailing 4 quarters | $82.6M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $73.7M | $36.7M | ||
| Q3 25 | $43.9M | $-26.6M | ||
| Q2 25 | $32.7M | $-7.0M | ||
| Q1 25 | $2.1M | $-22.1M | ||
| Q4 24 | $78.5M | $2.8M | ||
| Q3 24 | $47.0M | $-332.0K | ||
| Q2 24 | $83.4M | $-23.7M | ||
| Q1 24 | $9.6M | $8.0M |
| Q4 25 | $51.4M | $27.8M | ||
| Q3 25 | $25.9M | $-44.7M | ||
| Q2 25 | $18.8M | $-27.5M | ||
| Q1 25 | $-13.5M | $-63.4M | ||
| Q4 24 | $60.2M | $-15.4M | ||
| Q3 24 | $31.6M | $-36.7M | ||
| Q2 24 | $63.6M | $-59.9M | ||
| Q1 24 | $-17.3M | $-60.9M |
| Q4 25 | 16.0% | 8.2% | ||
| Q3 25 | 9.9% | -12.6% | ||
| Q2 25 | 6.0% | -9.8% | ||
| Q1 25 | -4.7% | -29.7% | ||
| Q4 24 | 21.0% | -6.7% | ||
| Q3 24 | 10.6% | -16.6% | ||
| Q2 24 | 19.2% | -28.7% | ||
| Q1 24 | -5.5% | -31.7% |
| Q4 25 | 6.9% | 2.6% | ||
| Q3 25 | 6.9% | 5.1% | ||
| Q2 25 | 4.5% | 7.3% | ||
| Q1 25 | 5.4% | 19.3% | ||
| Q4 24 | 6.4% | 7.9% | ||
| Q3 24 | 5.2% | 16.5% | ||
| Q2 24 | 6.0% | 17.4% | ||
| Q1 24 | 8.6% | 35.8% |
| Q4 25 | 5.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.56× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 4.44× | — | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 3.39× | — | ||
| Q1 24 | 0.35× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
