vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $182.4M, roughly 1.9× Climb Global Solutions, Inc.). Climb Global Solutions, Inc. runs the higher net margin — 1.8% vs -6.6%, a 8.5% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 32.1%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs 32.8%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
CLMB vs WEST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $339.5M |
| Net Profit | $3.3M | $-22.6M |
| Gross Margin | 14.5% | 11.5% |
| Operating Margin | 2.1% | -2.6% |
| Net Margin | 1.8% | -6.6% |
| Revenue YoY | 32.1% | 48.3% |
| Net Profit YoY | -9.5% | 8.3% |
| EPS (diluted) | $0.18 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $339.5M | ||
| Q3 25 | $161.3M | $354.8M | ||
| Q2 25 | $159.3M | $280.9M | ||
| Q1 25 | $138.0M | $213.8M | ||
| Q4 24 | $161.8M | $229.0M | ||
| Q3 24 | $119.3M | $220.9M | ||
| Q2 24 | $92.1M | $208.4M |
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $-22.6M | ||
| Q3 25 | $4.7M | $-19.1M | ||
| Q2 25 | $6.0M | $-21.6M | ||
| Q1 25 | $3.7M | $-27.2M | ||
| Q4 24 | $7.0M | $-24.6M | ||
| Q3 24 | $5.5M | $-14.3M | ||
| Q2 24 | $3.4M | $-17.8M |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 11.5% | ||
| Q3 25 | 15.9% | 11.7% | ||
| Q2 25 | 16.5% | 14.7% | ||
| Q1 25 | 16.9% | 13.6% | ||
| Q4 24 | 19.3% | 16.6% | ||
| Q3 24 | 20.3% | 16.8% | ||
| Q2 24 | 20.2% | 19.9% |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | -2.6% | ||
| Q3 25 | 4.3% | -2.4% | ||
| Q2 25 | 5.0% | -5.3% | ||
| Q1 25 | 3.5% | -6.1% | ||
| Q4 24 | 7.2% | -4.3% | ||
| Q3 24 | 7.1% | -5.8% | ||
| Q2 24 | 4.6% | -7.9% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | -6.6% | ||
| Q3 25 | 2.9% | -5.4% | ||
| Q2 25 | 3.7% | -7.7% | ||
| Q1 25 | 2.7% | -12.7% | ||
| Q4 24 | 4.3% | -10.7% | ||
| Q3 24 | 4.6% | -6.5% | ||
| Q2 24 | 3.7% | -8.5% |
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $-0.22 | ||
| Q3 25 | $1.02 | $-0.20 | ||
| Q2 25 | $1.30 | $-0.23 | ||
| Q1 25 | $0.81 | $-0.29 | ||
| Q4 24 | $1.52 | $-0.26 | ||
| Q3 24 | $1.19 | $-0.16 | ||
| Q2 24 | $0.75 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $118.4M | $-1.9M |
| Total Assets | $458.8M | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $49.9M | ||
| Q3 25 | $49.8M | $34.0M | ||
| Q2 25 | $28.6M | $44.0M | ||
| Q1 25 | $32.5M | $33.1M | ||
| Q4 24 | $29.8M | $26.2M | ||
| Q3 24 | $22.1M | $22.4M | ||
| Q2 24 | $48.4M | $24.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $-1.9M | ||
| Q3 25 | $109.3M | $11.4M | ||
| Q2 25 | $105.2M | $18.2M | ||
| Q1 25 | $95.6M | $71.4M | ||
| Q4 24 | $90.6M | $97.5M | ||
| Q3 24 | $87.7M | $110.3M | ||
| Q2 24 | $79.8M | $81.5M |
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $1.2B | ||
| Q3 25 | $376.1M | $1.2B | ||
| Q2 25 | $420.7M | $1.2B | ||
| Q1 25 | $370.1M | $1.1B | ||
| Q4 24 | $469.2M | $1.1B | ||
| Q3 24 | $371.9M | $1.1B | ||
| Q2 24 | $302.8M | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $36.7M |
| Free Cash FlowOCF − Capex | — | $27.8M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $36.7M | ||
| Q3 25 | $22.2M | $-26.6M | ||
| Q2 25 | $-2.2M | $-7.0M | ||
| Q1 25 | $8.5M | $-22.1M | ||
| Q4 24 | $16.0M | $2.8M | ||
| Q3 24 | $-3.6M | $-332.0K | ||
| Q2 24 | $7.3M | $-23.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | $27.8M | ||
| Q3 25 | — | $-44.7M | ||
| Q2 25 | — | $-27.5M | ||
| Q1 25 | — | $-63.4M | ||
| Q4 24 | — | $-15.4M | ||
| Q3 24 | — | $-36.7M | ||
| Q2 24 | — | $-59.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | -12.6% | ||
| Q2 25 | — | -9.8% | ||
| Q1 25 | — | -29.7% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | — | -16.6% | ||
| Q2 24 | — | -28.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | — | 19.3% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | — | 16.5% | ||
| Q2 24 | — | 17.4% |
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
