vs
Side-by-side financial comparison of Employers Holdings, Inc. (EIG) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $170.5M, roughly 2.0× Employers Holdings, Inc.). On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs -21.3%). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -11.4%).
Employers Holdings, Inc. is a U.S.-headquartered insurance holding company that specializes in offering workers' compensation insurance and customized risk management services primarily for small and medium-sized enterprises across the United States. It mainly serves clients in low-to-medium hazard industries, helping them mitigate workplace safety risks and meet relevant regulatory requirements for employee protection.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
EIG vs WEST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $170.5M | $339.5M |
| Net Profit | — | $-22.6M |
| Gross Margin | — | 11.5% |
| Operating Margin | — | -2.6% |
| Net Margin | — | -6.6% |
| Revenue YoY | -21.3% | 48.3% |
| Net Profit YoY | — | 8.3% |
| EPS (diluted) | — | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $170.5M | — | ||
| Q4 25 | $188.5M | $339.5M | ||
| Q3 25 | $239.3M | $354.8M | ||
| Q2 25 | $246.3M | $280.9M | ||
| Q1 25 | $202.6M | $213.8M | ||
| Q4 24 | $216.6M | $229.0M | ||
| Q3 24 | $224.0M | $220.9M | ||
| Q2 24 | $217.0M | $208.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-22.6M | ||
| Q3 25 | $-8.3M | $-19.1M | ||
| Q2 25 | $29.7M | $-21.6M | ||
| Q1 25 | $12.8M | $-27.2M | ||
| Q4 24 | — | $-24.6M | ||
| Q3 24 | $30.3M | $-14.3M | ||
| Q2 24 | $31.7M | $-17.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 19.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | -2.6% | ||
| Q3 25 | -4.7% | -2.4% | ||
| Q2 25 | 15.0% | -5.3% | ||
| Q1 25 | 7.8% | -6.1% | ||
| Q4 24 | — | -4.3% | ||
| Q3 24 | 16.4% | -5.8% | ||
| Q2 24 | 18.4% | -7.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | -6.6% | ||
| Q3 25 | -3.5% | -5.4% | ||
| Q2 25 | 12.1% | -7.7% | ||
| Q1 25 | 6.3% | -12.7% | ||
| Q4 24 | — | -10.7% | ||
| Q3 24 | 13.5% | -6.5% | ||
| Q2 24 | 14.6% | -8.5% |
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | $-0.22 | ||
| Q3 25 | $-0.36 | $-0.20 | ||
| Q2 25 | $1.23 | $-0.23 | ||
| Q1 25 | $0.52 | $-0.29 | ||
| Q4 24 | $1.14 | $-0.26 | ||
| Q3 24 | $1.21 | $-0.16 | ||
| Q2 24 | $1.25 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $169.9M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $955.7M | $-1.9M |
| Total Assets | $3.4B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $169.9M | — | ||
| Q4 25 | $169.9M | $49.9M | ||
| Q3 25 | $172.4M | $34.0M | ||
| Q2 25 | $78.1M | $44.0M | ||
| Q1 25 | $100.4M | $33.1M | ||
| Q4 24 | $68.4M | $26.2M | ||
| Q3 24 | $173.9M | $22.4M | ||
| Q2 24 | $126.4M | $24.3M |
| Q1 26 | — | — | ||
| Q4 25 | $19.0M | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $955.7M | — | ||
| Q4 25 | $955.7M | $-1.9M | ||
| Q3 25 | $1.0B | $11.4M | ||
| Q2 25 | $1.1B | $18.2M | ||
| Q1 25 | $1.1B | $71.4M | ||
| Q4 24 | $1.1B | $97.5M | ||
| Q3 24 | $1.1B | $110.3M | ||
| Q2 24 | $1.0B | $81.5M |
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $1.2B | ||
| Q3 25 | $3.5B | $1.2B | ||
| Q2 25 | $3.5B | $1.2B | ||
| Q1 25 | $3.6B | $1.1B | ||
| Q4 24 | $3.5B | $1.1B | ||
| Q3 24 | $3.6B | $1.1B | ||
| Q2 24 | $3.5B | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $36.7M |
| Free Cash FlowOCF − Capex | — | $27.8M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $44.7M | $36.7M | ||
| Q3 25 | $29.4M | $-26.6M | ||
| Q2 25 | $0 | $-7.0M | ||
| Q1 25 | $14.6M | $-22.1M | ||
| Q4 24 | $76.4M | $2.8M | ||
| Q3 24 | $51.0M | $-332.0K | ||
| Q2 24 | $11.7M | $-23.7M |
| Q1 26 | — | — | ||
| Q4 25 | $44.6M | $27.8M | ||
| Q3 25 | — | $-44.7M | ||
| Q2 25 | — | $-27.5M | ||
| Q1 25 | — | $-63.4M | ||
| Q4 24 | $76.3M | $-15.4M | ||
| Q3 24 | — | $-36.7M | ||
| Q2 24 | — | $-59.9M |
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | 8.2% | ||
| Q3 25 | — | -12.6% | ||
| Q2 25 | — | -9.8% | ||
| Q1 25 | — | -29.7% | ||
| Q4 24 | 35.2% | -6.7% | ||
| Q3 24 | — | -16.6% | ||
| Q2 24 | — | -28.7% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 2.6% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | — | 19.3% | ||
| Q4 24 | 0.0% | 7.9% | ||
| Q3 24 | — | 16.5% | ||
| Q2 24 | — | 17.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 1.14× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.68× | — | ||
| Q2 24 | 0.37× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIG
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
