vs
Side-by-side financial comparison of ESCO TECHNOLOGIES INC (ESE) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $289.7M, roughly 1.2× ESCO TECHNOLOGIES INC). ESCO TECHNOLOGIES INC runs the higher net margin — 9.9% vs -6.6%, a 16.6% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 17.3%). ESCO TECHNOLOGIES INC produced more free cash flow last quarter ($63.0M vs $27.8M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 7.8%).
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
ESE vs WEST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $289.7M | $339.5M |
| Net Profit | $28.7M | $-22.6M |
| Gross Margin | 41.4% | 11.5% |
| Operating Margin | 13.2% | -2.6% |
| Net Margin | 9.9% | -6.6% |
| Revenue YoY | 17.3% | 48.3% |
| Net Profit YoY | 22.2% | 8.3% |
| EPS (diluted) | $1.11 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $289.7M | $339.5M | ||
| Q3 25 | $286.5M | $354.8M | ||
| Q2 25 | $296.3M | $280.9M | ||
| Q1 25 | $265.5M | $213.8M | ||
| Q4 24 | $247.0M | $229.0M | ||
| Q3 24 | $298.5M | $220.9M | ||
| Q2 24 | $260.8M | $208.4M | ||
| Q1 24 | $249.1M | $192.5M |
| Q4 25 | $28.7M | $-22.6M | ||
| Q3 25 | $218.7M | $-19.1M | ||
| Q2 25 | $26.1M | $-21.6M | ||
| Q1 25 | $31.0M | $-27.2M | ||
| Q4 24 | $23.5M | $-24.6M | ||
| Q3 24 | $34.3M | $-14.3M | ||
| Q2 24 | $29.2M | $-17.8M | ||
| Q1 24 | $23.2M | $-23.7M |
| Q4 25 | 41.4% | 11.5% | ||
| Q3 25 | 45.9% | 11.7% | ||
| Q2 25 | 41.2% | 14.7% | ||
| Q1 25 | 41.1% | 13.6% | ||
| Q4 24 | 39.8% | 16.6% | ||
| Q3 24 | 40.1% | 16.8% | ||
| Q2 24 | 39.6% | 19.9% | ||
| Q1 24 | 38.8% | 19.4% |
| Q4 25 | 13.2% | -2.6% | ||
| Q3 25 | 17.2% | -2.4% | ||
| Q2 25 | 11.2% | -5.3% | ||
| Q1 25 | 15.3% | -6.1% | ||
| Q4 24 | 11.4% | -4.3% | ||
| Q3 24 | 14.8% | -5.8% | ||
| Q2 24 | 14.3% | -7.9% | ||
| Q1 24 | 11.7% | -5.3% |
| Q4 25 | 9.9% | -6.6% | ||
| Q3 25 | 76.3% | -5.4% | ||
| Q2 25 | 8.8% | -7.7% | ||
| Q1 25 | 11.7% | -12.7% | ||
| Q4 24 | 9.5% | -10.7% | ||
| Q3 24 | 11.5% | -6.5% | ||
| Q2 24 | 11.2% | -8.5% | ||
| Q1 24 | 9.3% | -12.3% |
| Q4 25 | $1.11 | $-0.22 | ||
| Q3 25 | $8.43 | $-0.20 | ||
| Q2 25 | $1.01 | $-0.23 | ||
| Q1 25 | $1.20 | $-0.29 | ||
| Q4 24 | $0.91 | $-0.26 | ||
| Q3 24 | $1.32 | $-0.16 | ||
| Q2 24 | $1.13 | $-0.20 | ||
| Q1 24 | $0.90 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $49.9M |
| Total DebtLower is stronger | $145.5M | $444.1M |
| Stockholders' EquityBook value | $1.6B | $-1.9M |
| Total Assets | $2.4B | $1.2B |
| Debt / EquityLower = less leverage | 0.09× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $49.9M | ||
| Q3 25 | $101.3M | $34.0M | ||
| Q2 25 | $78.7M | $44.0M | ||
| Q1 25 | $57.4M | $33.1M | ||
| Q4 24 | $71.3M | $26.2M | ||
| Q3 24 | $66.0M | $22.4M | ||
| Q2 24 | $63.0M | $24.3M | ||
| Q1 24 | $59.4M | $12.6M |
| Q4 25 | $145.5M | $444.1M | ||
| Q3 25 | $186.0M | — | ||
| Q2 25 | $525.0M | — | ||
| Q1 25 | $88.0M | — | ||
| Q4 24 | $112.0M | $393.1M | ||
| Q3 24 | $122.0M | — | ||
| Q2 24 | $173.0M | — | ||
| Q1 24 | $191.0M | — |
| Q4 25 | $1.6B | $-1.9M | ||
| Q3 25 | $1.5B | $11.4M | ||
| Q2 25 | $1.3B | $18.2M | ||
| Q1 25 | $1.3B | $71.4M | ||
| Q4 24 | $1.2B | $97.5M | ||
| Q3 24 | $1.2B | $110.3M | ||
| Q2 24 | $1.2B | $81.5M | ||
| Q1 24 | $1.2B | $91.7M |
| Q4 25 | $2.4B | $1.2B | ||
| Q3 25 | $2.4B | $1.2B | ||
| Q2 25 | $2.5B | $1.2B | ||
| Q1 25 | $1.8B | $1.1B | ||
| Q4 24 | $1.8B | $1.1B | ||
| Q3 24 | $1.8B | $1.1B | ||
| Q2 24 | $1.8B | $1.1B | ||
| Q1 24 | $1.8B | $983.3M |
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.09× | 4.03× | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.9M | $36.7M |
| Free Cash FlowOCF − Capex | $63.0M | $27.8M |
| FCF MarginFCF / Revenue | 21.7% | 8.2% |
| Capex IntensityCapex / Revenue | 2.0% | 2.6% |
| Cash ConversionOCF / Net Profit | 2.40× | — |
| TTM Free Cash FlowTrailing 4 quarters | $239.6M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.9M | $36.7M | ||
| Q3 25 | $109.9M | $-26.6M | ||
| Q2 25 | $73.7M | $-7.0M | ||
| Q1 25 | $24.1M | $-22.1M | ||
| Q4 24 | $34.2M | $2.8M | ||
| Q3 24 | $72.1M | $-332.0K | ||
| Q2 24 | $36.2M | $-23.7M | ||
| Q1 24 | $10.5M | $8.0M |
| Q4 25 | $63.0M | $27.8M | ||
| Q3 25 | $97.8M | $-44.7M | ||
| Q2 25 | $64.9M | $-27.5M | ||
| Q1 25 | $14.0M | $-63.4M | ||
| Q4 24 | $29.0M | $-15.4M | ||
| Q3 24 | $60.9M | $-36.7M | ||
| Q2 24 | $27.6M | $-59.9M | ||
| Q1 24 | $2.0M | $-60.9M |
| Q4 25 | 21.7% | 8.2% | ||
| Q3 25 | 34.1% | -12.6% | ||
| Q2 25 | 21.9% | -9.8% | ||
| Q1 25 | 5.3% | -29.7% | ||
| Q4 24 | 11.7% | -6.7% | ||
| Q3 24 | 20.4% | -16.6% | ||
| Q2 24 | 10.6% | -28.7% | ||
| Q1 24 | 0.8% | -31.7% |
| Q4 25 | 2.0% | 2.6% | ||
| Q3 25 | 4.2% | 5.1% | ||
| Q2 25 | 3.0% | 7.3% | ||
| Q1 25 | 3.8% | 19.3% | ||
| Q4 24 | 2.1% | 7.9% | ||
| Q3 24 | 3.8% | 16.5% | ||
| Q2 24 | 3.3% | 17.4% | ||
| Q1 24 | 3.4% | 35.8% |
| Q4 25 | 2.40× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 2.83× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 1.46× | — | ||
| Q3 24 | 2.10× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 0.45× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
