vs
Side-by-side financial comparison of GRAPHIC PACKAGING HOLDING CO (GPK) and BeOne Medicines Ltd. (ONC). Click either name above to swap in a different company.
GRAPHIC PACKAGING HOLDING CO is the larger business by last-quarter revenue ($2.1B vs $1.5B, roughly 1.4× BeOne Medicines Ltd.). BeOne Medicines Ltd. runs the higher net margin — 4.4% vs 3.4%, a 1.0% gap on every dollar of revenue. On growth, BeOne Medicines Ltd. posted the faster year-over-year revenue change (32.8% vs 0.2%). Over the past eight quarters, BeOne Medicines Ltd.'s revenue compounded faster (41.2% CAGR vs -3.5%).
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled...
BeOne Medicines Ltd.ONCEarnings & Financial Report
BeOne Medicines, formerly known as BeiGene, Ltd. is a multinational oncology company. It specializes in the development of drugs for cancer treatment.
GPK vs ONC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.1B | $1.5B |
| Net Profit | $71.0M | $66.5M |
| Gross Margin | 14.1% | 90.5% |
| Operating Margin | 7.4% | 12.4% |
| Net Margin | 3.4% | 4.4% |
| Revenue YoY | 0.2% | 32.8% |
| Net Profit YoY | -48.6% | 143.8% |
| EPS (diluted) | $0.24 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.2B | $1.4B | ||
| Q2 25 | $2.2B | $1.3B | ||
| Q1 25 | $2.1B | $1.1B | ||
| Q4 24 | $2.1B | $1.1B | ||
| Q3 24 | $2.2B | $1.0B | ||
| Q2 24 | $2.2B | $929.2M | ||
| Q1 24 | $2.3B | $751.7M |
| Q4 25 | $71.0M | $66.5M | ||
| Q3 25 | $142.0M | $124.8M | ||
| Q2 25 | $104.0M | $94.3M | ||
| Q1 25 | $127.0M | $1.3M | ||
| Q4 24 | $138.0M | $-151.9M | ||
| Q3 24 | $165.0M | $-121.3M | ||
| Q2 24 | $190.0M | $-120.4M | ||
| Q1 24 | $165.0M | $-251.2M |
| Q4 25 | 14.1% | 90.5% | ||
| Q3 25 | 19.6% | 86.1% | ||
| Q2 25 | 18.7% | 87.5% | ||
| Q1 25 | 20.6% | 85.2% | ||
| Q4 24 | 21.4% | 85.8% | ||
| Q3 24 | 22.3% | 83.0% | ||
| Q2 24 | 21.2% | 85.1% | ||
| Q1 24 | 23.0% | 83.4% |
| Q4 25 | 7.4% | 12.4% | ||
| Q3 25 | 10.7% | 11.5% | ||
| Q2 25 | 8.8% | 6.7% | ||
| Q1 25 | 10.5% | 1.0% | ||
| Q4 24 | 11.4% | -7.0% | ||
| Q3 24 | 12.6% | -12.0% | ||
| Q2 24 | 14.5% | -11.5% | ||
| Q1 24 | 12.4% | -34.8% |
| Q4 25 | 3.4% | 4.4% | ||
| Q3 25 | 6.5% | 8.8% | ||
| Q2 25 | 4.7% | 7.2% | ||
| Q1 25 | 6.0% | 0.1% | ||
| Q4 24 | 6.6% | -13.5% | ||
| Q3 24 | 7.5% | -12.1% | ||
| Q2 24 | 8.5% | -13.0% | ||
| Q1 24 | 7.3% | -33.4% |
| Q4 25 | $0.24 | $0.05 | ||
| Q3 25 | $0.48 | $0.08 | ||
| Q2 25 | $0.34 | $0.06 | ||
| Q1 25 | $0.42 | $0.00 | ||
| Q4 24 | $0.46 | $-0.10 | ||
| Q3 24 | $0.55 | $-0.09 | ||
| Q2 24 | $0.62 | $-0.09 | ||
| Q1 24 | $0.53 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $261.0M | $4.5B |
| Total DebtLower is stronger | $5.0B | $836.4M |
| Stockholders' EquityBook value | $3.3B | $4.4B |
| Total Assets | $11.8B | $8.2B |
| Debt / EquityLower = less leverage | 1.51× | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $261.0M | $4.5B | ||
| Q3 25 | $120.0M | $4.0B | ||
| Q2 25 | $120.0M | $2.8B | ||
| Q1 25 | $129.0M | $2.5B | ||
| Q4 24 | $157.0M | $2.6B | ||
| Q3 24 | $126.0M | $2.7B | ||
| Q2 24 | $125.0M | $2.6B | ||
| Q1 24 | $136.0M | $2.8B |
| Q4 25 | $5.0B | $836.4M | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $4.9B | — |
| Q4 25 | $3.3B | $4.4B | ||
| Q3 25 | $3.3B | $4.1B | ||
| Q2 25 | $3.2B | $3.8B | ||
| Q1 25 | $3.2B | $3.5B | ||
| Q4 24 | $3.0B | $3.3B | ||
| Q3 24 | $3.0B | $3.4B | ||
| Q2 24 | $2.8B | $3.4B | ||
| Q1 24 | $2.9B | $3.4B |
| Q4 25 | $11.8B | $8.2B | ||
| Q3 25 | $11.9B | $7.6B | ||
| Q2 25 | $11.8B | $6.3B | ||
| Q1 25 | $11.5B | $5.8B | ||
| Q4 24 | $11.1B | $5.9B | ||
| Q3 24 | $11.2B | $5.8B | ||
| Q2 24 | $10.8B | $5.7B | ||
| Q1 24 | $11.3B | $5.7B |
| Q4 25 | 1.51× | 0.19× | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 1.79× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | 1.73× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $521.0M | $417.3M |
| Free Cash FlowOCF − Capex | — | $379.8M |
| FCF MarginFCF / Revenue | — | 25.4% |
| Capex IntensityCapex / Revenue | — | 2.5% |
| Cash ConversionOCF / Net Profit | 7.34× | 6.28× |
| TTM Free Cash FlowTrailing 4 quarters | — | $941.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $521.0M | $417.3M | ||
| Q3 25 | $227.0M | $402.6M | ||
| Q2 25 | $267.0M | $263.6M | ||
| Q1 25 | $-174.0M | $44.1M | ||
| Q4 24 | $489.0M | $75.2M | ||
| Q3 24 | $187.0M | $188.4M | ||
| Q2 24 | $161.0M | $-95.6M | ||
| Q1 24 | $3.0M | $-308.6M |
| Q4 25 | — | $379.8M | ||
| Q3 25 | — | $354.5M | ||
| Q2 25 | — | $219.8M | ||
| Q1 25 | — | $-12.3M | ||
| Q4 24 | — | $-17.3M | ||
| Q3 24 | — | $54.7M | ||
| Q2 24 | — | $-205.5M | ||
| Q1 24 | — | $-465.1M |
| Q4 25 | — | 25.4% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 16.7% | ||
| Q1 25 | — | -1.1% | ||
| Q4 24 | — | -1.5% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | -22.1% | ||
| Q1 24 | — | -61.9% |
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.2% | ||
| Q3 24 | — | 13.3% | ||
| Q2 24 | — | 11.8% | ||
| Q1 24 | — | 20.8% |
| Q4 25 | 7.34× | 6.28× | ||
| Q3 25 | 1.60× | 3.22× | ||
| Q2 25 | 2.57× | 2.79× | ||
| Q1 25 | -1.37× | 34.71× | ||
| Q4 24 | 3.54× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.02× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
ONC
Segment breakdown not available.
