vs
Side-by-side financial comparison of WARRIOR MET COAL, INC. (HCC) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
WARRIOR MET COAL, INC. is the larger business by last-quarter revenue ($384.0M vs $339.5M, roughly 1.1× Westrock Coffee Co). WARRIOR MET COAL, INC. runs the higher net margin — 6.0% vs -6.6%, a 12.6% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 29.1%). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -12.7%).
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
HCC vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $384.0M | $339.5M |
| Net Profit | $23.0M | $-22.6M |
| Gross Margin | 29.5% | 11.5% |
| Operating Margin | 9.0% | -2.6% |
| Net Margin | 6.0% | -6.6% |
| Revenue YoY | 29.1% | 48.3% |
| Net Profit YoY | 1919.5% | 8.3% |
| EPS (diluted) | $0.43 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $384.0M | $339.5M | ||
| Q3 25 | $328.6M | $354.8M | ||
| Q2 25 | $297.5M | $280.9M | ||
| Q1 25 | $299.9M | $213.8M | ||
| Q4 24 | $297.5M | $229.0M | ||
| Q3 24 | $327.7M | $220.9M | ||
| Q2 24 | $396.5M | $208.4M | ||
| Q1 24 | $503.5M | $192.5M |
| Q4 25 | $23.0M | $-22.6M | ||
| Q3 25 | $36.6M | $-19.1M | ||
| Q2 25 | $5.6M | $-21.6M | ||
| Q1 25 | $-8.2M | $-27.2M | ||
| Q4 24 | $1.1M | $-24.6M | ||
| Q3 24 | $41.8M | $-14.3M | ||
| Q2 24 | $70.7M | $-17.8M | ||
| Q1 24 | $137.0M | $-23.7M |
| Q4 25 | 29.5% | 11.5% | ||
| Q3 25 | 27.1% | 11.7% | ||
| Q2 25 | 23.9% | 14.7% | ||
| Q1 25 | 18.1% | 13.6% | ||
| Q4 24 | 23.1% | 16.6% | ||
| Q3 24 | 29.3% | 16.8% | ||
| Q2 24 | 34.1% | 19.9% | ||
| Q1 24 | 43.3% | 19.4% |
| Q4 25 | 9.0% | -2.6% | ||
| Q3 25 | 6.3% | -2.4% | ||
| Q2 25 | 2.6% | -5.3% | ||
| Q1 25 | -5.8% | -6.1% | ||
| Q4 24 | -1.4% | -4.3% | ||
| Q3 24 | 11.9% | -5.8% | ||
| Q2 24 | 17.9% | -7.9% | ||
| Q1 24 | 29.6% | -5.3% |
| Q4 25 | 6.0% | -6.6% | ||
| Q3 25 | 11.1% | -5.4% | ||
| Q2 25 | 1.9% | -7.7% | ||
| Q1 25 | -2.7% | -12.7% | ||
| Q4 24 | 0.4% | -10.7% | ||
| Q3 24 | 12.7% | -6.5% | ||
| Q2 24 | 17.8% | -8.5% | ||
| Q1 24 | 27.2% | -12.3% |
| Q4 25 | $0.43 | $-0.22 | ||
| Q3 25 | $0.70 | $-0.20 | ||
| Q2 25 | $0.11 | $-0.23 | ||
| Q1 25 | $-0.16 | $-0.29 | ||
| Q4 24 | $0.02 | $-0.26 | ||
| Q3 24 | $0.80 | $-0.16 | ||
| Q2 24 | $1.35 | $-0.20 | ||
| Q1 24 | $2.62 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $300.0M | $49.9M |
| Total DebtLower is stronger | $154.3M | $444.1M |
| Stockholders' EquityBook value | $2.1B | $-1.9M |
| Total Assets | $2.8B | $1.2B |
| Debt / EquityLower = less leverage | 0.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $300.0M | $49.9M | ||
| Q3 25 | $336.3M | $34.0M | ||
| Q2 25 | $383.3M | $44.0M | ||
| Q1 25 | $454.9M | $33.1M | ||
| Q4 24 | $491.5M | $26.2M | ||
| Q3 24 | $583.2M | $22.4M | ||
| Q2 24 | $709.0M | $24.3M | ||
| Q1 24 | $693.9M | $12.6M |
| Q4 25 | $154.3M | $444.1M | ||
| Q3 25 | $154.1M | — | ||
| Q2 25 | $153.9M | — | ||
| Q1 25 | $153.8M | — | ||
| Q4 24 | $153.6M | $393.1M | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $153.3M | — | ||
| Q1 24 | $153.2M | — |
| Q4 25 | $2.1B | $-1.9M | ||
| Q3 25 | $2.1B | $11.4M | ||
| Q2 25 | $2.1B | $18.2M | ||
| Q1 25 | $2.1B | $71.4M | ||
| Q4 24 | $2.1B | $97.5M | ||
| Q3 24 | $2.1B | $110.3M | ||
| Q2 24 | $2.0B | $81.5M | ||
| Q1 24 | $2.0B | $91.7M |
| Q4 25 | $2.8B | $1.2B | ||
| Q3 25 | $2.7B | $1.2B | ||
| Q2 25 | $2.6B | $1.2B | ||
| Q1 25 | $2.6B | $1.1B | ||
| Q4 24 | $2.6B | $1.1B | ||
| Q3 24 | $2.6B | $1.1B | ||
| Q2 24 | $2.6B | $1.1B | ||
| Q1 24 | $2.5B | $983.3M |
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.07× | 4.03× | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.08× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $76.1M | $36.7M |
| Free Cash FlowOCF − Capex | — | $27.8M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.6% |
| Cash ConversionOCF / Net Profit | 3.31× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $76.1M | $36.7M | ||
| Q3 25 | $104.7M | $-26.6M | ||
| Q2 25 | $37.5M | $-7.0M | ||
| Q1 25 | $10.9M | $-22.1M | ||
| Q4 24 | $54.2M | $2.8M | ||
| Q3 24 | $62.2M | $-332.0K | ||
| Q2 24 | $147.0M | $-23.7M | ||
| Q1 24 | $104.1M | $8.0M |
| Q4 25 | — | $27.8M | ||
| Q3 25 | — | $-44.7M | ||
| Q2 25 | — | $-27.5M | ||
| Q1 25 | — | $-63.4M | ||
| Q4 24 | — | $-15.4M | ||
| Q3 24 | — | $-36.7M | ||
| Q2 24 | — | $-59.9M | ||
| Q1 24 | — | $-60.9M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | -12.6% | ||
| Q2 25 | — | -9.8% | ||
| Q1 25 | — | -29.7% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | — | -16.6% | ||
| Q2 24 | — | -28.7% | ||
| Q1 24 | — | -31.7% |
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | — | 19.3% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | — | 16.5% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | 35.8% |
| Q4 25 | 3.31× | — | ||
| Q3 25 | 2.86× | — | ||
| Q2 25 | 6.70× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 47.68× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 2.08× | — | ||
| Q1 24 | 0.76× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCC
| Mining Segment | $373.6M | 97% |
| Other | $10.4M | 3% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
