vs
Side-by-side financial comparison of LXP Industrial Trust (LXP) and TILLY'S, INC. (TLYS). Click either name above to swap in a different company.
TILLY'S, INC. is the larger business by last-quarter revenue ($139.6M vs $86.7M, roughly 1.6× LXP Industrial Trust). LXP Industrial Trust runs the higher net margin — 33.2% vs -1.0%, a 34.2% gap on every dollar of revenue. On growth, TILLY'S, INC. posted the faster year-over-year revenue change (-2.7% vs -14.0%). Over the past eight quarters, LXP Industrial Trust's revenue compounded faster (0.3% CAGR vs -6.6%).
LXP Industrial Trust is a publicly traded real estate investment trust (REIT) that owns, operates, and invests in high-quality industrial real estate assets, primarily distribution centers, logistics facilities, and light industrial properties across key markets in the United States. Its tenant base covers e-commerce, third-party logistics, and advanced manufacturing sectors, delivering stable long-term returns for its investors.
Tillys is an American retail clothing company that sells an assortment of branded apparel, accessories, shoes, and more. Tillys is headquartered and operated from Irvine, California.
LXP vs TLYS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $86.7M | $139.6M |
| Net Profit | $28.8M | $-1.4M |
| Gross Margin | 81.5% | 30.5% |
| Operating Margin | 34.6% | -1.4% |
| Net Margin | 33.2% | -1.0% |
| Revenue YoY | -14.0% | -2.7% |
| Net Profit YoY | — | 89.1% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $86.7M | $139.6M | ||
| Q3 25 | $86.9M | $151.3M | ||
| Q2 25 | $87.7M | $107.6M | ||
| Q1 25 | $88.9M | — | ||
| Q4 24 | $100.9M | $143.4M | ||
| Q3 24 | $85.6M | $162.9M | ||
| Q2 24 | $85.8M | $115.9M | ||
| Q1 24 | $86.3M | — |
| Q4 25 | $28.8M | $-1.4M | ||
| Q3 25 | $36.3M | $3.2M | ||
| Q2 25 | $29.1M | $-22.2M | ||
| Q1 25 | $19.0M | — | ||
| Q4 24 | — | $-12.9M | ||
| Q3 24 | $6.3M | $-69.0K | ||
| Q2 24 | $5.4M | $-19.6M | ||
| Q1 24 | $-269.0K | — |
| Q4 25 | 81.5% | 30.5% | ||
| Q3 25 | 82.3% | 32.5% | ||
| Q2 25 | 81.9% | 19.8% | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 85.3% | 25.9% | ||
| Q3 24 | 82.5% | 30.7% | ||
| Q2 24 | 82.0% | 21.0% | ||
| Q1 24 | 82.4% | — |
| Q4 25 | 34.6% | -1.4% | ||
| Q3 25 | 50.4% | 1.8% | ||
| Q2 25 | 33.7% | -21.1% | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | — | -9.8% | ||
| Q3 24 | 7.9% | -0.5% | ||
| Q2 24 | 6.9% | -17.9% | ||
| Q1 24 | 1.0% | — |
| Q4 25 | 33.2% | -1.0% | ||
| Q3 25 | 41.7% | 2.1% | ||
| Q2 25 | 33.2% | -20.6% | ||
| Q1 25 | 21.4% | — | ||
| Q4 24 | — | -9.0% | ||
| Q3 24 | 7.4% | -0.0% | ||
| Q2 24 | 6.3% | -16.9% | ||
| Q1 24 | -0.3% | — |
| Q4 25 | — | — | ||
| Q3 25 | $0.12 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.02 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $-0.01 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $170.4M | $39.0M |
| Total DebtLower is stronger | $1.4B | — |
| Stockholders' EquityBook value | $2.0B | $81.6M |
| Total Assets | $3.5B | $317.1M |
| Debt / EquityLower = less leverage | 0.66× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $170.4M | $39.0M | ||
| Q3 25 | $229.7M | $50.7M | ||
| Q2 25 | $71.0M | $37.2M | ||
| Q1 25 | $70.9M | — | ||
| Q4 24 | $101.8M | $51.7M | ||
| Q3 24 | $55.0M | $76.7M | ||
| Q2 24 | $48.7M | $68.0M | ||
| Q1 24 | $293.8M | — |
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.0B | $81.6M | ||
| Q3 25 | $2.1B | $82.5M | ||
| Q2 25 | $2.1B | $79.1M | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | $114.3M | ||
| Q3 24 | $2.1B | $126.8M | ||
| Q2 24 | $2.1B | $126.0M | ||
| Q1 24 | $2.2B | — |
| Q4 25 | $3.5B | $317.1M | ||
| Q3 25 | $3.7B | $345.5M | ||
| Q2 25 | $3.7B | $334.2M | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | $387.3M | ||
| Q3 24 | $3.9B | $429.2M | ||
| Q2 24 | $3.9B | $410.0M | ||
| Q1 24 | $4.2B | — |
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $188.7M | $-10.4M |
| Free Cash FlowOCF − Capex | — | $-11.7M |
| FCF MarginFCF / Revenue | — | -8.4% |
| Capex IntensityCapex / Revenue | — | 0.9% |
| Cash ConversionOCF / Net Profit | 6.56× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-32.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $188.7M | $-10.4M | ||
| Q3 25 | $63.5M | $14.0M | ||
| Q2 25 | $44.3M | $-8.1M | ||
| Q1 25 | $39.0M | — | ||
| Q4 24 | $211.2M | $-23.0M | ||
| Q3 24 | $64.6M | $10.5M | ||
| Q2 24 | $38.5M | $-25.7M | ||
| Q1 24 | $38.9M | — |
| Q4 25 | — | $-11.7M | ||
| Q3 25 | — | $13.4M | ||
| Q2 25 | — | $-9.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-25.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-27.8M | ||
| Q1 24 | — | — |
| Q4 25 | — | -8.4% | ||
| Q3 25 | — | 8.9% | ||
| Q2 25 | — | -9.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -17.5% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | — | -24.0% | ||
| Q1 24 | — | — |
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | — |
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | 4.41× | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LXP
Segment breakdown not available.
TLYS
| Retail Store | $110.3M | 79% |
| Ecommerce | $29.3M | 21% |
| Customer Loyalty Program | $1.6M | 1% |
